| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,408,180 |
| Current Budget | $5,500,000 |
| Projected Balance | $2,586,165 |
| | |
| Average Player Salary | $80,273 |
| League Average Salary | $83,239 |
| | |
| Highest Paid Players: | |
| 1) Hillyer Bryan | $200,000 |
| 2) Bob Cole | $190,000 |
| 3) Dick Witt | $166,000 |
| 4) Ivan Rogue | $152,800 |
| 5) Dennis Visco | $152,740 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,901,026 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,471,026 |
| Total Expenses | $15,000 |
| BALANCE | $2,549,026 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,105,369 |
| Attendance per Game | 25,992 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $3,042,364 |
| Season Ticket Revenue | $1,898,081 |
| Playoff Revenue | $1,098,410 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,613 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,491,672 |
| Staff Expenses | $0 |
| Other Expenses | $71,652 |
| | |
| Misc Expenses | -$3,842,541 |
| | |
| Total Revenue | $6,410,865 |
| Total Expenses | $2,563,324 |
| BALANCE | $93,000 |
|
