| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $2,652,600 |
| Current Budget | $6,000,000 |
| Projected Balance | $3,301,071 |
| | |
| Average Player Salary | $124,110 |
| League Average Salary | $124,681 |
| | |
| Highest Paid Players: | |
| 1) Bob Madaras | $776,000 |
| 2) Gary Williams | $600,000 |
| 3) Miguel Jimenez | $392,000 |
| 4) Larry Alexander | $320,000 |
| 5) Angel Gutierrez | $258,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $257,835 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $50,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,207,835 |
| Total Expenses | $50,000 |
| BALANCE | $2,281,835 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,299,368 |
| Attendance per Game | 16,042 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,739,170 |
| Season Ticket Revenue | $2,027,806 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,069 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,030,729 |
| Staff Expenses | $0 |
| Other Expenses | $204,567 |
| | |
| Misc Expenses | -$1,216,588 |
| | |
| Total Revenue | $5,457,884 |
| Total Expenses | $4,235,296 |
| BALANCE | $124,000 |
|
