| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $2,636,500 |
| Current Budget | $4,520,000 |
| Projected Balance | $1,781,594 |
| | |
| Average Player Salary | $94,161 |
| League Average Salary | $83,205 |
| | |
| Highest Paid Players: | |
| 1) Joe Dollins | $285,000 |
| 2) Armando Amador | $225,000 |
| 3) Danny Prentice | $220,000 |
| 4) John Martin | $200,000 |
| 5) Tim Fried | $175,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,858,210 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,418,210 |
| Total Expenses | $0 |
| BALANCE | $2,511,210 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,653,064 |
| Attendance per Game | 20,408 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,895,311 |
| Season Ticket Revenue | $1,982,335 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,455 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,486,244 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,979,351 |
| | |
| Total Revenue | $4,470,595 |
| Total Expenses | $2,486,244 |
| BALANCE | $93,000 |
|
