GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $2,021,323 |
Current Budget | $4,200,000 |
Projected Balance | $1,561,864 |
| |
Average Player Salary | $57,985 |
League Average Salary | $67,541 |
| | |
Highest Paid Players: | |
1) Hamilton Craft | $236,000 |
2) Mike Myers | $180,000 |
3) Glenn Hibbler | $166,000 |
4) Jesus Cardenas | $140,000 |
5) Ernie Backman | $108,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,188,645 |
| Attendance per Game | 15,849 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,038,358 |
| Season Ticket Revenue | $1,888,174 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $61,396 |
| Other Revenue | $144,922 |
| | |
| Player Expenses | $2,033,610 |
| Staff Expenses | $0 |
| Other Expenses | $63,408 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,682,850 |
| Total Expenses | $2,097,018 |
| BALANCE | $1,673,832 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,557,437 |
| Attendance per Game | 19,228 |
| Starting Balance | $83,000 |
| | |
| Gate Revenue | $1,841,244 |
| Season Ticket Revenue | $1,720,944 |
| Playoff Revenue | $0 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $114,777 |
| Other Revenue | $144,922 |
| | |
| Player Expenses | $2,587,941 |
| Staff Expenses | $0 |
| Other Expenses | $193,086 |
| | |
| Misc Expenses | -$1,218,250 |
| | |
| Total Revenue | $4,004,277 |
| Total Expenses | $2,781,027 |
| BALANCE | $88,000 |
|