| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $4,673,455 |
| Current Budget | $6,200,000 |
| Projected Balance | $1,336,805 |
| | |
| Average Player Salary | $154,501 |
| League Average Salary | $146,625 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $752,000 |
| 2) Barry Gilmore | $480,000 |
| 3) John Darnell | $420,000 |
| 4) Steve Coomes | $380,000 |
| 5) Ron Somers | $281,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 775,924 |
| Attendance per Game | 18,045 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,212,632 |
| Season Ticket Revenue | $2,022,934 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $179,181 |
| Other Revenue | $64,885 |
| | |
| Player Expenses | $2,596,582 |
| Staff Expenses | $0 |
| Other Expenses | $322,118 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,429,632 |
| Total Expenses | $2,918,700 |
| BALANCE | $2,634,932 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,387,820 |
| Attendance per Game | 17,134 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,638,517 |
| Season Ticket Revenue | $2,384,704 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $253,441 |
| Other Revenue | $64,885 |
| | |
| Player Expenses | $4,490,712 |
| Staff Expenses | $0 |
| Other Expenses | $46,605 |
| | |
| Misc Expenses | -$1,249,914 |
| | |
| Total Revenue | $5,793,231 |
| Total Expenses | $4,537,317 |
| BALANCE | $124,000 |
|
