 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
01/26/1976
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Pittsburgh Industrials |
$7,100,200 |
| 2 |
Cleveland Bobcats |
$6,960,656 |
| 3 |
San Diego Captains |
$6,880,232 |
| 4 |
Denver Burros |
$6,744,600 |
| 5 |
Montreal Habitants |
$6,520,200 |
| 6 |
New York Empires |
$6,429,033 |
| 7 |
Twin Cities Northmen |
$6,077,650 |
| 8 |
Dallas Wranglers |
$6,043,700 |
| 9 |
St. Louis Explorers |
$6,043,200 |
| 10 |
Chicago Traders |
$6,002,316 |
| 11 |
Baltimore Lords |
$5,959,950 |
| 12 |
San Francisco Seagulls |
$5,918,700 |
| 13 |
Houston Drillers |
$5,813,730 |
| 14 |
Detroit Wolverines |
$5,794,300 |
| 15 |
New York Knickerbockers |
$5,577,420 |
| 16 |
Milwaukee Dairymen |
$5,483,830 |
| 17 |
Los Angeles Pobladores |
$5,357,137 |
| 18 |
Kansas City Bulls |
$5,187,060 |
| 19 |
Philadelphia Quakers |
$4,808,297 |
| 20 |
Atlanta Generals |
$4,742,480 |
| 21 |
Brooklyn Bluebirds |
$4,292,605 |
| 22 |
Chicago Hawks |
$4,241,770 |
| 23 |
Cincinnati Packers |
$4,019,000 |
| 24 |
Seattle Emeralds |
$3,998,940 |
| 25 |
Toronto Hurons |
$3,807,400 |
| 26 |
Washington Eagles |
$3,125,300 |
| 27 |
Los Angeles Blockbusters |
$3,125,020 |
| 28 |
Boston Terriers |
$1,910,295 |
|
| Rank |
Team |
Attendance |
| 1 |
Pittsburgh Industrials |
1,843,355 |
| 2 |
San Francisco Seagulls |
1,835,971 |
| 3 |
Dallas Wranglers |
1,817,203 |
| 4 |
Houston Drillers |
1,782,277 |
| 5 |
Denver Burros |
1,742,308 |
| 6 |
Cleveland Bobcats |
1,680,556 |
| 7 |
New York Knickerbockers |
1,665,704 |
| 8 |
Chicago Traders |
1,663,741 |
| 9 |
Seattle Emeralds |
1,645,050 |
| 10 |
Detroit Wolverines |
1,623,942 |
| 11 |
New York Empires |
1,610,858 |
| 12 |
San Diego Captains |
1,559,765 |
| 13 |
Baltimore Lords |
1,543,703 |
| 14 |
Kansas City Bulls |
1,534,185 |
| 15 |
Toronto Hurons |
1,511,431 |
| 16 |
Montreal Habitants |
1,511,389 |
| 17 |
Atlanta Generals |
1,455,387 |
| 18 |
Brooklyn Bluebirds |
1,454,315 |
| 19 |
Los Angeles Blockbusters |
1,451,952 |
| 20 |
St. Louis Explorers |
1,450,029 |
| 21 |
Los Angeles Pobladores |
1,315,082 |
| 22 |
Twin Cities Northmen |
1,302,938 |
| 23 |
Cincinnati Packers |
1,299,475 |
| 24 |
Philadelphia Quakers |
1,290,281 |
| 25 |
Milwaukee Dairymen |
1,280,456 |
| 26 |
Boston Terriers |
1,272,818 |
| 27 |
Chicago Hawks |
1,184,999 |
| 28 |
Washington Eagles |
1,145,536 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Dallas Wranglers |
$3,661,584 |
| 2 |
San Francisco Seagulls |
$3,579,859 |
| 3 |
Pittsburgh Industrials |
$3,467,412 |
| 4 |
Houston Drillers |
$3,205,087 |
| 5 |
Denver Burros |
$3,156,503 |
| 6 |
Cleveland Bobcats |
$2,992,068 |
| 7 |
New York Knickerbockers |
$2,933,918 |
| 8 |
Detroit Wolverines |
$2,818,419 |
| 9 |
Seattle Emeralds |
$2,795,245 |
| 10 |
Chicago Traders |
$2,751,625 |
| 11 |
New York Empires |
$2,729,634 |
| 12 |
Kansas City Bulls |
$2,583,298 |
| 13 |
San Diego Captains |
$2,563,287 |
| 14 |
Toronto Hurons |
$2,505,049 |
| 15 |
St. Louis Explorers |
$2,461,229 |
| 16 |
Montreal Habitants |
$2,434,928 |
| 17 |
Baltimore Lords |
$2,428,946 |
| 18 |
Los Angeles Blockbusters |
$2,319,115 |
| 19 |
Brooklyn Bluebirds |
$2,255,914 |
| 20 |
Atlanta Generals |
$2,172,773 |
| 21 |
Philadelphia Quakers |
$1,779,993 |
| 22 |
Twin Cities Northmen |
$1,769,431 |
| 23 |
Los Angeles Pobladores |
$1,728,463 |
| 24 |
Milwaukee Dairymen |
$1,728,341 |
| 25 |
Cincinnati Packers |
$1,677,486 |
| 26 |
Boston Terriers |
$1,653,876 |
| 27 |
Chicago Hawks |
$1,338,376 |
| 28 |
Washington Eagles |
$1,330,806 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Chicago Traders |
$2,540,875 |
| 2 |
Baltimore Lords |
$2,510,811 |
| 3 |
Houston Drillers |
$2,498,104 |
| 4 |
Atlanta Generals |
$2,484,370 |
| 5 |
Cincinnati Packers |
$2,480,740 |
| 6 |
Los Angeles Pobladores |
$2,479,705 |
| 7 |
Seattle Emeralds |
$2,468,814 |
| 8 |
Chicago Hawks |
$2,453,524 |
| 9 |
Pittsburgh Industrials |
$2,431,235 |
| 10 |
San Diego Captains |
$2,427,867 |
| 11 |
New York Empires |
$2,425,014 |
| 12 |
Boston Terriers |
$2,419,048 |
| 13 |
Denver Burros |
$2,418,783 |
| 14 |
Montreal Habitants |
$2,401,423 |
| 15 |
Twin Cities Northmen |
$2,399,871 |
| 16 |
Brooklyn Bluebirds |
$2,397,797 |
| 17 |
New York Knickerbockers |
$2,396,241 |
| 18 |
Cleveland Bobcats |
$2,385,614 |
| 19 |
Detroit Wolverines |
$2,378,101 |
| 20 |
Milwaukee Dairymen |
$2,369,019 |
| 21 |
Philadelphia Quakers |
$2,348,801 |
| 22 |
Washington Eagles |
$2,334,805 |
| 23 |
Toronto Hurons |
$2,331,442 |
| 24 |
Los Angeles Blockbusters |
$2,327,034 |
| 25 |
Kansas City Bulls |
$2,326,001 |
| 26 |
San Francisco Seagulls |
$2,295,153 |
| 27 |
St. Louis Explorers |
$2,178,772 |
| 28 |
Dallas Wranglers |
$2,153,377 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Houston Drillers |
$2,150,000 |
| 2 |
St. Louis Explorers |
$2,050,000 |
| 3 |
Montreal Habitants |
$2,050,000 |
| 4 |
Pittsburgh Industrials |
$2,050,000 |
| 5 |
Los Angeles Pobladores |
$2,050,000 |
| 6 |
San Francisco Seagulls |
$2,050,000 |
| 7 |
Chicago Hawks |
$2,050,000 |
| 8 |
Dallas Wranglers |
$2,050,000 |
| 9 |
New York Empires |
$2,050,000 |
| 10 |
Toronto Hurons |
$2,050,000 |
| 11 |
Baltimore Lords |
$2,050,000 |
| 12 |
Detroit Wolverines |
$2,050,000 |
| 13 |
Atlanta Generals |
$2,050,000 |
| 14 |
Chicago Traders |
$2,050,000 |
| 15 |
San Diego Captains |
$2,050,000 |
| 16 |
New York Knickerbockers |
$2,050,000 |
| 17 |
Philadelphia Quakers |
$2,050,000 |
| 18 |
Cincinnati Packers |
$1,950,000 |
| 19 |
Kansas City Bulls |
$1,950,000 |
| 20 |
Denver Burros |
$1,950,000 |
| 21 |
Los Angeles Blockbusters |
$1,950,000 |
| 22 |
Boston Terriers |
$1,950,000 |
| 23 |
Twin Cities Northmen |
$1,950,000 |
| 24 |
Brooklyn Bluebirds |
$1,950,000 |
| 25 |
Seattle Emeralds |
$1,950,000 |
| 26 |
Washington Eagles |
$1,950,000 |
| 27 |
Milwaukee Dairymen |
$1,950,000 |
| 28 |
Cleveland Bobcats |
$1,850,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Houston Drillers |
$352,530 |
| 2 |
Dallas Wranglers |
$344,905 |
| 3 |
Pittsburgh Industrials |
$344,735 |
| 4 |
New York Knickerbockers |
$344,429 |
| 5 |
Chicago Traders |
$341,796 |
| 6 |
San Francisco Seagulls |
$340,315 |
| 7 |
Atlanta Generals |
$338,649 |
| 8 |
San Diego Captains |
$338,513 |
| 9 |
Toronto Hurons |
$337,697 |
| 10 |
Denver Burros |
$337,527 |
| 11 |
Cleveland Bobcats |
$337,527 |
| 12 |
Kansas City Bulls |
$337,527 |
| 13 |
Seattle Emeralds |
$337,527 |
| 14 |
New York Empires |
$337,527 |
| 15 |
Montreal Habitants |
$337,187 |
| 16 |
Baltimore Lords |
$336,949 |
| 17 |
Los Angeles Blockbusters |
$335,589 |
| 18 |
Washington Eagles |
$334,314 |
| 19 |
Milwaukee Dairymen |
$334,230 |
| 20 |
Chicago Hawks |
$333,875 |
| 21 |
Cincinnati Packers |
$333,413 |
| 22 |
Philadelphia Quakers |
$332,524 |
| 23 |
Boston Terriers |
$332,362 |
| 24 |
Detroit Wolverines |
$332,254 |
| 25 |
Los Angeles Pobladores |
$331,988 |
| 26 |
St. Louis Explorers |
$330,390 |
| 27 |
Twin Cities Northmen |
$329,413 |
| 28 |
Brooklyn Bluebirds |
$327,685 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Dallas Wranglers |
$10,343,502 |
| 2 |
Cleveland Bobcats |
$9,893,239 |
| 3 |
Pittsburgh Industrials |
$9,601,621 |
| 4 |
Houston Drillers |
$9,352,534 |
| 5 |
San Francisco Seagulls |
$8,559,644 |
| 6 |
Denver Burros |
$8,457,714 |
| 7 |
Chicago Traders |
$8,244,761 |
| 8 |
Detroit Wolverines |
$8,196,360 |
| 9 |
New York Knickerbockers |
$7,604,365 |
| 10 |
New York Empires |
$7,502,697 |
| 11 |
Seattle Emeralds |
$7,474,930 |
| 12 |
San Diego Captains |
$7,340,475 |
| 13 |
Baltimore Lords |
$7,276,685 |
| 14 |
Toronto Hurons |
$7,221,383 |
| 15 |
Kansas City Bulls |
$7,205,845 |
| 16 |
Montreal Habitants |
$7,205,565 |
| 17 |
Atlanta Generals |
$7,098,878 |
| 18 |
St. Louis Explorers |
$7,047,394 |
| 19 |
Brooklyn Bluebirds |
$6,988,520 |
| 20 |
Los Angeles Blockbusters |
$6,984,345 |
| 21 |
Los Angeles Pobladores |
$6,709,808 |
| 22 |
Philadelphia Quakers |
$6,687,304 |
| 23 |
Twin Cities Northmen |
$6,649,644 |
| 24 |
Milwaukee Dairymen |
$6,561,470 |
| 25 |
Cincinnati Packers |
$6,560,595 |
| 26 |
Boston Terriers |
$6,541,933 |
| 27 |
Chicago Hawks |
$6,444,600 |
| 28 |
Washington Eagles |
$6,208,864 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Captains |
$7,417,958 |
| 2 |
Denver Burros |
$7,055,497 |
| 3 |
Cleveland Bobcats |
$7,042,040 |
| 4 |
Twin Cities Northmen |
$6,732,022 |
| 5 |
Montreal Habitants |
$6,692,769 |
| 6 |
Los Angeles Blockbusters |
$6,617,725 |
| 7 |
Philadelphia Quakers |
$6,529,922 |
| 8 |
Dallas Wranglers |
$6,399,845 |
| 9 |
Chicago Traders |
$6,399,325 |
| 10 |
St. Louis Explorers |
$6,320,891 |
| 11 |
New York Knickerbockers |
$6,114,896 |
| 12 |
Pittsburgh Industrials |
$6,093,786 |
| 13 |
New York Empires |
$6,086,126 |
| 14 |
Baltimore Lords |
$6,081,904 |
| 15 |
Detroit Wolverines |
$6,069,702 |
| 16 |
Houston Drillers |
$5,941,761 |
| 17 |
Kansas City Bulls |
$5,271,659 |
| 18 |
San Francisco Seagulls |
$5,231,282 |
| 19 |
Chicago Hawks |
$4,843,374 |
| 20 |
Los Angeles Pobladores |
$4,713,136 |
| 21 |
Atlanta Generals |
$4,451,434 |
| 22 |
Milwaukee Dairymen |
$4,373,174 |
| 23 |
Seattle Emeralds |
$4,245,550 |
| 24 |
Cincinnati Packers |
$4,087,634 |
| 25 |
Brooklyn Bluebirds |
$4,037,653 |
| 26 |
Toronto Hurons |
$3,753,224 |
| 27 |
Washington Eagles |
$3,419,733 |
| 28 |
Boston Terriers |
$2,518,350 |
|
| Rank |
Team |
Current Budget |
| 1 |
Pittsburgh Industrials |
$8,000,000 |
| 2 |
Dallas Wranglers |
$7,900,000 |
| 3 |
San Francisco Seagulls |
$7,900,000 |
| 4 |
Houston Drillers |
$7,900,000 |
| 5 |
Denver Burros |
$7,600,000 |
| 6 |
Chicago Traders |
$7,500,000 |
| 7 |
New York Knickerbockers |
$7,500,000 |
| 8 |
Seattle Emeralds |
$7,400,000 |
| 9 |
Detroit Wolverines |
$7,400,000 |
| 10 |
New York Empires |
$7,400,000 |
| 11 |
Cleveland Bobcats |
$7,300,000 |
| 12 |
Baltimore Lords |
$7,200,000 |
| 13 |
Kansas City Bulls |
$7,200,000 |
| 14 |
Toronto Hurons |
$7,100,000 |
| 15 |
San Diego Captains |
$7,000,000 |
| 16 |
Atlanta Generals |
$7,000,000 |
| 17 |
Montreal Habitants |
$6,900,000 |
| 18 |
St. Louis Explorers |
$6,800,000 |
| 19 |
Brooklyn Bluebirds |
$6,800,000 |
| 20 |
Los Angeles Blockbusters |
$6,700,000 |
| 21 |
Los Angeles Pobladores |
$6,600,000 |
| 22 |
Cincinnati Packers |
$6,500,000 |
| 23 |
Philadelphia Quakers |
$6,500,000 |
| 24 |
Twin Cities Northmen |
$6,400,000 |
| 25 |
Boston Terriers |
$6,400,000 |
| 26 |
Milwaukee Dairymen |
$6,400,000 |
| 27 |
Chicago Hawks |
$6,300,000 |
| 28 |
Washington Eagles |
$6,100,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Frank Combs |
Denver |
$2,100,000 |
|
| 2 |
Scott Dubyak |
Cleveland |
$1,940,000 |
|
| 3 |
Freddie Boone |
San Diego |
$1,200,000 |
|
| 4 |
Kevin Edwards |
Chicago |
$1,200,000 |
|
| 5 |
Tom Adams |
Baltimore |
$1,150,000 |
|
| 6 |
Syed Farooqi |
Twin Cities |
$1,140,000 |
|
| 7 |
Dennis Visco |
Pittsburgh |
$1,008,000 |
|
| 8 |
Ernie Wilkins |
San Diego |
$956,000 |
|
| 9 |
Oscar Rodela |
Montreal |
$910,000 |
|
| 10 |
Damon Rutherford |
Cincinnati |
$880,000 |
|
| 11 |
Guillaume Moret |
Denver |
$864,000 |
|
| 12 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
| 13 |
Chris Berman |
Twin Cities |
$832,000 |
|
| 14 |
Bill Harper |
Cleveland |
$830,000 |
|
| 15 |
Alex Alonso |
St. Louis |
$800,000 |
|
| 16 |
David Davalos |
Twin Cities |
$800,000 |
|
| 17 |
Guillermo Morales |
Denver |
$800,000 |
|
| 18 |
Dario Perez |
Dallas |
$800,000 |
|
| 19 |
Larry Diego |
Baltimore |
$770,000 |
|
| 20 |
Ray Heath |
San Diego |
$750,000 |
|
| 21 |
Jorge Luna |
Toronto |
$750,000 |
|
| 22 |
Tim Stambaugh |
San Francisco |
$750,000 |
|
| 23 |
Terry McClellan |
Pittsburgh |
$728,000 |
|
| 24 |
Rob Isenbarger |
Pittsburgh |
$725,000 |
|
| 25 |
Pete Morrison |
Detroit |
$704,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,742,480 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,975,178 |
| | |
| Average Player Salary | $153,416 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Roberto Palacios | $600,000 |
| 2) Ed Mika | $464,000 |
| 3) John Darnell | $462,000 |
| 4) Matt Legrow | $432,000 |
| 5) Bill Davis | $368,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,441,633 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,491,633 |
| Total Expenses | $0 |
| BALANCE | $3,621,633 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,455,387 |
| Attendance per Game | 17,968 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,172,773 |
| Season Ticket Revenue | $2,484,370 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,649 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,205,108 |
| Staff Expenses | $0 |
| Other Expenses | $246,326 |
| | |
| Misc Expenses | -$2,647,444 |
| | |
| Total Revenue | $7,098,878 |
| Total Expenses | $4,451,434 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,959,950 |
| Current Budget | $7,200,000 |
| Projected Balance | $799,229 |
| | |
| Average Player Salary | $238,398 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $1,150,000 |
| 2) Larry Diego | $770,000 |
| 3) Lew Ward | $420,000 |
| 4) John Pardoe | $416,000 |
| 5) Doug Stewart | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,406,894 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,456,894 |
| Total Expenses | $25,000 |
| BALANCE | $3,561,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,543,703 |
| Attendance per Game | 19,058 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,428,946 |
| Season Ticket Revenue | $2,510,811 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $336,949 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,928,004 |
| Staff Expenses | $0 |
| Other Expenses | $153,900 |
| | |
| Misc Expenses | -$1,194,781 |
| | |
| Total Revenue | $7,276,685 |
| Total Expenses | $6,081,904 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $1,910,295 |
| Current Budget | $6,400,000 |
| Projected Balance | $4,519,013 |
| | |
| Average Player Salary | $95,316 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Bruce Shurtleff | $300,000 |
| 2) Zach Hodge | $272,000 |
| 3) Paul Knight | $177,920 |
| 4) Mike Cash | $110,000 |
| 5) Ken Torkelson | $110,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,428,152 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,378,152 |
| Total Expenses | $0 |
| BALANCE | $3,508,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,272,818 |
| Attendance per Game | 15,714 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,653,876 |
| Season Ticket Revenue | $2,419,048 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $332,362 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,369,464 |
| Staff Expenses | $0 |
| Other Expenses | $148,886 |
| | |
| Misc Expenses | -$4,023,583 |
| | |
| Total Revenue | $6,541,933 |
| Total Expenses | $2,518,350 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,292,605 |
| Current Budget | $6,800,000 |
| Projected Balance | $2,697,497 |
| | |
| Average Player Salary | $165,100 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Jorge Sandoval | $432,000 |
| 2) Dave Teckenbrock | $376,000 |
| 3) Wade Fields | $360,000 |
| 4) Jackie Cooper | $294,000 |
| 5) Bob Hill | $285,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,526,130 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,476,130 |
| Total Expenses | $0 |
| BALANCE | $3,606,130 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,454,315 |
| Attendance per Game | 17,955 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,255,914 |
| Season Ticket Revenue | $2,397,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $327,685 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,865,053 |
| Staff Expenses | $0 |
| Other Expenses | $172,600 |
| | |
| Misc Expenses | -$2,950,867 |
| | |
| Total Revenue | $6,988,520 |
| Total Expenses | $4,037,653 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,002,316 |
| Current Budget | $7,500,000 |
| Projected Balance | $928,959 |
| | |
| Average Player Salary | $230,858 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Bobby Peters | $704,000 |
| 2) Skip Crawford | $656,000 |
| 3) Ed White | $640,000 |
| 4) Rafael Fuentes | $626,000 |
| 5) Fran Precourt | $514,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,426,048 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,476,048 |
| Total Expenses | $0 |
| BALANCE | $3,606,048 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,663,741 |
| Attendance per Game | 20,540 |
| Starting Balance | $77,207 |
| | |
| Gate Revenue | $2,751,625 |
| Season Ticket Revenue | $2,540,875 |
| Playoff Revenue | $695,784 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $341,796 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,361,915 |
| Staff Expenses | $0 |
| Other Expenses | $37,410 |
| | |
| Misc Expenses | -$1,792,643 |
| | |
| Total Revenue | $8,244,761 |
| Total Expenses | $6,399,325 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,241,770 |
| Current Budget | $6,300,000 |
| Projected Balance | $1,207,756 |
| | |
| Average Player Salary | $136,831 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $1,200,000 |
| 2) Buck DeFalco | $480,000 |
| 3) Mark Morris | $464,000 |
| 4) Jim Farrar | $292,000 |
| 5) Don Bozza | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,376,052 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,426,052 |
| Total Expenses | $0 |
| BALANCE | $3,556,052 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,184,999 |
| Attendance per Game | 14,630 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,338,376 |
| Season Ticket Revenue | $2,453,524 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $333,875 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,781,936 |
| Staff Expenses | $0 |
| Other Expenses | $61,438 |
| | |
| Misc Expenses | -$1,601,226 |
| | |
| Total Revenue | $6,444,600 |
| Total Expenses | $4,843,374 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,019,000 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,094,102 |
| | |
| Average Player Salary | $143,536 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Damon Rutherford | $880,000 |
| 2) Stan Timmons | $432,000 |
| 3) Jerry Anderson | $380,000 |
| 4) Ron Brown | $292,000 |
| 5) John Stoddard | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,426,075 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,376,075 |
| Total Expenses | $0 |
| BALANCE | $3,506,075 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,299,475 |
| Attendance per Game | 16,043 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,677,486 |
| Season Ticket Revenue | $2,480,740 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $333,413 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,984,634 |
| Staff Expenses | $0 |
| Other Expenses | $103,000 |
| | |
| Misc Expenses | -$2,472,961 |
| | |
| Total Revenue | $6,560,595 |
| Total Expenses | $4,087,634 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,960,656 |
| Current Budget | $7,300,000 |
| Projected Balance | -$152,934 |
| | |
| Average Player Salary | $269,318 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Scott Dubyak | $1,940,000 |
| 2) Bill Harper | $830,000 |
| 3) Joe Clabaugh | $650,000 |
| 4) Keith MacPherson | $550,000 |
| 5) Bruce Cardenas | $456,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,474,284 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,324,284 |
| Total Expenses | $0 |
| BALANCE | $3,454,284 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,680,556 |
| Attendance per Game | 20,748 |
| Starting Balance | $113,543 |
| | |
| Gate Revenue | $2,992,068 |
| Season Ticket Revenue | $2,385,614 |
| Playoff Revenue | $2,491,313 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,541,889 |
| Staff Expenses | $0 |
| Other Expenses | $500,151 |
| | |
| Misc Expenses | -$2,834,742 |
| | |
| Total Revenue | $9,893,239 |
| Total Expenses | $7,042,040 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,043,700 |
| Current Budget | $7,900,000 |
| Projected Balance | $1,078,173 |
| | |
| Average Player Salary | $232,450 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Duane Simmons | $704,000 |
| 3) Dick Howard | $672,000 |
| 4) Barry Gilmore | $552,000 |
| 5) Fred Johnson | $540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,380,454 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,430,454 |
| Total Expenses | $0 |
| BALANCE | $3,560,454 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,817,203 |
| Attendance per Game | 22,435 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,661,584 |
| Season Ticket Revenue | $2,153,377 |
| Playoff Revenue | $2,332,885 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,905 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,986,011 |
| Staff Expenses | $0 |
| Other Expenses | $413,834 |
| | |
| Misc Expenses | -$3,943,657 |
| | |
| Total Revenue | $10,343,502 |
| Total Expenses | $6,399,845 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,744,600 |
| Current Budget | $7,600,000 |
| Projected Balance | -$86,514 |
| | |
| Average Player Salary | $360,937 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Frank Combs | $2,100,000 |
| 2) Guillaume Moret | $864,000 |
| 3) Guillermo Morales | $800,000 |
| 4) Juan Ramirez | $552,000 |
| 5) Alejandro Rebolledo | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,465,735 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $37,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,415,735 |
| Total Expenses | $37,000 |
| BALANCE | $3,508,735 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,742,308 |
| Attendance per Game | 21,510 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,156,503 |
| Season Ticket Revenue | $2,418,783 |
| Playoff Revenue | $777,974 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,378,587 |
| Staff Expenses | $0 |
| Other Expenses | $676,910 |
| | |
| Misc Expenses | -$1,402,217 |
| | |
| Total Revenue | $8,457,714 |
| Total Expenses | $7,055,497 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,794,300 |
| Current Budget | $7,400,000 |
| Projected Balance | $1,369,747 |
| | |
| Average Player Salary | $240,271 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $515,000 |
| 3) Troy Stallings | $480,000 |
| 4) Jim Bryant | $450,000 |
| 5) Juan Rodriguez | $401,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,429,188 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $37,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,479,188 |
| Total Expenses | $37,000 |
| BALANCE | $3,572,188 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,623,942 |
| Attendance per Game | 20,049 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,818,419 |
| Season Ticket Revenue | $2,378,101 |
| Playoff Revenue | $677,637 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $332,254 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,964,213 |
| Staff Expenses | $0 |
| Other Expenses | $105,489 |
| | |
| Misc Expenses | -$2,126,658 |
| | |
| Total Revenue | $8,196,360 |
| Total Expenses | $6,069,702 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,813,730 |
| Current Budget | $7,900,000 |
| Projected Balance | $144,776 |
| | |
| Average Player Salary | $271,549 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Jackie Frost | $670,000 |
| 2) Lute Eccles | $652,000 |
| 3) Mike Wells | $650,000 |
| 4) Mike Lockhart | $600,000 |
| 5) Rich Lewis | $452,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,460,808 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,610,808 |
| Total Expenses | $0 |
| BALANCE | $3,740,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,782,277 |
| Attendance per Game | 22,003 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,205,087 |
| Season Ticket Revenue | $2,498,104 |
| Playoff Revenue | $1,308,412 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $352,530 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,890,451 |
| Staff Expenses | $0 |
| Other Expenses | $51,310 |
| | |
| Misc Expenses | -$3,410,773 |
| | |
| Total Revenue | $9,352,534 |
| Total Expenses | $5,941,761 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,187,060 |
| Current Budget | $7,200,000 |
| Projected Balance | $1,105,426 |
| | |
| Average Player Salary | $185,252 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Chris Taylor | $650,000 |
| 2) Dave Tislow | $596,000 |
| 3) Larry Moses | $572,000 |
| 4) Ken Durick | $480,000 |
| 5) Tim McDonald | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,442,408 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $38,889 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,492,408 |
| Total Expenses | $38,889 |
| BALANCE | $3,583,519 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,534,185 |
| Attendance per Game | 18,941 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,583,298 |
| Season Ticket Revenue | $2,326,001 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,094,747 |
| Staff Expenses | $0 |
| Other Expenses | $176,912 |
| | |
| Misc Expenses | -$1,934,186 |
| | |
| Total Revenue | $7,205,845 |
| Total Expenses | $5,271,659 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,357,137 |
| Current Budget | $6,600,000 |
| Projected Balance | $848,988 |
| | |
| Average Player Salary | $179,345 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Chuck Gunter | $550,000 |
| 2) Manuel Castillo | $492,000 |
| 3) Ron Somers | $440,000 |
| 4) Roger McCoy | $412,000 |
| 5) Bob Powell | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,419,339 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,469,339 |
| Total Expenses | $0 |
| BALANCE | $3,599,339 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,315,082 |
| Attendance per Game | 16,236 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,728,463 |
| Season Ticket Revenue | $2,479,705 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $331,988 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,432,312 |
| Staff Expenses | $0 |
| Other Expenses | $280,824 |
| | |
| Misc Expenses | -$1,996,672 |
| | |
| Total Revenue | $6,709,808 |
| Total Expenses | $4,713,136 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,125,020 |
| Current Budget | $6,700,000 |
| Projected Balance | $3,485,170 |
| | |
| Average Player Salary | $162,801 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Billy Duprey | $554,000 |
| 2) Harvey Katzen | $430,000 |
| 3) Larry Mitchell | $343,360 |
| 4) Jim Brookins | $305,200 |
| 5) Ken Frederick | $232,260 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,421,932 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,271,932 |
| Total Expenses | $0 |
| BALANCE | $3,401,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,451,952 |
| Attendance per Game | 17,925 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,319,115 |
| Season Ticket Revenue | $2,327,034 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $335,589 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,377,776 |
| Staff Expenses | $0 |
| Other Expenses | $239,949 |
| | |
| Misc Expenses | -$366,620 |
| | |
| Total Revenue | $6,984,345 |
| Total Expenses | $6,617,725 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,483,830 |
| Current Budget | $6,400,000 |
| Projected Balance | $1,170,466 |
| | |
| Average Player Salary | $137,096 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $656,000 |
| 2) John Gannon | $640,000 |
| 3) Larry Morford | $552,000 |
| 4) Danny Guerra | $424,000 |
| 5) Reggie Bryce | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,440,856 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,390,856 |
| Total Expenses | $0 |
| BALANCE | $3,520,856 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,280,456 |
| Attendance per Game | 15,808 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,728,341 |
| Season Ticket Revenue | $2,369,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,230 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,143,184 |
| Staff Expenses | $0 |
| Other Expenses | $229,990 |
| | |
| Misc Expenses | -$2,188,296 |
| | |
| Total Revenue | $6,561,470 |
| Total Expenses | $4,373,174 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,520,200 |
| Current Budget | $6,900,000 |
| Projected Balance | -$217,769 |
| | |
| Average Player Salary | $210,329 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $910,000 |
| 2) Jeff Murchison | $600,000 |
| 3) Bob Schar | $550,000 |
| 4) Don Hill | $510,000 |
| 5) Jerry Sullivan | $472,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,498,138 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,448,138 |
| Total Expenses | $0 |
| BALANCE | $3,578,138 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,511,389 |
| Attendance per Game | 18,659 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,434,928 |
| Season Ticket Revenue | $2,401,423 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,187 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,692,769 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$512,796 |
| | |
| Total Revenue | $7,205,565 |
| Total Expenses | $6,692,769 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,577,420 |
| Current Budget | $7,500,000 |
| Projected Balance | $412,453 |
| | |
| Average Player Salary | $231,234 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Bob Underwood | $650,000 |
| 2) Steve Wright | $600,000 |
| 3) Francisco Chavez | $480,000 |
| 4) Brian Williams | $400,000 |
| 5) Jack Forbes | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,375,276 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,425,276 |
| Total Expenses | $0 |
| BALANCE | $3,555,276 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,665,704 |
| Attendance per Game | 20,564 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,933,918 |
| Season Ticket Revenue | $2,396,241 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,429 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,114,896 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,489,469 |
| | |
| Total Revenue | $7,604,365 |
| Total Expenses | $6,114,896 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,429,033 |
| Current Budget | $7,400,000 |
| Projected Balance | $570,909 |
| | |
| Average Player Salary | $148,225 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $510,000 |
| 2) Dave Matuzak | $504,000 |
| 3) Nate Frampton | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,479,993 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $158,480 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,529,993 |
| Total Expenses | $158,480 |
| BALANCE | $3,501,513 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,610,858 |
| Attendance per Game | 19,887 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,729,634 |
| Season Ticket Revenue | $2,425,014 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,603,956 |
| Staff Expenses | $0 |
| Other Expenses | $482,170 |
| | |
| Misc Expenses | -$1,416,571 |
| | |
| Total Revenue | $7,502,697 |
| Total Expenses | $6,086,126 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,808,297 |
| Current Budget | $6,500,000 |
| Projected Balance | $754,191 |
| | |
| Average Player Salary | $156,949 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Larry Allen | $528,000 |
| 2) Joe Voss | $500,000 |
| 3) Arnold Jarry | $496,000 |
| 4) Ted Schlener | $456,000 |
| 5) Ralph Weintraub | $452,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,343,393 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $730,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,393,393 |
| Total Expenses | $730,800 |
| BALANCE | $2,792,593 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,290,281 |
| Attendance per Game | 15,929 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,779,993 |
| Season Ticket Revenue | $2,348,801 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $332,524 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,829,759 |
| Staff Expenses | $0 |
| Other Expenses | $700,163 |
| | |
| Misc Expenses | -$157,382 |
| | |
| Total Revenue | $6,687,304 |
| Total Expenses | $6,529,922 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,100,200 |
| Current Budget | $8,000,000 |
| Projected Balance | -$177,838 |
| | |
| Average Player Salary | $310,565 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Dennis Visco | $1,008,000 |
| 2) Terry McClellan | $728,000 |
| 3) Rob Isenbarger | $725,000 |
| 4) Jeff Munoz | $700,000 |
| 5) Tom Crowell | $656,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,405,346 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,455,346 |
| Total Expenses | $29,000 |
| BALANCE | $3,556,346 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,843,355 |
| Attendance per Game | 22,757 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,467,412 |
| Season Ticket Revenue | $2,431,235 |
| Playoff Revenue | $1,546,663 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,735 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,983,147 |
| Staff Expenses | $0 |
| Other Expenses | $110,639 |
| | |
| Misc Expenses | -$3,507,835 |
| | |
| Total Revenue | $9,601,621 |
| Total Expenses | $6,093,786 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,880,232 |
| Current Budget | $7,000,000 |
| Projected Balance | -$112,565 |
| | |
| Average Player Salary | $238,050 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Freddie Boone | $1,200,000 |
| 2) Ernie Wilkins | $956,000 |
| 3) Ray Heath | $750,000 |
| 4) Randy Barnes | $504,000 |
| 5) Earl Peters | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,405,597 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,455,597 |
| Total Expenses | $0 |
| BALANCE | $3,325,597 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,559,765 |
| Attendance per Game | 19,256 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,563,287 |
| Season Ticket Revenue | $2,427,867 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,347,558 |
| Staff Expenses | $0 |
| Other Expenses | $70,400 |
| | |
| Misc Expenses | -$182,517 |
| | |
| Total Revenue | $7,340,475 |
| Total Expenses | $7,417,958 |
| BALANCE | -$130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,918,700 |
| Current Budget | $7,900,000 |
| Projected Balance | $1,685,844 |
| | |
| Average Player Salary | $245,454 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Tim Stambaugh | $750,000 |
| 2) Ramon Juarez | $625,000 |
| 3) Don Johnson | $600,000 |
| 4) Bob Russell | $475,000 |
| 5) Scott Wagner | $462,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,456,666 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,506,666 |
| Total Expenses | $0 |
| BALANCE | $3,636,666 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,835,971 |
| Attendance per Game | 22,666 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,579,859 |
| Season Ticket Revenue | $2,295,153 |
| Playoff Revenue | $515,624 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $340,315 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,231,282 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,328,362 |
| | |
| Total Revenue | $8,559,644 |
| Total Expenses | $5,231,282 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $3,998,940 |
| Current Budget | $7,400,000 |
| Projected Balance | $2,029,036 |
| | |
| Average Player Salary | $114,255 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Charlie Hall | $504,000 |
| 2) Fred Wild | $432,000 |
| 3) Mike Harris | $416,000 |
| 4) Pat Burkholder | $292,000 |
| 5) Roberto Salazar | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,405,079 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,455,079 |
| Total Expenses | $0 |
| BALANCE | $3,585,079 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,645,050 |
| Attendance per Game | 20,309 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,795,245 |
| Season Ticket Revenue | $2,468,814 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,203,491 |
| Staff Expenses | $0 |
| Other Expenses | $42,059 |
| | |
| Misc Expenses | -$3,229,380 |
| | |
| Total Revenue | $7,474,930 |
| Total Expenses | $4,245,550 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,043,200 |
| Current Budget | $6,800,000 |
| Projected Balance | $809,432 |
| | |
| Average Player Salary | $167,867 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Alex Alonso | $800,000 |
| 2) Gary Parker | $464,000 |
| 3) Fernando Martinez | $416,000 |
| 4) Bob Raab | $352,000 |
| 5) Bob Trout | $345,390 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,427,113 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,377,113 |
| Total Expenses | $0 |
| BALANCE | $3,507,113 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,029 |
| Attendance per Game | 17,902 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,461,229 |
| Season Ticket Revenue | $2,178,772 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $330,390 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,320,891 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$726,503 |
| | |
| Total Revenue | $7,047,394 |
| Total Expenses | $6,320,891 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,807,400 |
| Current Budget | $7,100,000 |
| Projected Balance | $3,099,870 |
| | |
| Average Player Salary | $115,376 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $750,000 |
| 2) Dan Crumm | $575,000 |
| 3) Roberto Hinojosa | $400,000 |
| 4) Jeff McPhearson | $200,000 |
| 5) Bill John | $180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,427,626 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,477,626 |
| Total Expenses | $0 |
| BALANCE | $3,607,626 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,511,431 |
| Attendance per Game | 18,660 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,505,049 |
| Season Ticket Revenue | $2,331,442 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,697 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,753,224 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,468,159 |
| | |
| Total Revenue | $7,221,383 |
| Total Expenses | $3,753,224 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,077,650 |
| Current Budget | $6,400,000 |
| Projected Balance | $13,442 |
| | |
| Average Player Salary | $243,106 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Syed Farooqi | $1,140,000 |
| 2) Buddy Shingleton | $850,000 |
| 3) Chris Berman | $832,000 |
| 4) David Davalos | $800,000 |
| 5) Carl Jacobs | $396,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $53,294 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,439,036 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,389,036 |
| Total Expenses | $0 |
| BALANCE | $3,442,330 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,302,938 |
| Attendance per Game | 16,086 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,769,431 |
| Season Ticket Revenue | $2,399,871 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $329,413 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,704,222 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $5,672 |
| | |
| Total Revenue | $6,649,644 |
| Total Expenses | $6,732,022 |
| BALANCE | $53,294 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,125,300 |
| Current Budget | $6,100,000 |
| Projected Balance | $2,797,511 |
| | |
| Average Player Salary | $149,315 |
| League Average Salary | $191,394 |
| | |
| Highest Paid Players: | |
| 1) Alex Fonseca | $404,000 |
| 2) Curt Kirkley | $375,000 |
| 3) Larry Wools | $352,000 |
| 4) Dave Alexander | $340,000 |
| 5) Gary Long | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,429,443 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,379,443 |
| Total Expenses | $0 |
| BALANCE | $3,509,443 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,145,536 |
| Attendance per Game | 14,142 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,330,806 |
| Season Ticket Revenue | $2,334,805 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,314 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,419,733 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,789,131 |
| | |
| Total Revenue | $6,208,864 |
| Total Expenses | $3,419,733 |
| BALANCE | $130,000 |
|
|
 |