| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $7,628,474 |
| Current Budget | $8,100,000 |
| Projected Balance | -$508,635 |
| | |
| Average Player Salary | $264,652 |
| League Average Salary | $180,045 |
| | |
| Highest Paid Players: | |
| 1) Lute Eccles | $756,000 |
| 2) Randy Barnes | $688,000 |
| 3) Jackie Frost | $655,000 |
| 4) Mike Wells | $650,000 |
| 5) Mike Lockhart | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 644,702 |
| Attendance per Game | 16,531 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $830,881 |
| Season Ticket Revenue | $2,559,017 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $162,275 |
| Other Revenue | $122,584 |
| | |
| Player Expenses | $3,904,522 |
| Staff Expenses | $0 |
| Other Expenses | $53,540 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,824,757 |
| Total Expenses | $3,958,062 |
| BALANCE | $1,996,695 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,839,921 |
| Attendance per Game | 22,715 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,673,109 |
| Season Ticket Revenue | $2,214,533 |
| Playoff Revenue | $1,276,558 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $349,038 |
| Other Revenue | $122,584 |
| | |
| Player Expenses | $5,939,866 |
| Staff Expenses | $0 |
| Other Expenses | $209,728 |
| | |
| Misc Expenses | -$3,250,405 |
| | |
| Total Revenue | $9,399,999 |
| Total Expenses | $6,149,594 |
| BALANCE | $130,000 |
|
