| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $3,248,748 |
| Current Budget | $5,800,000 |
| Projected Balance | $2,373,993 |
| | |
| Average Player Salary | $101,261 |
| League Average Salary | $144,326 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $500,000 |
| 2) Dan Crumm | $450,000 |
| 3) Joe Scott | $285,000 |
| 4) Felipe Chavez | $250,000 |
| 5) Bill Hunt | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,107,260 |
| Attendance per Game | 16,047 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,502,015 |
| Season Ticket Revenue | $2,066,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $286,027 |
| Other Revenue | $3,356 |
| | |
| Player Expenses | $2,645,245 |
| Staff Expenses | $0 |
| Other Expenses | $142,378 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,408,195 |
| Total Expenses | $2,787,623 |
| BALANCE | $2,744,572 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,381,071 |
| Attendance per Game | 17,050 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,823,005 |
| Season Ticket Revenue | $2,181,853 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $251,575 |
| Other Revenue | $3,356 |
| | |
| Player Expenses | $3,044,011 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,758,446 |
| | |
| Total Revenue | $5,808,457 |
| Total Expenses | $3,044,011 |
| BALANCE | $124,000 |
|
