| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,099,281 |
| Current Budget | $5,500,000 |
| Projected Balance | $543,743 |
| | |
| Average Player Salary | $151,825 |
| League Average Salary | $83,239 |
| | |
| Highest Paid Players: | |
| 1) Bruce Elsner | $904,000 |
| 2) Joe Rafferty | $340,000 |
| 3) Randy Paterson | $262,000 |
| 4) Steve Peyton | $220,000 |
| 5) Rodney Holt | $210,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,817,109 |
| Playoff Revenue | $0 |
| Media Revenue | $580,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,397,109 |
| Total Expenses | $0 |
| BALANCE | $2,490,109 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,075,259 |
| Attendance per Game | 25,620 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,896,799 |
| Season Ticket Revenue | $1,972,272 |
| Playoff Revenue | $1,005,874 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $68,705 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,191,781 |
| Staff Expenses | $0 |
| Other Expenses | $15,278 |
| | |
| Misc Expenses | -$3,061,541 |
| | |
| Total Revenue | $6,273,600 |
| Total Expenses | $3,207,059 |
| BALANCE | $93,000 |
|
