 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
09/09/1974
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Cleveland Bobcats |
$6,252,952 |
| 2 |
New York Knickerbockers |
$6,074,942 |
| 3 |
St. Louis Explorers |
$5,983,653 |
| 4 |
Los Angeles Blockbusters |
$5,720,557 |
| 5 |
Twin Cities Northmen |
$5,631,184 |
| 6 |
Dallas Wranglers |
$5,577,158 |
| 7 |
Chicago Traders |
$5,514,690 |
| 8 |
Philadelphia Quakers |
$5,383,320 |
| 9 |
Detroit Wolverines |
$5,326,517 |
| 10 |
Houston Drillers |
$5,267,070 |
| 11 |
Pittsburgh Industrials |
$5,171,374 |
| 12 |
New York Empires |
$5,131,594 |
| 13 |
Montreal Habitants |
$5,089,422 |
| 14 |
Kansas City Bulls |
$5,009,137 |
| 15 |
San Francisco Seagulls |
$5,002,279 |
| 16 |
San Diego Captains |
$4,488,814 |
| 17 |
Baltimore Lords |
$4,321,687 |
| 18 |
Denver Burros |
$4,152,507 |
| 19 |
Chicago Hawks |
$4,132,438 |
| 20 |
Seattle Emeralds |
$3,838,817 |
| 21 |
Milwaukee Dairymen |
$3,810,962 |
| 22 |
Washington Eagles |
$3,542,849 |
| 23 |
Brooklyn Bluebirds |
$3,447,905 |
| 24 |
Toronto Hurons |
$3,340,361 |
| 25 |
Cincinnati Packers |
$3,199,499 |
| 26 |
Los Angeles Pobladores |
$3,174,905 |
| 27 |
Atlanta Generals |
$2,460,478 |
| 28 |
Boston Terriers |
$2,275,444 |
|
| Rank |
Team |
Attendance |
| 1 |
Pittsburgh Industrials |
1,570,093 |
| 2 |
San Diego Captains |
1,558,126 |
| 3 |
San Francisco Seagulls |
1,546,132 |
| 4 |
Detroit Wolverines |
1,497,022 |
| 5 |
Philadelphia Quakers |
1,475,146 |
| 6 |
New York Empires |
1,451,434 |
| 7 |
Montreal Habitants |
1,447,511 |
| 8 |
Baltimore Lords |
1,416,232 |
| 9 |
Chicago Traders |
1,408,100 |
| 10 |
New York Knickerbockers |
1,400,704 |
| 11 |
Houston Drillers |
1,377,302 |
| 12 |
St. Louis Explorers |
1,368,279 |
| 13 |
Los Angeles Pobladores |
1,316,050 |
| 14 |
Toronto Hurons |
1,296,419 |
| 15 |
Brooklyn Bluebirds |
1,287,992 |
| 16 |
Dallas Wranglers |
1,286,509 |
| 17 |
Cleveland Bobcats |
1,280,069 |
| 18 |
Kansas City Bulls |
1,278,752 |
| 19 |
Seattle Emeralds |
1,263,965 |
| 20 |
Twin Cities Northmen |
1,230,117 |
| 21 |
Los Angeles Blockbusters |
1,218,542 |
| 22 |
Boston Terriers |
1,199,751 |
| 23 |
Washington Eagles |
1,196,030 |
| 24 |
Denver Burros |
1,192,522 |
| 25 |
Atlanta Generals |
1,169,941 |
| 26 |
Chicago Hawks |
1,148,363 |
| 27 |
Cincinnati Packers |
1,083,025 |
| 28 |
Milwaukee Dairymen |
1,035,190 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
San Diego Captains |
$3,216,598 |
| 2 |
Pittsburgh Industrials |
$2,831,096 |
| 3 |
San Francisco Seagulls |
$2,777,832 |
| 4 |
New York Empires |
$2,610,438 |
| 5 |
Detroit Wolverines |
$2,579,983 |
| 6 |
Chicago Traders |
$2,550,951 |
| 7 |
Montreal Habitants |
$2,529,727 |
| 8 |
Philadelphia Quakers |
$2,493,195 |
| 9 |
Houston Drillers |
$2,441,104 |
| 10 |
Baltimore Lords |
$2,366,468 |
| 11 |
New York Knickerbockers |
$2,245,039 |
| 12 |
St. Louis Explorers |
$2,216,888 |
| 13 |
Seattle Emeralds |
$2,140,954 |
| 14 |
Los Angeles Pobladores |
$2,046,033 |
| 15 |
Boston Terriers |
$1,997,223 |
| 16 |
Brooklyn Bluebirds |
$1,993,134 |
| 17 |
Cleveland Bobcats |
$1,979,741 |
| 18 |
Toronto Hurons |
$1,933,447 |
| 19 |
Los Angeles Blockbusters |
$1,893,138 |
| 20 |
Dallas Wranglers |
$1,859,106 |
| 21 |
Kansas City Bulls |
$1,796,426 |
| 22 |
Atlanta Generals |
$1,670,666 |
| 23 |
Denver Burros |
$1,647,750 |
| 24 |
Washington Eagles |
$1,635,923 |
| 25 |
Twin Cities Northmen |
$1,625,945 |
| 26 |
Chicago Hawks |
$1,472,480 |
| 27 |
Cincinnati Packers |
$1,409,552 |
| 28 |
Milwaukee Dairymen |
$1,063,302 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Kansas City Bulls |
$2,633,552 |
| 2 |
Twin Cities Northmen |
$2,609,098 |
| 3 |
Dallas Wranglers |
$2,589,737 |
| 4 |
Milwaukee Dairymen |
$2,543,069 |
| 5 |
Philadelphia Quakers |
$2,516,813 |
| 6 |
New York Knickerbockers |
$2,493,601 |
| 7 |
Chicago Hawks |
$2,490,338 |
| 8 |
Washington Eagles |
$2,477,826 |
| 9 |
Toronto Hurons |
$2,469,538 |
| 10 |
Detroit Wolverines |
$2,463,616 |
| 11 |
San Francisco Seagulls |
$2,452,134 |
| 12 |
Baltimore Lords |
$2,447,686 |
| 13 |
St. Louis Explorers |
$2,441,906 |
| 14 |
Pittsburgh Industrials |
$2,440,205 |
| 15 |
Denver Burros |
$2,416,164 |
| 16 |
Los Angeles Pobladores |
$2,412,754 |
| 17 |
Brooklyn Bluebirds |
$2,405,966 |
| 18 |
Atlanta Generals |
$2,375,617 |
| 19 |
Montreal Habitants |
$2,375,244 |
| 20 |
Cleveland Bobcats |
$2,358,218 |
| 21 |
Cincinnati Packers |
$2,356,656 |
| 22 |
New York Empires |
$2,295,169 |
| 23 |
Los Angeles Blockbusters |
$2,265,973 |
| 24 |
Houston Drillers |
$2,187,693 |
| 25 |
Chicago Traders |
$2,175,941 |
| 26 |
Seattle Emeralds |
$2,149,201 |
| 27 |
Boston Terriers |
$2,109,773 |
| 28 |
San Diego Captains |
$2,024,141 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Denver Burros |
$1,800,000 |
| 2 |
Montreal Habitants |
$1,700,000 |
| 3 |
San Diego Captains |
$1,700,000 |
| 4 |
New York Knickerbockers |
$1,700,000 |
| 5 |
Philadelphia Quakers |
$1,700,000 |
| 6 |
Pittsburgh Industrials |
$1,700,000 |
| 7 |
Houston Drillers |
$1,700,000 |
| 8 |
San Francisco Seagulls |
$1,700,000 |
| 9 |
Atlanta Generals |
$1,700,000 |
| 10 |
Cleveland Bobcats |
$1,600,000 |
| 11 |
Brooklyn Bluebirds |
$1,600,000 |
| 12 |
Los Angeles Pobladores |
$1,600,000 |
| 13 |
Seattle Emeralds |
$1,600,000 |
| 14 |
Cincinnati Packers |
$1,600,000 |
| 15 |
Dallas Wranglers |
$1,600,000 |
| 16 |
New York Empires |
$1,500,000 |
| 17 |
Baltimore Lords |
$1,200,000 |
| 18 |
Twin Cities Northmen |
$1,200,000 |
| 19 |
Kansas City Bulls |
$1,200,000 |
| 20 |
St. Louis Explorers |
$1,200,000 |
| 21 |
Los Angeles Blockbusters |
$1,050,000 |
| 22 |
Detroit Wolverines |
$380,000 |
| 23 |
Chicago Traders |
$380,000 |
| 24 |
Washington Eagles |
$370,000 |
| 25 |
Boston Terriers |
$370,000 |
| 26 |
Toronto Hurons |
$370,000 |
| 27 |
Chicago Hawks |
$370,000 |
| 28 |
Milwaukee Dairymen |
$350,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Detroit Wolverines |
$305,940 |
| 2 |
Toronto Hurons |
$305,260 |
| 3 |
Cleveland Bobcats |
$304,240 |
| 4 |
Los Angeles Pobladores |
$301,656 |
| 5 |
New York Knickerbockers |
$300,840 |
| 6 |
Chicago Traders |
$300,670 |
| 7 |
Houston Drillers |
$300,568 |
| 8 |
Denver Burros |
$299,175 |
| 9 |
Pittsburgh Industrials |
$298,528 |
| 10 |
Montreal Habitants |
$298,373 |
| 11 |
St. Louis Explorers |
$296,571 |
| 12 |
San Francisco Seagulls |
$296,333 |
| 13 |
Philadelphia Quakers |
$296,333 |
| 14 |
Seattle Emeralds |
$296,299 |
| 15 |
Baltimore Lords |
$296,163 |
| 16 |
Washington Eagles |
$295,857 |
| 17 |
New York Empires |
$295,857 |
| 18 |
Twin Cities Northmen |
$295,177 |
| 19 |
Brooklyn Bluebirds |
$294,701 |
| 20 |
Chicago Hawks |
$294,667 |
| 21 |
Los Angeles Blockbusters |
$294,429 |
| 22 |
Milwaukee Dairymen |
$292,308 |
| 23 |
San Diego Captains |
$291,690 |
| 24 |
Dallas Wranglers |
$291,690 |
| 25 |
Kansas City Bulls |
$291,690 |
| 26 |
Atlanta Generals |
$291,491 |
| 27 |
Cincinnati Packers |
$290,942 |
| 28 |
Boston Terriers |
$290,738 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Diego Captains |
$7,090,316 |
| 2 |
Pittsburgh Industrials |
$7,073,595 |
| 3 |
San Francisco Seagulls |
$7,060,438 |
| 4 |
Philadelphia Quakers |
$6,923,181 |
| 5 |
Montreal Habitants |
$6,843,139 |
| 6 |
New York Knickerbockers |
$6,711,281 |
| 7 |
New York Empires |
$6,639,996 |
| 8 |
Houston Drillers |
$6,568,407 |
| 9 |
Dallas Wranglers |
$6,377,895 |
| 10 |
Los Angeles Pobladores |
$6,356,688 |
| 11 |
Brooklyn Bluebirds |
$6,325,097 |
| 12 |
Cleveland Bobcats |
$6,282,448 |
| 13 |
Baltimore Lords |
$6,266,589 |
| 14 |
Seattle Emeralds |
$6,235,796 |
| 15 |
Denver Burros |
$6,216,890 |
| 16 |
Atlanta Generals |
$6,135,694 |
| 17 |
St. Louis Explorers |
$6,097,664 |
| 18 |
Kansas City Bulls |
$5,944,044 |
| 19 |
Cincinnati Packers |
$5,827,863 |
| 20 |
Twin Cities Northmen |
$5,780,255 |
| 21 |
Detroit Wolverines |
$5,621,121 |
| 22 |
Los Angeles Blockbusters |
$5,531,817 |
| 23 |
Chicago Traders |
$5,353,440 |
| 24 |
Toronto Hurons |
$5,131,011 |
| 25 |
Boston Terriers |
$4,865,435 |
| 26 |
Washington Eagles |
$4,823,038 |
| 27 |
Chicago Hawks |
$4,746,752 |
| 28 |
Milwaukee Dairymen |
$4,420,064 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Cleveland Bobcats |
$5,644,428 |
| 2 |
St. Louis Explorers |
$5,185,063 |
| 3 |
New York Knickerbockers |
$5,048,324 |
| 4 |
Philadelphia Quakers |
$5,047,640 |
| 5 |
Los Angeles Blockbusters |
$4,906,027 |
| 6 |
Chicago Traders |
$4,865,274 |
| 7 |
Detroit Wolverines |
$4,853,248 |
| 8 |
Dallas Wranglers |
$4,851,151 |
| 9 |
Twin Cities Northmen |
$4,661,379 |
| 10 |
Houston Drillers |
$4,653,897 |
| 11 |
San Francisco Seagulls |
$4,556,217 |
| 12 |
New York Empires |
$4,549,988 |
| 13 |
Denver Burros |
$4,504,930 |
| 14 |
Kansas City Bulls |
$4,437,416 |
| 15 |
Montreal Habitants |
$4,270,135 |
| 16 |
Pittsburgh Industrials |
$4,202,070 |
| 17 |
San Diego Captains |
$4,035,615 |
| 18 |
Baltimore Lords |
$3,664,630 |
| 19 |
Chicago Hawks |
$3,663,632 |
| 20 |
Seattle Emeralds |
$3,259,171 |
| 21 |
Washington Eagles |
$3,107,087 |
| 22 |
Brooklyn Bluebirds |
$3,013,960 |
| 23 |
Milwaukee Dairymen |
$3,004,615 |
| 24 |
Los Angeles Pobladores |
$2,873,202 |
| 25 |
Toronto Hurons |
$2,855,876 |
| 26 |
Cincinnati Packers |
$2,844,419 |
| 27 |
Atlanta Generals |
$2,613,668 |
| 28 |
Boston Terriers |
$1,817,014 |
|
| Rank |
Team |
Current Budget |
| 1 |
San Francisco Seagulls |
$8,124,000 |
| 2 |
Atlanta Generals |
$8,124,000 |
| 3 |
Houston Drillers |
$8,124,000 |
| 4 |
Pittsburgh Industrials |
$8,024,000 |
| 5 |
Denver Burros |
$8,024,000 |
| 6 |
New York Knickerbockers |
$7,924,000 |
| 7 |
Philadelphia Quakers |
$7,924,000 |
| 8 |
San Diego Captains |
$7,824,000 |
| 9 |
Brooklyn Bluebirds |
$7,724,000 |
| 10 |
New York Empires |
$7,724,000 |
| 11 |
Montreal Habitants |
$7,624,000 |
| 12 |
Los Angeles Pobladores |
$7,624,000 |
| 13 |
Seattle Emeralds |
$7,624,000 |
| 14 |
Dallas Wranglers |
$7,624,000 |
| 15 |
St. Louis Explorers |
$7,224,000 |
| 16 |
Cleveland Bobcats |
$7,224,000 |
| 17 |
Twin Cities Northmen |
$7,224,000 |
| 18 |
Cincinnati Packers |
$7,124,000 |
| 19 |
Kansas City Bulls |
$7,124,000 |
| 20 |
Baltimore Lords |
$7,124,000 |
| 21 |
Detroit Wolverines |
$6,724,000 |
| 22 |
Milwaukee Dairymen |
$6,624,000 |
| 23 |
Los Angeles Blockbusters |
$6,624,000 |
| 24 |
Toronto Hurons |
$6,124,000 |
| 25 |
Boston Terriers |
$5,924,000 |
| 26 |
Chicago Traders |
$5,924,000 |
| 27 |
Washington Eagles |
$5,924,000 |
| 28 |
Chicago Hawks |
$5,724,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Scott Dubyak |
Cleveland |
$1,940,000 |
|
| 2 |
Ralph Weintraub |
Los Angeles |
$1,740,000 |
|
| 3 |
Bobby Peters |
Chicago |
$1,500,000 |
|
| 4 |
Jose Mojica |
Chicago |
$1,280,000 |
|
| 5 |
Syed Farooqi |
Twin Cities |
$1,040,000 |
|
| 6 |
Ray Heath |
San Diego |
$1,000,000 |
|
| 7 |
Randy Colbourne |
Kansas City |
$950,000 |
|
| 8 |
Oscar Rodela |
Montreal |
$950,000 |
|
| 9 |
Tim Fried |
New York |
$900,000 |
|
| 10 |
Ramon Juarez |
San Francisco |
$875,000 |
|
| 11 |
Charlie Fee |
Houston |
$855,000 |
|
| 12 |
Guillaume Moret |
Denver |
$850,000 |
|
| 13 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
| 14 |
Tom Crowell |
Cleveland |
$830,000 |
|
| 15 |
John Gannon |
Milwaukee |
$800,000 |
|
| 16 |
Greg Clement |
Twin Cities |
$784,000 |
|
| 17 |
Dario Perez |
Dallas |
$752,000 |
|
| 18 |
Tom Adams |
St. Louis |
$736,000 |
|
| 19 |
Jackie Frost |
Houston |
$725,000 |
|
| 20 |
Fernando Lopez |
Cincinnati |
$704,000 |
|
| 21 |
Pete Morrison |
Detroit |
$704,000 |
|
| 22 |
Jeff Murchison |
Philadelphia |
$702,000 |
|
| 23 |
Larry Diego |
Baltimore |
$700,000 |
|
| 24 |
Larry Messenger |
Los Angeles |
$700,000 |
|
| 25 |
Tim Stambaugh |
San Francisco |
$700,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,460,478 |
| Current Budget | $8,124,000 |
| Projected Balance | $3,565,375 |
| | |
| Average Player Salary | $79,066 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Matt Legrow | $425,000 |
| 2) Roberto Palacios | $375,000 |
| 3) Ed Mika | $220,000 |
| 4) George Palmer | $180,585 |
| 5) Zach Hodge | $163,640 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,169,941 |
| Attendance per Game | 16,713 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,670,666 |
| Season Ticket Revenue | $2,375,617 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $291,491 |
| Other Revenue | $97,920 |
| | |
| Player Expenses | $2,413,231 |
| Staff Expenses | $0 |
| Other Expenses | $200,437 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,135,694 |
| Total Expenses | $2,613,668 |
| BALANCE | $3,652,026 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,481,572 |
| Attendance per Game | 18,291 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,457,804 |
| Season Ticket Revenue | $1,908,196 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $335,725 |
| Other Revenue | $97,920 |
| | |
| Player Expenses | $2,561,665 |
| Staff Expenses | $0 |
| Other Expenses | $79,689 |
| | |
| Misc Expenses | -$4,079,451 |
| | |
| Total Revenue | $6,726,805 |
| Total Expenses | $2,641,354 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,321,687 |
| Current Budget | $7,124,000 |
| Projected Balance | $2,351,139 |
| | |
| Average Player Salary | $135,778 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Larry Diego | $700,000 |
| 2) Bart Dunsley | $512,000 |
| 3) Doug Stewart | $430,000 |
| 4) John Pardoe | $416,000 |
| 5) John Raymond | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,416,232 |
| Attendance per Game | 19,947 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,366,468 |
| Season Ticket Revenue | $2,447,686 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $296,163 |
| Other Revenue | -$43,728 |
| | |
| Player Expenses | $3,594,779 |
| Staff Expenses | $0 |
| Other Expenses | $69,851 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,266,589 |
| Total Expenses | $3,664,630 |
| BALANCE | $2,731,959 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,257,984 |
| Attendance per Game | 15,531 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,641,230 |
| Season Ticket Revenue | $2,065,260 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $337,187 |
| Other Revenue | -$43,728 |
| | |
| Player Expenses | $3,643,158 |
| Staff Expenses | $0 |
| Other Expenses | $558,156 |
| | |
| Misc Expenses | -$1,496,713 |
| | |
| Total Revenue | $5,704,027 |
| Total Expenses | $4,201,314 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $2,275,444 |
| Current Budget | $5,924,000 |
| Projected Balance | $3,065,229 |
| | |
| Average Player Salary | $65,676 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Eddie Hernandez | $488,000 |
| 2) Bob Madaras | $470,000 |
| 3) Roberto Alvarez | $150,000 |
| 4) Alex Alonso | $127,621 |
| 5) Ralph King | $110,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,199,751 |
| Attendance per Game | 17,139 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,997,223 |
| Season Ticket Revenue | $2,109,773 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $290,738 |
| Other Revenue | $97,701 |
| | |
| Player Expenses | $1,817,014 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,865,435 |
| Total Expenses | $1,817,014 |
| BALANCE | $3,178,421 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,246,409 |
| Attendance per Game | 15,388 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,641,496 |
| Season Ticket Revenue | $2,030,758 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,232 |
| Other Revenue | $97,701 |
| | |
| Player Expenses | $3,454,810 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,622,429 |
| | |
| Total Revenue | $6,083,239 |
| Total Expenses | $3,454,810 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $3,447,905 |
| Current Budget | $7,724,000 |
| Projected Balance | $3,238,717 |
| | |
| Average Player Salary | $123,139 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Bob Rawlins | $450,000 |
| 2) Jorge Sandoval | $398,000 |
| 3) Dave Teckenbrock | $376,000 |
| 4) Oscar Gonzalez | $246,000 |
| 5) Dick Conway | $232,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,287,992 |
| Attendance per Game | 18,141 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,993,134 |
| Season Ticket Revenue | $2,405,966 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $294,701 |
| Other Revenue | $31,296 |
| | |
| Player Expenses | $3,013,960 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,325,097 |
| Total Expenses | $3,013,960 |
| BALANCE | $3,441,137 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,601,136 |
| Attendance per Game | 19,767 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,695,581 |
| Season Ticket Revenue | $2,023,426 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,935 |
| Other Revenue | $31,296 |
| | |
| Player Expenses | $3,717,875 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,248,404 |
| | |
| Total Revenue | $6,972,279 |
| Total Expenses | $3,717,875 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,514,690 |
| Current Budget | $5,924,000 |
| Projected Balance | $110,417 |
| | |
| Average Player Salary | $205,108 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Bobby Peters | $1,500,000 |
| 2) Jose Mojica | $1,280,000 |
| 3) Rafael Fuentes | $676,000 |
| 4) Skip Crawford | $492,000 |
| 5) Ed White | $280,190 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,408,100 |
| Attendance per Game | 19,557 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $2,550,951 |
| Season Ticket Revenue | $2,175,941 |
| Playoff Revenue | $0 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $300,670 |
| Other Revenue | -$54,122 |
| | |
| Player Expenses | $4,865,274 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,353,440 |
| Total Expenses | $4,865,274 |
| BALANCE | $358,166 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,326,305 |
| Attendance per Game | 16,374 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,840,388 |
| Season Ticket Revenue | $2,067,630 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $339,499 |
| Other Revenue | -$54,122 |
| | |
| Player Expenses | $6,301,963 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$126,349 |
| | |
| Total Revenue | $6,202,112 |
| Total Expenses | $6,329,763 |
| BALANCE | -$130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $4,132,438 |
| Current Budget | $5,724,000 |
| Projected Balance | $829,773 |
| | |
| Average Player Salary | $101,357 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $600,000 |
| 2) Buck DeFalco | $480,000 |
| 3) Armando Estrada | $340,000 |
| 4) Mark Morris | $321,000 |
| 5) Jim Farrar | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,148,363 |
| Attendance per Game | 16,174 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,472,480 |
| Season Ticket Revenue | $2,490,338 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $294,667 |
| Other Revenue | $119,267 |
| | |
| Player Expenses | $3,429,669 |
| Staff Expenses | $0 |
| Other Expenses | $233,963 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,746,752 |
| Total Expenses | $3,663,632 |
| BALANCE | $1,213,120 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,178,944 |
| Attendance per Game | 14,555 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,371,980 |
| Season Ticket Revenue | $2,101,156 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,016 |
| Other Revenue | $119,267 |
| | |
| Player Expenses | $4,017,077 |
| Staff Expenses | $0 |
| Other Expenses | $27,606 |
| | |
| Misc Expenses | -$1,888,953 |
| | |
| Total Revenue | $5,939,636 |
| Total Expenses | $4,044,683 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,199,499 |
| Current Budget | $7,124,000 |
| Projected Balance | $2,855,085 |
| | |
| Average Player Salary | $119,360 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Fernando Lopez | $704,000 |
| 2) Jamie Robinson | $436,000 |
| 3) Ron Brown | $272,000 |
| 4) Glenn Palmer | $248,000 |
| 5) John Stoddard | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,083,025 |
| Attendance per Game | 15,472 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,409,552 |
| Season Ticket Revenue | $2,356,656 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $290,942 |
| Other Revenue | $170,713 |
| | |
| Player Expenses | $2,712,126 |
| Staff Expenses | $0 |
| Other Expenses | $132,293 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,827,863 |
| Total Expenses | $2,844,419 |
| BALANCE | $3,113,444 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,143,388 |
| Attendance per Game | 14,116 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,313,685 |
| Season Ticket Revenue | $2,054,707 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,715 |
| Other Revenue | $170,713 |
| | |
| Player Expenses | $2,967,604 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$2,871,244 |
| | |
| Total Revenue | $5,872,648 |
| Total Expenses | $2,995,404 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,252,952 |
| Current Budget | $7,224,000 |
| Projected Balance | $49,434 |
| | |
| Average Player Salary | $195,405 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Scott Dubyak | $1,940,000 |
| 2) Tom Crowell | $830,000 |
| 3) Joe Clabaugh | $650,000 |
| 4) Bill Harper | $524,000 |
| 5) Harold Batkin | $330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,280,069 |
| Attendance per Game | 17,779 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,979,741 |
| Season Ticket Revenue | $2,358,218 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $304,240 |
| Other Revenue | $40,249 |
| | |
| Player Expenses | $5,440,219 |
| Staff Expenses | $0 |
| Other Expenses | $204,209 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,282,448 |
| Total Expenses | $5,644,428 |
| BALANCE | $768,020 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,437,875 |
| Attendance per Game | 17,752 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,023,998 |
| Season Ticket Revenue | $2,213,062 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $339,261 |
| Other Revenue | $40,249 |
| | |
| Player Expenses | $5,550,718 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$958,395 |
| | |
| Total Revenue | $6,542,913 |
| Total Expenses | $5,578,518 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $5,577,158 |
| Current Budget | $7,624,000 |
| Projected Balance | $1,150,757 |
| | |
| Average Player Salary | $165,400 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $752,000 |
| 2) John Hammit | $624,000 |
| 3) Fred Johnson | $540,000 |
| 4) Barry Gilmore | $480,000 |
| 5) Ron Somers | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,286,509 |
| Attendance per Game | 18,379 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,859,106 |
| Season Ticket Revenue | $2,589,737 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $291,690 |
| Other Revenue | $37,362 |
| | |
| Player Expenses | $4,777,602 |
| Staff Expenses | $0 |
| Other Expenses | $73,549 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,377,895 |
| Total Expenses | $4,851,151 |
| BALANCE | $1,656,744 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,388,491 |
| Attendance per Game | 17,142 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,068,522 |
| Season Ticket Revenue | $2,022,934 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $336,371 |
| Other Revenue | $37,362 |
| | |
| Player Expenses | $4,537,291 |
| Staff Expenses | $0 |
| Other Expenses | $322,118 |
| | |
| Misc Expenses | -$1,579,766 |
| | |
| Total Revenue | $6,445,175 |
| Total Expenses | $4,859,409 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,152,507 |
| Current Budget | $8,024,000 |
| Projected Balance | $1,511,849 |
| | |
| Average Player Salary | $131,217 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Guillaume Moret | $850,000 |
| 2) Guillermo Morales | $650,000 |
| 3) Frank Bohley | $440,000 |
| 4) Bobby Raley | $280,000 |
| 5) David Smith | $208,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,192,522 |
| Attendance per Game | 16,563 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,647,750 |
| Season Ticket Revenue | $2,416,164 |
| Playoff Revenue | $0 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $299,175 |
| Other Revenue | $53,801 |
| | |
| Player Expenses | $4,324,930 |
| Staff Expenses | $0 |
| Other Expenses | $180,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,216,890 |
| Total Expenses | $4,504,930 |
| BALANCE | $1,841,960 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,711,063 |
| Attendance per Game | 21,124 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,760,606 |
| Season Ticket Revenue | $2,281,813 |
| Playoff Revenue | $601,711 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $339,567 |
| Other Revenue | $53,801 |
| | |
| Player Expenses | $6,187,786 |
| Staff Expenses | $0 |
| Other Expenses | $276,395 |
| | |
| Misc Expenses | -$1,500,572 |
| | |
| Total Revenue | $7,970,753 |
| Total Expenses | $6,464,181 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,326,517 |
| Current Budget | $6,724,000 |
| Projected Balance | $484,169 |
| | |
| Average Player Salary | $190,233 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $515,000 |
| 3) Duane Simmons | $474,000 |
| 4) Juan Rodriguez | $401,900 |
| 5) Jim Bryant | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,497,022 |
| Attendance per Game | 20,792 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,579,983 |
| Season Ticket Revenue | $2,463,616 |
| Playoff Revenue | $0 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $305,940 |
| Other Revenue | -$108,418 |
| | |
| Player Expenses | $4,750,248 |
| Staff Expenses | $0 |
| Other Expenses | $103,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,621,121 |
| Total Expenses | $4,853,248 |
| BALANCE | $897,873 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,693,961 |
| Attendance per Game | 20,913 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,794,030 |
| Season Ticket Revenue | $2,198,399 |
| Playoff Revenue | $1,212,243 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $339,023 |
| Other Revenue | -$108,418 |
| | |
| Player Expenses | $5,183,260 |
| Staff Expenses | $0 |
| Other Expenses | $375,000 |
| | |
| Misc Expenses | -$2,340,738 |
| | |
| Total Revenue | $7,904,998 |
| Total Expenses | $5,558,260 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $5,267,070 |
| Current Budget | $8,124,000 |
| Projected Balance | $1,618,787 |
| | |
| Average Player Salary | $181,623 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $855,000 |
| 2) Jackie Frost | $725,000 |
| 3) Mike Lockhart | $600,000 |
| 4) Tom McAteer | $392,000 |
| 5) Mark Sisson | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,377,302 |
| Attendance per Game | 19,129 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,441,104 |
| Season Ticket Revenue | $2,187,693 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $300,568 |
| Other Revenue | -$60,958 |
| | |
| Player Expenses | $4,653,897 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,568,407 |
| Total Expenses | $4,653,897 |
| BALANCE | $2,044,510 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,527,613 |
| Attendance per Game | 18,859 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,554,675 |
| Season Ticket Revenue | $1,947,091 |
| Playoff Revenue | $1,571,010 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $346,905 |
| Other Revenue | -$60,958 |
| | |
| Player Expenses | $5,398,027 |
| Staff Expenses | $0 |
| Other Expenses | $106,000 |
| | |
| Misc Expenses | -$2,898,956 |
| | |
| Total Revenue | $8,408,983 |
| Total Expenses | $5,504,027 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,009,137 |
| Current Budget | $7,124,000 |
| Projected Balance | $1,143,714 |
| | |
| Average Player Salary | $130,820 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Randy Colbourne | $950,000 |
| 2) Dave Tislow | $606,000 |
| 3) Larry Moses | $602,000 |
| 4) Dave Lester | $322,000 |
| 5) Tim McDonald | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,278,752 |
| Attendance per Game | 18,268 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,796,426 |
| Season Ticket Revenue | $2,633,552 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $291,690 |
| Other Revenue | $22,376 |
| | |
| Player Expenses | $4,240,015 |
| Staff Expenses | $0 |
| Other Expenses | $197,401 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,944,044 |
| Total Expenses | $4,437,416 |
| BALANCE | $1,636,628 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,301,937 |
| Attendance per Game | 16,073 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,682,960 |
| Season Ticket Revenue | $2,153,103 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $22,376 |
| | |
| Player Expenses | $5,282,488 |
| Staff Expenses | $0 |
| Other Expenses | $119,000 |
| | |
| Misc Expenses | -$380,337 |
| | |
| Total Revenue | $5,787,825 |
| Total Expenses | $5,401,488 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,174,905 |
| Current Budget | $7,624,000 |
| Projected Balance | $3,383,185 |
| | |
| Average Player Salary | $93,380 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Chuck Gunter | $320,000 |
| 2) Dave Young | $240,000 |
| 3) Manuel Castillo | $236,000 |
| 4) Bob Powell | $232,000 |
| 5) Ron Roseboro | $221,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,316,050 |
| Attendance per Game | 18,278 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,046,033 |
| Season Ticket Revenue | $2,412,754 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $301,656 |
| Other Revenue | -$3,755 |
| | |
| Player Expenses | $2,721,451 |
| Staff Expenses | $0 |
| Other Expenses | $151,751 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,356,688 |
| Total Expenses | $2,873,202 |
| BALANCE | $3,613,486 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,322,900 |
| Attendance per Game | 16,332 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,809,078 |
| Season Ticket Revenue | $2,088,933 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $335,113 |
| Other Revenue | -$3,755 |
| | |
| Player Expenses | $2,772,804 |
| Staff Expenses | $0 |
| Other Expenses | $53,000 |
| | |
| Misc Expenses | -$3,448,750 |
| | |
| Total Revenue | $6,280,554 |
| Total Expenses | $2,825,804 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,720,557 |
| Current Budget | $6,624,000 |
| Projected Balance | $174,364 |
| | |
| Average Player Salary | $164,771 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Ralph Weintraub | $1,740,000 |
| 2) Larry Messenger | $700,000 |
| 3) Ernie Ronnebaum | $592,000 |
| 4) Billy Duprey | $501,000 |
| 5) Wayne Guilmette | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,218,542 |
| Attendance per Game | 17,163 |
| Starting Balance | -$8,377 |
| | |
| Gate Revenue | $1,893,138 |
| Season Ticket Revenue | $2,265,973 |
| Playoff Revenue | $0 |
| Media Revenue | $1,050,000 |
| Merchandising Revenue | $294,429 |
| Other Revenue | $28,277 |
| | |
| Player Expenses | $4,842,062 |
| Staff Expenses | $0 |
| Other Expenses | $63,965 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,531,817 |
| Total Expenses | $4,906,027 |
| BALANCE | $617,413 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,313,054 |
| Attendance per Game | 16,211 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,622,322 |
| Season Ticket Revenue | $2,246,558 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $336,813 |
| Other Revenue | $28,277 |
| | |
| Player Expenses | $5,524,126 |
| Staff Expenses | $0 |
| Other Expenses | $294,298 |
| | |
| Misc Expenses | -$18,624 |
| | |
| Total Revenue | $5,704,671 |
| Total Expenses | $5,818,424 |
| BALANCE | -$8,377 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,810,962 |
| Current Budget | $6,624,000 |
| Projected Balance | $1,239,478 |
| | |
| Average Player Salary | $93,516 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) John Gannon | $800,000 |
| 2) Danny Guerra | $320,000 |
| 3) Cliff Bragg | $300,000 |
| 4) Arnie Keilman | $201,294 |
| 5) Tyree Davis | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,035,190 |
| Attendance per Game | 14,580 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,063,302 |
| Season Ticket Revenue | $2,543,069 |
| Playoff Revenue | $0 |
| Media Revenue | $350,000 |
| Merchandising Revenue | $292,308 |
| Other Revenue | $171,385 |
| | |
| Player Expenses | $2,944,146 |
| Staff Expenses | $0 |
| Other Expenses | $60,469 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,420,064 |
| Total Expenses | $3,004,615 |
| BALANCE | $1,545,449 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,419,271 |
| Attendance per Game | 17,522 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,115,593 |
| Season Ticket Revenue | $2,066,489 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $171,385 |
| | |
| Player Expenses | $3,635,663 |
| Staff Expenses | $0 |
| Other Expenses | $166,580 |
| | |
| Misc Expenses | -$2,793,885 |
| | |
| Total Revenue | $6,602,128 |
| Total Expenses | $3,802,243 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,089,422 |
| Current Budget | $7,624,000 |
| Projected Balance | $2,249,506 |
| | |
| Average Player Salary | $149,391 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $950,000 |
| 2) Manny Esparza | $552,000 |
| 3) Jerry Sullivan | $450,000 |
| 4) Bob Schar | $400,000 |
| 5) Don Hill | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,447,511 |
| Attendance per Game | 20,387 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,529,727 |
| Season Ticket Revenue | $2,375,244 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $298,373 |
| Other Revenue | -$60,205 |
| | |
| Player Expenses | $4,270,135 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,843,139 |
| Total Expenses | $4,270,135 |
| BALANCE | $2,703,004 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,547,781 |
| Attendance per Game | 19,108 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,412,498 |
| Season Ticket Revenue | $2,148,995 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,717 |
| Other Revenue | -$60,205 |
| | |
| Player Expenses | $4,980,092 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,908,128 |
| | |
| Total Revenue | $6,894,220 |
| Total Expenses | $4,980,092 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,074,942 |
| Current Budget | $7,924,000 |
| Projected Balance | $1,182,308 |
| | |
| Average Player Salary | $151,874 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Tim Fried | $900,000 |
| 2) Francisco Chavez | $475,000 |
| 3) Steve Wright | $420,000 |
| 4) Brian Williams | $400,000 |
| 5) Jack Forbes | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,400,704 |
| Attendance per Game | 19,454 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,245,039 |
| Season Ticket Revenue | $2,493,601 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $300,840 |
| Other Revenue | -$28,199 |
| | |
| Player Expenses | $5,048,324 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,711,281 |
| Total Expenses | $5,048,324 |
| BALANCE | $1,792,957 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,656,716 |
| Attendance per Game | 20,453 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,798,372 |
| Season Ticket Revenue | $2,084,274 |
| Playoff Revenue | $498,226 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$28,199 |
| | |
| Player Expenses | $4,658,858 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,989,123 |
| | |
| Total Revenue | $7,653,981 |
| Total Expenses | $4,658,858 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,131,594 |
| Current Budget | $7,724,000 |
| Projected Balance | $1,797,937 |
| | |
| Average Player Salary | $190,919 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $600,000 |
| 2) Dave Matuzak | $472,000 |
| 3) Jim Caldwell | $440,000 |
| 4) Gary Austin | $400,000 |
| 5) Jon Pierce | $396,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,451,434 |
| Attendance per Game | 20,443 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,610,438 |
| Season Ticket Revenue | $2,295,169 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $295,857 |
| Other Revenue | -$61,468 |
| | |
| Player Expenses | $4,467,095 |
| Staff Expenses | $0 |
| Other Expenses | $82,893 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,639,996 |
| Total Expenses | $4,549,988 |
| BALANCE | $2,220,008 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,659,012 |
| Attendance per Game | 20,482 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,764,526 |
| Season Ticket Revenue | $2,125,004 |
| Playoff Revenue | $721,838 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $339,771 |
| Other Revenue | -$61,468 |
| | |
| Player Expenses | $5,327,150 |
| Staff Expenses | $0 |
| Other Expenses | $109,400 |
| | |
| Misc Expenses | -$2,231,697 |
| | |
| Total Revenue | $7,674,247 |
| Total Expenses | $5,436,550 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,383,320 |
| Current Budget | $7,924,000 |
| Projected Balance | $1,578,177 |
| | |
| Average Player Salary | $147,775 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Jeff Murchison | $702,000 |
| 2) Joe Voss | $488,000 |
| 3) Tim Hunt | $440,000 |
| 4) Juan Ramirez | $375,000 |
| 5) Larry Allen | $344,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,475,146 |
| Attendance per Game | 20,777 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,493,195 |
| Season Ticket Revenue | $2,516,813 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $296,333 |
| Other Revenue | -$83,160 |
| | |
| Player Expenses | $4,708,576 |
| Staff Expenses | $0 |
| Other Expenses | $339,064 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,923,181 |
| Total Expenses | $5,047,640 |
| BALANCE | $2,005,541 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,660,786 |
| Attendance per Game | 20,504 |
| Starting Balance | $36,771 |
| | |
| Gate Revenue | $2,783,616 |
| Season Ticket Revenue | $2,111,118 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $346,231 |
| Other Revenue | -$83,160 |
| | |
| Player Expenses | $5,345,577 |
| Staff Expenses | $0 |
| Other Expenses | $489,989 |
| | |
| Misc Expenses | -$1,264,209 |
| | |
| Total Revenue | $7,193,004 |
| Total Expenses | $5,835,566 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,171,374 |
| Current Budget | $8,024,000 |
| Projected Balance | $2,570,473 |
| | |
| Average Player Salary | $179,924 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Jeff Munoz | $656,000 |
| 2) Don Keough | $600,000 |
| 3) Dennis Visco | $570,000 |
| 4) Alex Robinson | $482,000 |
| 5) Carlos Chavez | $432,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,570,093 |
| Attendance per Game | 21,807 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,831,096 |
| Season Ticket Revenue | $2,440,205 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $298,528 |
| Other Revenue | -$196,234 |
| | |
| Player Expenses | $4,202,070 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,073,595 |
| Total Expenses | $4,202,070 |
| BALANCE | $3,001,525 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,703,204 |
| Attendance per Game | 21,027 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,946,984 |
| Season Ticket Revenue | $2,073,023 |
| Playoff Revenue | $1,455,604 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $339,023 |
| Other Revenue | -$196,234 |
| | |
| Player Expenses | $4,255,880 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,433,379 |
| | |
| Total Revenue | $8,695,259 |
| Total Expenses | $4,255,880 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,488,814 |
| Current Budget | $7,824,000 |
| Projected Balance | $2,851,024 |
| | |
| Average Player Salary | $133,389 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Ray Heath | $1,000,000 |
| 2) Randy Barnes | $604,000 |
| 3) Ron Roe | $400,000 |
| 4) Ernie Wilkins | $300,000 |
| 5) Earl Peters | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,558,126 |
| Attendance per Game | 22,259 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,216,598 |
| Season Ticket Revenue | $2,024,141 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $291,690 |
| Other Revenue | -$142,113 |
| | |
| Player Expenses | $3,839,393 |
| Staff Expenses | $0 |
| Other Expenses | $196,222 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,090,316 |
| Total Expenses | $4,035,615 |
| BALANCE | $3,184,701 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,604,441 |
| Attendance per Game | 19,808 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,609,751 |
| Season Ticket Revenue | $2,118,608 |
| Playoff Revenue | $1,148,432 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $350,923 |
| Other Revenue | -$142,113 |
| | |
| Player Expenses | $4,460,537 |
| Staff Expenses | $0 |
| Other Expenses | $115,432 |
| | |
| Misc Expenses | -$3,615,857 |
| | |
| Total Revenue | $8,197,826 |
| Total Expenses | $4,575,969 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $5,002,279 |
| Current Budget | $8,124,000 |
| Projected Balance | $2,238,770 |
| | |
| Average Player Salary | $185,270 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Ramon Juarez | $875,000 |
| 2) Tim Stambaugh | $700,000 |
| 3) Don Johnson | $550,000 |
| 4) Scott Wagner | $462,500 |
| 5) Jose Barroso | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,546,132 |
| Attendance per Game | 21,777 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,777,832 |
| Season Ticket Revenue | $2,452,134 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $296,333 |
| Other Revenue | -$165,861 |
| | |
| Player Expenses | $4,483,532 |
| Staff Expenses | $0 |
| Other Expenses | $72,685 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,060,438 |
| Total Expenses | $4,556,217 |
| BALANCE | $2,634,221 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,750,685 |
| Attendance per Game | 21,613 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $3,010,828 |
| Season Ticket Revenue | $2,149,188 |
| Playoff Revenue | $669,948 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $340,213 |
| Other Revenue | -$165,861 |
| | |
| Player Expenses | $4,917,856 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,094,390 |
| | |
| Total Revenue | $8,018,246 |
| Total Expenses | $4,917,856 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,838,817 |
| Current Budget | $7,624,000 |
| Projected Balance | $2,819,124 |
| | |
| Average Player Salary | $91,400 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Fred Wild | $440,000 |
| 2) Pat Burkholder | $400,000 |
| 3) Dustin Guest | $392,000 |
| 4) Charlie Hall | $340,000 |
| 5) Eddie Rodriguez | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,263,965 |
| Attendance per Game | 17,802 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,140,954 |
| Season Ticket Revenue | $2,149,201 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $296,299 |
| Other Revenue | $49,342 |
| | |
| Player Expenses | $3,205,797 |
| Staff Expenses | $0 |
| Other Expenses | $53,374 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,235,796 |
| Total Expenses | $3,259,171 |
| BALANCE | $3,106,625 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,339,018 |
| Attendance per Game | 16,531 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,893,184 |
| Season Ticket Revenue | $2,052,248 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $335,793 |
| Other Revenue | $49,342 |
| | |
| Player Expenses | $4,206,589 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,088,740 |
| | |
| Total Revenue | $6,301,329 |
| Total Expenses | $4,206,589 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,983,653 |
| Current Budget | $7,224,000 |
| Projected Balance | $467,870 |
| | |
| Average Player Salary | $153,427 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $736,000 |
| 2) Bruce Cardenas | $656,000 |
| 3) Charlie Bartels | $516,000 |
| 4) Chuck Panetta | $496,000 |
| 5) John Darnell | $494,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,368,279 |
| Attendance per Game | 19,272 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,216,888 |
| Season Ticket Revenue | $2,441,906 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $296,571 |
| Other Revenue | -$57,701 |
| | |
| Player Expenses | $4,885,159 |
| Staff Expenses | $0 |
| Other Expenses | $299,904 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,097,664 |
| Total Expenses | $5,185,063 |
| BALANCE | $1,042,601 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,561,312 |
| Attendance per Game | 19,275 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,522,189 |
| Season Ticket Revenue | $2,079,088 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $349,631 |
| Other Revenue | -$57,701 |
| | |
| Player Expenses | $4,643,724 |
| Staff Expenses | $0 |
| Other Expenses | $196,266 |
| | |
| Misc Expenses | -$1,580,968 |
| | |
| Total Revenue | $6,426,958 |
| Total Expenses | $4,839,990 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,340,361 |
| Current Budget | $6,124,000 |
| Projected Balance | $2,143,069 |
| | |
| Average Player Salary | $85,250 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $650,000 |
| 2) Dan Crumm | $480,000 |
| 3) Joe Scott | $300,000 |
| 4) Roberto Hinojosa | $210,000 |
| 5) Pete Hambrick | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,296,419 |
| Attendance per Game | 18,006 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,933,447 |
| Season Ticket Revenue | $2,469,538 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $305,260 |
| Other Revenue | $52,766 |
| | |
| Player Expenses | $2,766,076 |
| Staff Expenses | $0 |
| Other Expenses | $89,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,131,011 |
| Total Expenses | $2,855,876 |
| BALANCE | $2,405,135 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,281,766 |
| Attendance per Game | 15,824 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,709,956 |
| Season Ticket Revenue | $2,066,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $335,623 |
| Other Revenue | $52,766 |
| | |
| Player Expenses | $3,281,854 |
| Staff Expenses | $0 |
| Other Expenses | $142,378 |
| | |
| Misc Expenses | -$2,338,147 |
| | |
| Total Revenue | $5,768,379 |
| Total Expenses | $3,424,232 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,631,184 |
| Current Budget | $7,224,000 |
| Projected Balance | $698,727 |
| | |
| Average Player Salary | $162,217 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Syed Farooqi | $1,040,000 |
| 2) Buddy Shingleton | $850,000 |
| 3) Greg Clement | $784,000 |
| 4) Chris Berman | $408,000 |
| 5) David Davalos | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,230,117 |
| Attendance per Game | 17,326 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,625,945 |
| Season Ticket Revenue | $2,609,098 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $295,177 |
| Other Revenue | $50,035 |
| | |
| Player Expenses | $4,568,115 |
| Staff Expenses | $0 |
| Other Expenses | $93,264 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,780,255 |
| Total Expenses | $4,661,379 |
| BALANCE | $1,248,876 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,605,075 |
| Attendance per Game | 19,816 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,413,296 |
| Season Ticket Revenue | $2,316,786 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $392,526 |
| Other Revenue | $50,035 |
| | |
| Player Expenses | $5,761,165 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$804,099 |
| | |
| Total Revenue | $6,571,264 |
| Total Expenses | $5,761,165 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,542,849 |
| Current Budget | $5,924,000 |
| Projected Balance | $1,554,906 |
| | |
| Average Player Salary | $117,281 |
| League Average Salary | $137,285 |
| | |
| Highest Paid Players: | |
| 1) Curt Kirkley | $416,000 |
| 2) Dave Alexander | $340,000 |
| 3) Lee McGee | $312,000 |
| 4) Pedro Nunez | $280,000 |
| 5) Gary Long | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,196,030 |
| Attendance per Game | 16,845 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,635,923 |
| Season Ticket Revenue | $2,477,826 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $295,857 |
| Other Revenue | $43,432 |
| | |
| Player Expenses | $3,079,287 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,823,038 |
| Total Expenses | $3,107,087 |
| BALANCE | $1,845,951 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,197,833 |
| Attendance per Game | 14,788 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,439,411 |
| Season Ticket Revenue | $2,089,708 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $329,146 |
| Other Revenue | $43,432 |
| | |
| Player Expenses | $4,147,925 |
| Staff Expenses | $0 |
| Other Expenses | $217,838 |
| | |
| Misc Expenses | -$1,233,241 |
| | |
| Total Revenue | $5,605,004 |
| Total Expenses | $4,365,763 |
| BALANCE | $130,000 |
|
|
 |