| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,854,372 |
| Current Budget | $4,040,000 |
| Projected Balance | $1,333,144 |
| | |
| Average Player Salary | $105,717 |
| League Average Salary | $79,973 |
| | |
| Highest Paid Players: | |
| 1) Buddy Shingleton | $500,000 |
| 2) Tim McDonald | $212,000 |
| 3) Rich Cafarelli | $200,000 |
| 4) Dwight Reppe | $200,000 |
| 5) Fred Harrison | $180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$65,099 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $720,788 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,290,788 |
| Total Expenses | $10,000 |
| BALANCE | $1,215,689 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,508,908 |
| Attendance per Game | 18,628 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,572,727 |
| Season Ticket Revenue | $1,965,862 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $65,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,990,629 |
| Staff Expenses | $0 |
| Other Expenses | $343,982 |
| | |
| Misc Expenses | -$44,211 |
| | |
| Total Revenue | $4,225,723 |
| Total Expenses | $4,334,611 |
| BALANCE | -$65,099 |
|
