| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,604,720 |
| Current Budget | $6,400,000 |
| Projected Balance | $1,990,955 |
| | |
| Average Player Salary | $177,105 |
| League Average Salary | $184,774 |
| | |
| Highest Paid Players: | |
| 1) Bill John | $1,500,000 |
| 2) Ron Winder | $744,000 |
| 3) Larry Wools | $352,000 |
| 4) Gary Long | $322,000 |
| 5) Dustin Guest | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 186,818 |
| Attendance per Game | 18,682 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $302,005 |
| Season Ticket Revenue | $2,395,982 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $41,670 |
| Other Revenue | -$11,962 |
| | |
| Player Expenses | $540,060 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,677,695 |
| Total Expenses | $540,060 |
| BALANCE | $4,267,635 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,277,806 |
| Attendance per Game | 15,775 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,765,737 |
| Season Ticket Revenue | $2,323,143 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $331,275 |
| Other Revenue | -$11,962 |
| | |
| Player Expenses | $3,270,127 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,241,253 |
| | |
| Total Revenue | $6,511,380 |
| Total Expenses | $3,270,127 |
| BALANCE | $130,000 |
|
