| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $5,577,158 |
| Current Budget | $7,624,000 |
| Projected Balance | $1,225,702 |
| | |
| Average Player Salary | $165,400 |
| League Average Salary | $132,849 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $752,000 |
| 2) John Hammit | $624,000 |
| 3) Fred Johnson | $540,000 |
| 4) Barry Gilmore | $480,000 |
| 5) Ron Somers | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,519,515 |
| Attendance per Game | 18,759 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,249,940 |
| Season Ticket Revenue | $2,589,737 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$4,237 |
| | |
| Player Expenses | $5,466,140 |
| Staff Expenses | $0 |
| Other Expenses | $73,549 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,772,967 |
| Total Expenses | $5,539,689 |
| BALANCE | $1,363,278 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,388,491 |
| Attendance per Game | 17,142 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,068,522 |
| Season Ticket Revenue | $2,022,934 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $336,371 |
| Other Revenue | -$4,237 |
| | |
| Player Expenses | $4,537,291 |
| Staff Expenses | $0 |
| Other Expenses | $322,118 |
| | |
| Misc Expenses | -$1,579,766 |
| | |
| Total Revenue | $6,445,175 |
| Total Expenses | $4,859,409 |
| BALANCE | $130,000 |
|
