| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,224,600 |
| Current Budget | $5,900,000 |
| Projected Balance | $2,392,162 |
| | |
| Average Player Salary | $132,475 |
| League Average Salary | $124,766 |
| | |
| Highest Paid Players: | |
| 1) Ramon Juarez | $554,000 |
| 2) Mike Lockhart | $552,000 |
| 3) Randy Golick | $510,000 |
| 4) Jerry Duersch | $456,000 |
| 5) Irv Olson | $312,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $338,279 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,888,279 |
| Total Expenses | $0 |
| BALANCE | $2,012,279 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,443,964 |
| Attendance per Game | 17,827 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,952,749 |
| Season Ticket Revenue | $2,234,964 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $254,396 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,414,761 |
| Staff Expenses | $0 |
| Other Expenses | $227,229 |
| | |
| Misc Expenses | -$1,322,638 |
| | |
| Total Revenue | $5,970,628 |
| Total Expenses | $4,641,990 |
| BALANCE | $124,000 |
|
