| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,492,600 |
| Current Budget | $7,400,000 |
| Projected Balance | $258,789 |
| | |
| Average Player Salary | $135,748 |
| League Average Salary | $160,351 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $600,000 |
| 2) Nate Frampton | $496,000 |
| 3) Dave Matuzak | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $183,250 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $158,480 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,233,250 |
| Total Expenses | $158,480 |
| BALANCE | $2,204,770 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,610,858 |
| Attendance per Game | 19,887 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,729,634 |
| Season Ticket Revenue | $2,425,014 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,603,956 |
| Staff Expenses | $0 |
| Other Expenses | $482,170 |
| | |
| Misc Expenses | -$1,416,571 |
| | |
| Total Revenue | $7,502,697 |
| Total Expenses | $6,086,126 |
| BALANCE | $130,000 |
|
