GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $1,615,705 |
Current Budget | $4,200,000 |
Projected Balance | $2,531,981 |
| |
Average Player Salary | $49,952 |
League Average Salary | $67,541 |
| | |
Highest Paid Players: | |
1) Dave Tislow | $193,120 |
2) Harry Rhodes | $188,000 |
3) Mike LeDuc | $174,600 |
4) Ron Nichols | $163,000 |
5) Damon Rutherford | $134,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,518,342 |
| Attendance per Game | 19,719 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,675,331 |
| Season Ticket Revenue | $1,983,890 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $63,853 |
| Other Revenue | -$25,983 |
| | |
| Player Expenses | $1,479,721 |
| Staff Expenses | $0 |
| Other Expenses | $192,225 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,247,091 |
| Total Expenses | $1,671,946 |
| BALANCE | $2,663,145 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,365,948 |
| Attendance per Game | 16,864 |
| Starting Balance | $83,000 |
| | |
| Gate Revenue | $1,424,443 |
| Season Ticket Revenue | $1,699,326 |
| Playoff Revenue | $0 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $115,025 |
| Other Revenue | -$25,983 |
| | |
| Player Expenses | $1,612,871 |
| Staff Expenses | $0 |
| Other Expenses | $62,994 |
| | |
| Misc Expenses | -$1,993,889 |
| | |
| Total Revenue | $3,674,754 |
| Total Expenses | $1,675,865 |
| BALANCE | $88,000 |
|