| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,265,600 |
| Current Budget | $6,300,000 |
| Projected Balance | $2,823,634 |
| | |
| Average Player Salary | $99,314 |
| League Average Salary | $124,766 |
| | |
| Highest Paid Players: | |
| 1) Buck DeFalco | $360,000 |
| 2) Nate Frampton | $328,000 |
| 3) Dave Helms | $280,000 |
| 4) Dave Martin | $272,000 |
| 5) Danilo Molina | $256,220 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $341,324 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,191,324 |
| Total Expenses | $0 |
| BALANCE | $2,315,324 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,491,300 |
| Attendance per Game | 18,411 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,247,245 |
| Season Ticket Revenue | $2,078,237 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $255,780 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,133,154 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,842,589 |
| | |
| Total Revenue | $5,981,743 |
| Total Expenses | $3,133,154 |
| BALANCE | $124,000 |
|
