| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $1,358,725 |
| Current Budget | $4,080,000 |
| Projected Balance | $2,466,675 |
| | |
| Average Player Salary | $42,541 |
| League Average Salary | $81,528 |
| | |
| Highest Paid Players: | |
| 1) Dave Allen | $432,000 |
| 2) Bill Swafford | $110,000 |
| 3) Buck DeFalco | $75,000 |
| 4) Rich Page | $75,000 |
| 5) Bill Faison | $44,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 360,924 |
| Attendance per Game | 18,046 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $396,217 |
| Season Ticket Revenue | $1,857,111 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $33,340 |
| Other Revenue | -$62,247 |
| | |
| Player Expenses | $266,333 |
| Staff Expenses | $0 |
| Other Expenses | $304,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,784,421 |
| Total Expenses | $570,733 |
| BALANCE | $2,306,688 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,409,488 |
| Attendance per Game | 17,401 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,362,120 |
| Season Ticket Revenue | $1,943,615 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,796 |
| Other Revenue | -$62,247 |
| | |
| Player Expenses | $1,861,719 |
| Staff Expenses | $0 |
| Other Expenses | $696,633 |
| | |
| Misc Expenses | -$1,473,989 |
| | |
| Total Revenue | $4,037,341 |
| Total Expenses | $2,558,352 |
| BALANCE | $93,000 |
|
