 |
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
08/13/1973
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Chicago Traders |
$6,302,731 |
2 |
Denver Burros |
$5,982,000 |
3 |
Houston Drillers |
$5,728,135 |
4 |
Twin Cities Northmen |
$5,723,522 |
5 |
Cleveland Bobcats |
$5,531,401 |
6 |
Los Angeles Blockbusters |
$5,500,313 |
7 |
New York Empires |
$5,323,018 |
8 |
Kansas City Bulls |
$5,294,982 |
9 |
Philadelphia Quakers |
$5,257,445 |
10 |
Detroit Wolverines |
$5,153,267 |
11 |
Montreal Habitants |
$4,979,148 |
12 |
San Francisco Seagulls |
$4,920,400 |
13 |
St. Louis Explorers |
$4,801,118 |
14 |
New York Knickerbockers |
$4,659,947 |
15 |
Seattle Emeralds |
$4,422,793 |
16 |
San Diego Captains |
$4,391,701 |
17 |
Dallas Wranglers |
$4,276,668 |
18 |
Pittsburgh Industrials |
$4,225,379 |
19 |
Chicago Hawks |
$4,030,883 |
20 |
Washington Eagles |
$3,887,120 |
21 |
Brooklyn Bluebirds |
$3,703,600 |
22 |
Milwaukee Dairymen |
$3,566,636 |
23 |
Baltimore Lords |
$3,377,241 |
24 |
Boston Terriers |
$3,365,811 |
25 |
Toronto Hurons |
$3,248,748 |
26 |
Cincinnati Packers |
$2,962,932 |
27 |
Los Angeles Pobladores |
$2,779,326 |
28 |
Atlanta Generals |
$2,560,708 |
|
Rank |
Team |
Attendance |
1 |
San Francisco Seagulls |
1,304,651 |
2 |
Denver Burros |
1,264,027 |
3 |
Detroit Wolverines |
1,258,473 |
4 |
New York Empires |
1,253,184 |
5 |
Pittsburgh Industrials |
1,240,276 |
6 |
Philadelphia Quakers |
1,225,058 |
7 |
Twin Cities Northmen |
1,221,317 |
8 |
New York Knickerbockers |
1,210,493 |
9 |
Brooklyn Bluebirds |
1,194,211 |
10 |
San Diego Captains |
1,164,277 |
11 |
Houston Drillers |
1,151,402 |
12 |
St. Louis Explorers |
1,147,404 |
13 |
Dallas Wranglers |
1,101,128 |
14 |
Montreal Habitants |
1,089,591 |
15 |
Cleveland Bobcats |
1,080,630 |
16 |
Atlanta Generals |
1,061,310 |
17 |
Milwaukee Dairymen |
1,015,051 |
18 |
Los Angeles Pobladores |
1,005,965 |
19 |
Toronto Hurons |
1,000,986 |
20 |
Seattle Emeralds |
996,944 |
21 |
Chicago Traders |
993,730 |
22 |
Boston Terriers |
976,012 |
23 |
Los Angeles Blockbusters |
975,894 |
24 |
Baltimore Lords |
974,117 |
25 |
Kansas City Bulls |
970,890 |
26 |
Chicago Hawks |
926,114 |
27 |
Washington Eagles |
917,022 |
28 |
Cincinnati Packers |
866,636 |
|
Rank |
Team |
Gate Revenue |
1 |
San Francisco Seagulls |
$2,200,215 |
2 |
Pittsburgh Industrials |
$2,094,304 |
3 |
New York Empires |
$2,040,569 |
4 |
Detroit Wolverines |
$2,026,131 |
5 |
Philadelphia Quakers |
$2,020,613 |
6 |
Denver Burros |
$2,006,548 |
7 |
New York Knickerbockers |
$1,997,800 |
8 |
Brooklyn Bluebirds |
$1,995,836 |
9 |
Houston Drillers |
$1,926,772 |
10 |
San Diego Captains |
$1,835,550 |
11 |
Twin Cities Northmen |
$1,825,800 |
12 |
St. Louis Explorers |
$1,789,925 |
13 |
Atlanta Generals |
$1,713,953 |
14 |
Dallas Wranglers |
$1,696,393 |
15 |
Montreal Habitants |
$1,645,727 |
16 |
Cleveland Bobcats |
$1,490,335 |
17 |
Seattle Emeralds |
$1,442,734 |
18 |
Milwaukee Dairymen |
$1,434,566 |
19 |
Los Angeles Pobladores |
$1,391,027 |
20 |
Chicago Traders |
$1,370,951 |
21 |
Toronto Hurons |
$1,367,504 |
22 |
Boston Terriers |
$1,321,268 |
23 |
Baltimore Lords |
$1,289,337 |
24 |
Kansas City Bulls |
$1,239,149 |
25 |
Los Angeles Blockbusters |
$1,211,343 |
26 |
Washington Eagles |
$1,128,104 |
27 |
Chicago Hawks |
$1,120,109 |
28 |
Cincinnati Packers |
$980,315 |
|
|
Rank |
Team |
Season Tickets |
1 |
Twin Cities Northmen |
$2,316,786 |
2 |
Denver Burros |
$2,281,813 |
3 |
Los Angeles Blockbusters |
$2,246,558 |
4 |
Cleveland Bobcats |
$2,213,062 |
5 |
Detroit Wolverines |
$2,198,399 |
6 |
Kansas City Bulls |
$2,153,103 |
7 |
San Francisco Seagulls |
$2,149,188 |
8 |
Montreal Habitants |
$2,148,995 |
9 |
New York Empires |
$2,125,004 |
10 |
San Diego Captains |
$2,118,608 |
11 |
Philadelphia Quakers |
$2,111,118 |
12 |
Chicago Hawks |
$2,101,156 |
13 |
Washington Eagles |
$2,089,708 |
14 |
Los Angeles Pobladores |
$2,088,933 |
15 |
New York Knickerbockers |
$2,084,274 |
16 |
St. Louis Explorers |
$2,079,088 |
17 |
Pittsburgh Industrials |
$2,073,023 |
18 |
Chicago Traders |
$2,067,630 |
19 |
Toronto Hurons |
$2,066,797 |
20 |
Milwaukee Dairymen |
$2,066,489 |
21 |
Baltimore Lords |
$2,065,260 |
22 |
Cincinnati Packers |
$2,054,707 |
23 |
Seattle Emeralds |
$2,052,248 |
24 |
Boston Terriers |
$2,030,758 |
25 |
Brooklyn Bluebirds |
$2,023,426 |
26 |
Dallas Wranglers |
$2,022,934 |
27 |
Houston Drillers |
$1,947,091 |
28 |
Atlanta Generals |
$1,908,196 |
|
Rank |
Team |
Media Revenue |
1 |
Denver Burros |
$2,150,000 |
2 |
Montreal Habitants |
$2,050,000 |
3 |
Milwaukee Dairymen |
$2,050,000 |
4 |
San Diego Captains |
$2,050,000 |
5 |
New York Knickerbockers |
$2,050,000 |
6 |
Philadelphia Quakers |
$2,050,000 |
7 |
Pittsburgh Industrials |
$2,050,000 |
8 |
Houston Drillers |
$2,050,000 |
9 |
San Francisco Seagulls |
$2,050,000 |
10 |
Atlanta Generals |
$2,050,000 |
11 |
Boston Terriers |
$1,950,000 |
12 |
Cleveland Bobcats |
$1,950,000 |
13 |
Cincinnati Packers |
$1,950,000 |
14 |
Los Angeles Pobladores |
$1,950,000 |
15 |
Seattle Emeralds |
$1,950,000 |
16 |
Chicago Hawks |
$1,950,000 |
17 |
Dallas Wranglers |
$1,950,000 |
18 |
Brooklyn Bluebirds |
$1,950,000 |
19 |
New York Empires |
$1,850,000 |
20 |
Chicago Traders |
$1,850,000 |
21 |
Kansas City Bulls |
$1,550,000 |
22 |
Washington Eagles |
$1,550,000 |
23 |
Baltimore Lords |
$1,550,000 |
24 |
Detroit Wolverines |
$1,550,000 |
25 |
St. Louis Explorers |
$1,550,000 |
26 |
Toronto Hurons |
$1,550,000 |
27 |
Twin Cities Northmen |
$1,550,000 |
28 |
Los Angeles Blockbusters |
$1,400,000 |
|
Rank |
Team |
Merchandising |
1 |
Twin Cities Northmen |
$300,452 |
2 |
St. Louis Explorers |
$266,276 |
3 |
San Diego Captains |
$265,543 |
4 |
New York Empires |
$263,779 |
5 |
Houston Drillers |
$262,545 |
6 |
San Francisco Seagulls |
$260,394 |
7 |
Cleveland Bobcats |
$260,394 |
8 |
Philadelphia Quakers |
$259,593 |
9 |
Detroit Wolverines |
$259,204 |
10 |
Baltimore Lords |
$258,354 |
11 |
Dallas Wranglers |
$258,150 |
12 |
Chicago Hawks |
$257,442 |
13 |
Cincinnati Packers |
$257,164 |
14 |
Toronto Hurons |
$257,096 |
15 |
Boston Terriers |
$256,450 |
16 |
Denver Burros |
$255,547 |
17 |
Pittsburgh Industrials |
$254,867 |
18 |
New York Knickerbockers |
$254,187 |
19 |
Brooklyn Bluebirds |
$254,187 |
20 |
Milwaukee Dairymen |
$254,187 |
21 |
Kansas City Bulls |
$254,187 |
22 |
Chicago Traders |
$253,915 |
23 |
Los Angeles Pobladores |
$252,793 |
24 |
Los Angeles Blockbusters |
$250,020 |
25 |
Atlanta Generals |
$248,694 |
26 |
Washington Eagles |
$248,302 |
27 |
Montreal Habitants |
$246,295 |
28 |
Seattle Emeralds |
$244,867 |
|
|
Rank |
Team |
Total Revenue |
1 |
Denver Burros |
$6,555,305 |
2 |
San Francisco Seagulls |
$6,533,305 |
3 |
Pittsburgh Industrials |
$6,373,746 |
4 |
Philadelphia Quakers |
$6,366,935 |
5 |
New York Knickerbockers |
$6,329,012 |
6 |
San Diego Captains |
$6,193,766 |
7 |
Brooklyn Bluebirds |
$6,186,806 |
8 |
New York Empires |
$6,165,847 |
9 |
Houston Drillers |
$6,129,787 |
10 |
Montreal Habitants |
$6,098,987 |
11 |
Dallas Wranglers |
$5,944,843 |
12 |
Cleveland Bobcats |
$5,938,876 |
13 |
Twin Cities Northmen |
$5,926,755 |
14 |
Atlanta Generals |
$5,922,208 |
15 |
Detroit Wolverines |
$5,896,053 |
16 |
Milwaukee Dairymen |
$5,876,672 |
17 |
Los Angeles Pobladores |
$5,752,157 |
18 |
Seattle Emeralds |
$5,747,716 |
19 |
Boston Terriers |
$5,662,989 |
20 |
Chicago Traders |
$5,614,216 |
21 |
St. Louis Explorers |
$5,602,475 |
22 |
Chicago Hawks |
$5,547,618 |
23 |
Cincinnati Packers |
$5,388,669 |
24 |
Toronto Hurons |
$5,307,377 |
25 |
Kansas City Bulls |
$5,262,621 |
26 |
Baltimore Lords |
$5,220,157 |
27 |
Los Angeles Blockbusters |
$5,171,123 |
28 |
Washington Eagles |
$5,136,093 |
|
Rank |
Team |
Total Expenses |
1 |
Denver Burros |
$4,966,368 |
2 |
Chicago Traders |
$4,764,370 |
3 |
Philadelphia Quakers |
$4,520,235 |
4 |
Los Angeles Blockbusters |
$4,426,369 |
5 |
Twin Cities Northmen |
$4,358,287 |
6 |
Detroit Wolverines |
$4,274,773 |
7 |
Cleveland Bobcats |
$4,269,454 |
8 |
New York Empires |
$4,162,386 |
9 |
Kansas City Bulls |
$4,074,809 |
10 |
Houston Drillers |
$4,040,876 |
11 |
Dallas Wranglers |
$3,786,061 |
12 |
San Francisco Seagulls |
$3,756,480 |
13 |
Montreal Habitants |
$3,713,639 |
14 |
St. Louis Explorers |
$3,600,185 |
15 |
New York Knickerbockers |
$3,508,254 |
16 |
San Diego Captains |
$3,461,479 |
17 |
Washington Eagles |
$3,355,775 |
18 |
Baltimore Lords |
$3,302,515 |
19 |
Pittsburgh Industrials |
$3,267,097 |
20 |
Chicago Hawks |
$3,065,776 |
21 |
Seattle Emeralds |
$3,041,141 |
22 |
Milwaukee Dairymen |
$2,896,657 |
23 |
Brooklyn Bluebirds |
$2,776,007 |
24 |
Toronto Hurons |
$2,647,245 |
25 |
Boston Terriers |
$2,628,299 |
26 |
Cincinnati Packers |
$2,260,557 |
27 |
Los Angeles Pobladores |
$2,136,970 |
28 |
Atlanta Generals |
$1,994,392 |
|
Rank |
Team |
Current Budget |
1 |
San Francisco Seagulls |
$7,000,000 |
2 |
Montreal Habitants |
$7,000,000 |
3 |
Atlanta Generals |
$7,000,000 |
4 |
New York Knickerbockers |
$7,000,000 |
5 |
San Diego Captains |
$7,000,000 |
6 |
Pittsburgh Industrials |
$7,000,000 |
7 |
Denver Burros |
$6,900,000 |
8 |
Houston Drillers |
$6,500,000 |
9 |
Philadelphia Quakers |
$6,500,000 |
10 |
Los Angeles Pobladores |
$6,400,000 |
11 |
New York Empires |
$6,300,000 |
12 |
Cleveland Bobcats |
$6,300,000 |
13 |
Chicago Traders |
$6,300,000 |
14 |
Milwaukee Dairymen |
$6,300,000 |
15 |
Seattle Emeralds |
$6,200,000 |
16 |
Dallas Wranglers |
$6,200,000 |
17 |
Detroit Wolverines |
$6,100,000 |
18 |
Twin Cities Northmen |
$6,100,000 |
19 |
Boston Terriers |
$6,000,000 |
20 |
Cincinnati Packers |
$6,000,000 |
21 |
Brooklyn Bluebirds |
$6,000,000 |
22 |
Washington Eagles |
$5,900,000 |
23 |
St. Louis Explorers |
$5,800,000 |
24 |
Toronto Hurons |
$5,800,000 |
25 |
Chicago Hawks |
$5,700,000 |
26 |
Los Angeles Blockbusters |
$5,700,000 |
27 |
Baltimore Lords |
$5,600,000 |
28 |
Kansas City Bulls |
$5,500,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Scott Dubyak |
Cleveland |
$2,320,000 |
|
2 |
Ralph Weintraub |
Los Angeles |
$1,740,000 |
|
3 |
Bobby Peters |
Chicago |
$1,550,000 |
|
4 |
Jose Mojica |
Chicago |
$1,340,000 |
|
5 |
Randy Barnes |
San Diego |
$1,000,000 |
|
6 |
Randy Colbourne |
Kansas City |
$1,000,000 |
|
7 |
Ramon Juarez |
San Francisco |
$1,000,000 |
|
8 |
Oscar Rodela |
Montreal |
$950,000 |
|
9 |
Tim Fried |
New York |
$900,000 |
|
10 |
Syed Farooqi |
Houston |
$855,000 |
|
11 |
Charlie Fee |
Houston |
$855,000 |
|
12 |
Guillaume Moret |
Denver |
$850,000 |
|
13 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
14 |
Greg Clement |
Twin Cities |
$848,000 |
|
15 |
Dave Tislow |
Kansas City |
$802,000 |
|
16 |
Dario Perez |
Dallas |
$752,000 |
|
17 |
Eddie Ellison |
New York |
$750,000 |
|
18 |
Tom Adams |
St. Louis |
$736,000 |
|
19 |
Dave Church |
Twin Cities |
$736,000 |
|
20 |
Larry Moses |
Kansas City |
$706,000 |
|
21 |
Tim McDonald |
Seattle |
$656,000 |
|
22 |
Jeff Munoz |
Denver |
$656,000 |
|
23 |
Larry Diego |
Baltimore |
$650,000 |
|
24 |
Tom Crowell |
Cleveland |
$630,000 |
|
25 |
Fernando Lopez |
Cincinnati |
$618,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,560,708 |
Current Budget | $7,000,000 |
Projected Balance | $3,906,384 |
| |
Average Player Salary | $85,599 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Frank Combs | $400,000 |
2) Roberto Palacios | $337,500 |
3) Chris Berman | $312,000 |
4) Ed Mika | $208,000 |
5) George Palmer | $149,660 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,061,310 |
| Attendance per Game | 17,689 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,713,953 |
| Season Ticket Revenue | $1,908,196 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $248,694 |
| Other Revenue | $1,365 |
| | |
| Player Expenses | $1,914,703 |
| Staff Expenses | $0 |
| Other Expenses | $79,689 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,922,208 |
| Total Expenses | $1,994,392 |
| BALANCE | $4,051,816 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,677,630 |
| Attendance per Game | 20,711 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,690,699 |
| Season Ticket Revenue | $2,176,975 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,945 |
| Other Revenue | $1,365 |
| | |
| Player Expenses | $3,268,110 |
| Staff Expenses | $0 |
| Other Expenses | $61,586 |
| | |
| Misc Expenses | -$3,132,820 |
| | |
| Total Revenue | $6,468,516 |
| Total Expenses | $3,329,696 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,377,241 |
Current Budget | $5,600,000 |
Projected Balance | $1,607,397 |
| |
Average Player Salary | $114,896 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Larry Diego | $650,000 |
2) John Pardoe | $416,000 |
3) Doug Stewart | $400,000 |
4) John Raymond | $252,000 |
5) Danny Phillips | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 974,117 |
| Attendance per Game | 15,712 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,289,337 |
| Season Ticket Revenue | $2,065,260 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $258,354 |
| Other Revenue | $57,206 |
| | |
| Player Expenses | $2,744,359 |
| Staff Expenses | $0 |
| Other Expenses | $558,156 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,220,157 |
| Total Expenses | $3,302,515 |
| BALANCE | $2,041,642 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,321,470 |
| Attendance per Game | 16,314 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,753,041 |
| Season Ticket Revenue | $2,078,125 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $252,787 |
| Other Revenue | $57,206 |
| | |
| Player Expenses | $3,820,179 |
| Staff Expenses | $0 |
| Other Expenses | $133,900 |
| | |
| Misc Expenses | -$1,693,594 |
| | |
| Total Revenue | $5,653,673 |
| Total Expenses | $3,954,079 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $3,365,811 |
Current Budget | $6,000,000 |
Projected Balance | $2,736,179 |
| |
Average Player Salary | $110,821 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Bob Madaras | $610,000 |
2) Eddie Hernandez | $508,000 |
3) Larry Alexander | $320,000 |
4) Kim Glanden | $280,000 |
5) Angel Gutierrez | $258,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 976,012 |
| Attendance per Game | 15,742 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,321,268 |
| Season Ticket Revenue | $2,030,758 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $256,450 |
| Other Revenue | $104,513 |
| | |
| Player Expenses | $2,628,299 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,662,989 |
| Total Expenses | $2,628,299 |
| BALANCE | $3,158,690 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,299,368 |
| Attendance per Game | 16,042 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,739,170 |
| Season Ticket Revenue | $2,027,806 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,069 |
| Other Revenue | $104,513 |
| | |
| Player Expenses | $4,030,729 |
| Staff Expenses | $0 |
| Other Expenses | $204,567 |
| | |
| Misc Expenses | -$1,216,588 |
| | |
| Total Revenue | $5,457,884 |
| Total Expenses | $4,235,296 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,703,600 |
Current Budget | $6,000,000 |
Projected Balance | $2,989,953 |
| |
Average Player Salary | $132,271 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Bob Rawlins | $430,000 |
2) Jorge Sandoval | $368,000 |
3) Dave Teckenbrock | $366,000 |
4) Mike LeDuc | $340,000 |
5) Kermit McDaniel | $262,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,194,211 |
| Attendance per Game | 19,577 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,995,836 |
| Season Ticket Revenue | $2,023,426 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $254,187 |
| Other Revenue | -$36,643 |
| | |
| Player Expenses | $2,776,007 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,186,806 |
| Total Expenses | $2,776,007 |
| BALANCE | $3,534,799 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,304,944 |
| Attendance per Game | 16,110 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,648,380 |
| Season Ticket Revenue | $2,135,315 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $249,726 |
| Other Revenue | -$36,643 |
| | |
| Player Expenses | $3,856,542 |
| Staff Expenses | $0 |
| Other Expenses | $26,400 |
| | |
| Misc Expenses | -$1,744,927 |
| | |
| Total Revenue | $5,633,869 |
| Total Expenses | $3,882,942 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $6,302,731 |
Current Budget | $6,300,000 |
Projected Balance | -$306,560 |
| |
Average Player Salary | $212,412 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Bobby Peters | $1,550,000 |
2) Jose Mojica | $1,340,000 |
3) Jeff Madsen | $602,000 |
4) Skip Crawford | $522,000 |
5) Rafael Fuentes | $402,810 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 993,730 |
| Attendance per Game | 16,291 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,370,951 |
| Season Ticket Revenue | $2,067,630 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $253,915 |
| Other Revenue | $71,720 |
| | |
| Player Expenses | $4,736,570 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,614,216 |
| Total Expenses | $4,764,370 |
| BALANCE | $973,846 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,576,009 |
| Attendance per Game | 19,457 |
| Starting Balance | -$82,771 |
| | |
| Gate Revenue | $2,442,832 |
| Season Ticket Revenue | $2,128,703 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,009 |
| Other Revenue | $71,720 |
| | |
| Player Expenses | $5,773,979 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$242,549 |
| | |
| Total Revenue | $6,223,299 |
| Total Expenses | $5,773,979 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,030,883 |
Current Budget | $5,700,000 |
Projected Balance | $1,959,849 |
| |
Average Player Salary | $105,995 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Kevin Edwards | $600,000 |
2) Buck DeFalco | $480,000 |
3) Armando Estrada | $340,000 |
4) Bill Ray | $300,000 |
5) Jim Farrar | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 926,114 |
| Attendance per Game | 14,937 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,120,109 |
| Season Ticket Revenue | $2,101,156 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $257,442 |
| Other Revenue | $118,911 |
| | |
| Player Expenses | $3,038,170 |
| Staff Expenses | $0 |
| Other Expenses | $27,606 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,547,618 |
| Total Expenses | $3,065,776 |
| BALANCE | $2,605,842 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,165,409 |
| Attendance per Game | 14,388 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,202,022 |
| Season Ticket Revenue | $2,175,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,988 |
| Other Revenue | $118,911 |
| | |
| Player Expenses | $3,053,445 |
| Staff Expenses | $0 |
| Other Expenses | $141,330 |
| | |
| Misc Expenses | -$1,971,723 |
| | |
| Total Revenue | $5,172,498 |
| Total Expenses | $3,194,775 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $2,962,932 |
Current Budget | $6,000,000 |
Projected Balance | $2,883,974 |
| |
Average Player Salary | $97,116 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Fernando Lopez | $618,000 |
2) John Stoddard | $230,000 |
3) Billy Muhammad | $210,000 |
4) Dwain Haffner | $190,000 |
5) Glenn Palmer | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 866,636 |
| Attendance per Game | 13,978 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $980,315 |
| Season Ticket Revenue | $2,054,707 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $257,164 |
| Other Revenue | $146,483 |
| | |
| Player Expenses | $2,232,757 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,388,669 |
| Total Expenses | $2,260,557 |
| BALANCE | $3,252,112 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,292,776 |
| Attendance per Game | 15,960 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,524,579 |
| Season Ticket Revenue | $2,223,154 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $253,797 |
| Other Revenue | $146,483 |
| | |
| Player Expenses | $4,047,646 |
| Staff Expenses | $0 |
| Other Expenses | $91,849 |
| | |
| Misc Expenses | -$1,341,446 |
| | |
| Total Revenue | $5,486,941 |
| Total Expenses | $4,139,495 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,531,401 |
Current Budget | $6,300,000 |
Projected Balance | $848,741 |
| |
Average Player Salary | $179,352 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Scott Dubyak | $2,320,000 |
2) Tom Crowell | $630,000 |
3) Harold Batkin | $450,000 |
4) Joe Clabaugh | $364,000 |
5) Bill Harper | $292,411 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,080,630 |
| Attendance per Game | 17,430 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,490,335 |
| Season Ticket Revenue | $2,213,062 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $260,394 |
| Other Revenue | $25,085 |
| | |
| Player Expenses | $4,241,654 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,938,876 |
| Total Expenses | $4,269,454 |
| BALANCE | $1,793,422 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,454,640 |
| Attendance per Game | 17,959 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,114,635 |
| Season Ticket Revenue | $2,103,677 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,071 |
| Other Revenue | $25,085 |
| | |
| Player Expenses | $3,755,237 |
| Staff Expenses | $0 |
| Other Expenses | $303,719 |
| | |
| Misc Expenses | -$1,727,231 |
| | |
| Total Revenue | $5,792,187 |
| Total Expenses | $4,058,956 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $4,276,668 |
Current Budget | $6,200,000 |
Projected Balance | $1,579,827 |
| |
Average Player Salary | $145,651 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Dario Perez | $752,000 |
2) Barry Gilmore | $480,000 |
3) Steve Coomes | $380,000 |
4) Ron Somers | $281,000 |
5) Manny Pino | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,101,128 |
| Attendance per Game | 17,760 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,696,393 |
| Season Ticket Revenue | $2,022,934 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $258,150 |
| Other Revenue | $17,366 |
| | |
| Player Expenses | $3,463,943 |
| Staff Expenses | $0 |
| Other Expenses | $322,118 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,944,843 |
| Total Expenses | $3,786,061 |
| BALANCE | $2,282,782 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,387,820 |
| Attendance per Game | 17,134 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,638,517 |
| Season Ticket Revenue | $2,384,704 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $253,441 |
| Other Revenue | $17,366 |
| | |
| Player Expenses | $4,490,712 |
| Staff Expenses | $0 |
| Other Expenses | $46,605 |
| | |
| Misc Expenses | -$1,249,914 |
| | |
| Total Revenue | $5,793,231 |
| Total Expenses | $4,537,317 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,982,000 |
Current Budget | $6,900,000 |
Projected Balance | $497,670 |
| |
Average Player Salary | $206,276 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Guillaume Moret | $850,000 |
2) Jeff Munoz | $656,000 |
3) Bruce Cardenas | $456,000 |
4) Frank Bohley | $440,000 |
5) Jamie Robinson | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,264,027 |
| Attendance per Game | 20,722 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,006,548 |
| Season Ticket Revenue | $2,281,813 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $255,547 |
| Other Revenue | -$138,603 |
| | |
| Player Expenses | $4,689,973 |
| Staff Expenses | $0 |
| Other Expenses | $276,395 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,555,305 |
| Total Expenses | $4,966,368 |
| BALANCE | $1,712,937 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,683,347 |
| Attendance per Game | 20,782 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,508,401 |
| Season Ticket Revenue | $2,375,653 |
| Playoff Revenue | $2,094,880 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $257,723 |
| Other Revenue | -$138,603 |
| | |
| Player Expenses | $5,560,483 |
| Staff Expenses | $0 |
| Other Expenses | $256,000 |
| | |
| Misc Expenses | -$2,758,273 |
| | |
| Total Revenue | $8,580,756 |
| Total Expenses | $5,816,483 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,153,267 |
Current Budget | $6,100,000 |
Projected Balance | $923,749 |
| |
Average Player Salary | $184,874 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Jerry Plumley | $515,000 |
2) Duane Simmons | $474,000 |
3) Pete Morrison | $464,000 |
4) Juan Rodriguez | $401,900 |
5) Jim Bryant | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,258,473 |
| Attendance per Game | 20,298 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,026,131 |
| Season Ticket Revenue | $2,198,399 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $259,204 |
| Other Revenue | -$137,681 |
| | |
| Player Expenses | $3,899,773 |
| Staff Expenses | $0 |
| Other Expenses | $375,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,896,053 |
| Total Expenses | $4,274,773 |
| BALANCE | $1,745,280 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,604,003 |
| Attendance per Game | 19,803 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,512,512 |
| Season Ticket Revenue | $2,140,768 |
| Playoff Revenue | $1,758,615 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $256,579 |
| Other Revenue | -$137,681 |
| | |
| Player Expenses | $5,756,340 |
| Staff Expenses | $0 |
| Other Expenses | $128,200 |
| | |
| Misc Expenses | -$2,167,315 |
| | |
| Total Revenue | $8,057,855 |
| Total Expenses | $5,884,540 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,728,135 |
Current Budget | $6,500,000 |
Projected Balance | $1,196,507 |
| |
Average Player Salary | $177,097 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Syed Farooqi | $855,000 |
2) Charlie Fee | $855,000 |
3) Mike Lockhart | $552,000 |
4) Tom McAteer | $376,000 |
5) Armando Amador | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,151,402 |
| Attendance per Game | 18,875 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,926,772 |
| Season Ticket Revenue | $1,947,091 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $262,545 |
| Other Revenue | -$56,621 |
| | |
| Player Expenses | $3,934,876 |
| Staff Expenses | $0 |
| Other Expenses | $106,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,129,787 |
| Total Expenses | $4,040,876 |
| BALANCE | $2,212,911 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,468,316 |
| Attendance per Game | 18,127 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,018,670 |
| Season Ticket Revenue | $2,239,764 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | -$56,621 |
| | |
| Player Expenses | $4,612,491 |
| Staff Expenses | $0 |
| Other Expenses | $552,321 |
| | |
| Misc Expenses | -$813,212 |
| | |
| Total Revenue | $5,984,024 |
| Total Expenses | $5,164,812 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $5,294,982 |
Current Budget | $5,500,000 |
Projected Balance | $395,086 |
| |
Average Player Salary | $159,831 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Randy Colbourne | $1,000,000 |
2) Dave Tislow | $802,000 |
3) Larry Moses | $706,000 |
4) Rod Kremer | $500,000 |
5) Dave Lester | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 970,890 |
| Attendance per Game | 15,916 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,239,149 |
| Season Ticket Revenue | $2,153,103 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $254,187 |
| Other Revenue | $66,182 |
| | |
| Player Expenses | $3,955,809 |
| Staff Expenses | $0 |
| Other Expenses | $119,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,262,621 |
| Total Expenses | $4,074,809 |
| BALANCE | $1,311,812 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,266,339 |
| Attendance per Game | 15,634 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,554,659 |
| Season Ticket Revenue | $2,115,447 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $255,553 |
| Other Revenue | $66,182 |
| | |
| Player Expenses | $3,780,883 |
| Staff Expenses | $0 |
| Other Expenses | $202,339 |
| | |
| Misc Expenses | -$1,545,627 |
| | |
| Total Revenue | $5,534,849 |
| Total Expenses | $3,983,222 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,779,326 |
Current Budget | $6,400,000 |
Projected Balance | $3,477,567 |
| |
Average Player Salary | $81,399 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Dave Young | $240,000 |
2) Leon Fairley | $220,000 |
3) Ron Roseboro | $212,000 |
4) Paul McCarthy | $185,000 |
5) Chuck Gunter | $170,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,005,965 |
| Attendance per Game | 16,491 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,391,027 |
| Season Ticket Revenue | $2,088,933 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $252,793 |
| Other Revenue | $69,404 |
| | |
| Player Expenses | $2,083,970 |
| Staff Expenses | $0 |
| Other Expenses | $53,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,752,157 |
| Total Expenses | $2,136,970 |
| BALANCE | $3,739,187 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,499,833 |
| Attendance per Game | 18,516 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,166,477 |
| Season Ticket Revenue | $2,183,815 |
| Playoff Revenue | $504,532 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $254,915 |
| Other Revenue | $69,404 |
| | |
| Player Expenses | $2,072,174 |
| Staff Expenses | $0 |
| Other Expenses | $125,214 |
| | |
| Misc Expenses | -$4,198,316 |
| | |
| Total Revenue | $6,401,704 |
| Total Expenses | $2,197,388 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $5,500,313 |
Current Budget | $5,700,000 |
Projected Balance | -$147,728 |
| |
Average Player Salary | $175,512 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Ralph Weintraub | $1,740,000 |
2) Larry Messenger | $600,000 |
3) Ernie Ronnebaum | $592,000 |
4) Billy Duprey | $400,000 |
5) Oscar Gonzalez | $273,840 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 975,894 |
| Attendance per Game | 16,265 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,211,343 |
| Season Ticket Revenue | $2,246,558 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $250,020 |
| Other Revenue | $63,202 |
| | |
| Player Expenses | $4,132,071 |
| Staff Expenses | $0 |
| Other Expenses | $294,298 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,171,123 |
| Total Expenses | $4,426,369 |
| BALANCE | $868,754 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,421,431 |
| Attendance per Game | 17,549 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,981,933 |
| Season Ticket Revenue | $2,140,553 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | $63,202 |
| | |
| Player Expenses | $4,475,515 |
| Staff Expenses | $0 |
| Other Expenses | $819,946 |
| | |
| Misc Expenses | -$463,300 |
| | |
| Total Revenue | $5,764,761 |
| Total Expenses | $5,295,461 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,566,636 |
Current Budget | $6,300,000 |
Projected Balance | $2,646,967 |
| |
Average Player Salary | $113,707 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Guillermo Morales | $600,000 |
2) Cliff Bragg | $300,000 |
3) Ruben Galvan | $287,500 |
4) Danny Guerra | $274,860 |
5) Jessie Barron | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,015,051 |
| Attendance per Game | 16,640 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,434,566 |
| Season Ticket Revenue | $2,066,489 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $254,187 |
| Other Revenue | $71,430 |
| | |
| Player Expenses | $2,730,077 |
| Staff Expenses | $0 |
| Other Expenses | $166,580 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,876,672 |
| Total Expenses | $2,896,657 |
| BALANCE | $3,104,015 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,414,816 |
| Attendance per Game | 17,467 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,962,447 |
| Season Ticket Revenue | $2,140,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $255,650 |
| Other Revenue | $71,430 |
| | |
| Player Expenses | $3,364,659 |
| Staff Expenses | $0 |
| Other Expenses | $8,637 |
| | |
| Misc Expenses | -$2,506,122 |
| | |
| Total Revenue | $5,885,418 |
| Total Expenses | $3,373,296 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,979,148 |
Current Budget | $7,000,000 |
Projected Balance | $1,808,215 |
| |
Average Player Salary | $158,500 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Oscar Rodela | $950,000 |
2) Manny Esparza | $504,000 |
3) Bob Schar | $500,000 |
4) Al Johns | $330,000 |
5) Roberto Alvarez | $325,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,089,591 |
| Attendance per Game | 18,468 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,645,727 |
| Season Ticket Revenue | $2,148,995 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $246,295 |
| Other Revenue | $7,970 |
| | |
| Player Expenses | $3,713,639 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,098,987 |
| Total Expenses | $3,713,639 |
| BALANCE | $2,509,348 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,757,598 |
| Attendance per Game | 21,699 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $3,018,162 |
| Season Ticket Revenue | $2,082,145 |
| Playoff Revenue | $507,565 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $257,827 |
| Other Revenue | $7,970 |
| | |
| Player Expenses | $4,928,527 |
| Staff Expenses | $0 |
| Other Expenses | $23,304 |
| | |
| Misc Expenses | -$2,209,107 |
| | |
| Total Revenue | $7,166,938 |
| Total Expenses | $4,951,831 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,659,947 |
Current Budget | $7,000,000 |
Projected Balance | $2,263,799 |
| |
Average Player Salary | $173,450 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Tim Fried | $900,000 |
2) Francisco Chavez | $450,000 |
3) Jack Forbes | $380,000 |
4) Chris Hull | $375,000 |
5) Ollie Hundley | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,210,493 |
| Attendance per Game | 19,844 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,997,800 |
| Season Ticket Revenue | $2,084,274 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $254,187 |
| Other Revenue | -$57,249 |
| | |
| Player Expenses | $3,508,254 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,329,012 |
| Total Expenses | $3,508,254 |
| BALANCE | $2,944,758 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,615,892 |
| Attendance per Game | 19,949 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,568,796 |
| Season Ticket Revenue | $2,118,421 |
| Playoff Revenue | $610,526 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | -$57,249 |
| | |
| Player Expenses | $3,256,241 |
| Staff Expenses | $0 |
| Other Expenses | $307,200 |
| | |
| Misc Expenses | -$3,280,493 |
| | |
| Total Revenue | $6,849,934 |
| Total Expenses | $3,563,441 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $5,323,018 |
Current Budget | $6,300,000 |
Projected Balance | $1,286,252 |
| |
Average Player Salary | $159,290 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Eddie Ellison | $750,000 |
2) Jim Caldwell | $512,000 |
3) Gary Austin | $480,000 |
4) Irv Olson | $372,000 |
5) Nate Frampton | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,253,184 |
| Attendance per Game | 19,892 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,040,569 |
| Season Ticket Revenue | $2,125,004 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $263,779 |
| Other Revenue | -$113,505 |
| | |
| Player Expenses | $4,052,986 |
| Staff Expenses | $0 |
| Other Expenses | $109,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,165,847 |
| Total Expenses | $4,162,386 |
| BALANCE | $2,127,461 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,491,300 |
| Attendance per Game | 18,411 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,247,245 |
| Season Ticket Revenue | $2,078,237 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $255,780 |
| Other Revenue | -$113,505 |
| | |
| Player Expenses | $3,133,154 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,842,589 |
| | |
| Total Revenue | $5,981,743 |
| Total Expenses | $3,133,154 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,257,445 |
Current Budget | $6,500,000 |
Projected Balance | $1,164,371 |
| |
Average Player Salary | $149,264 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Fred Harrison | $580,000 |
2) Juan Ramirez | $500,000 |
3) Tim Hunt | $440,000 |
4) Joe Voss | $408,000 |
5) Mel Hartman | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,225,058 |
| Attendance per Game | 20,083 |
| Starting Balance | $36,771 |
| | |
| Gate Revenue | $2,020,613 |
| Season Ticket Revenue | $2,111,118 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $259,593 |
| Other Revenue | -$74,389 |
| | |
| Player Expenses | $4,054,435 |
| Staff Expenses | $0 |
| Other Expenses | $465,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,366,935 |
| Total Expenses | $4,520,235 |
| BALANCE | $1,883,471 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,608,916 |
| Attendance per Game | 19,863 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,449,498 |
| Season Ticket Revenue | $2,218,499 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,867 |
| Other Revenue | -$74,389 |
| | |
| Player Expenses | $5,870,182 |
| Staff Expenses | $0 |
| Other Expenses | $381,241 |
| | |
| Misc Expenses | -$192,193 |
| | |
| Total Revenue | $6,362,387 |
| Total Expenses | $6,251,423 |
| BALANCE | $36,771 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,225,379 |
Current Budget | $7,000,000 |
Projected Balance | $2,700,111 |
| |
Average Player Salary | $137,800 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Don Keough | $600,000 |
2) Dennis Visco | $570,000 |
3) Carlos Chavez | $432,000 |
4) Terry McClellan | $400,000 |
5) Jerry Zaruba | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,240,276 |
| Attendance per Game | 20,332 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,094,304 |
| Season Ticket Revenue | $2,073,023 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $254,867 |
| Other Revenue | -$98,448 |
| | |
| Player Expenses | $3,267,097 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,373,746 |
| Total Expenses | $3,267,097 |
| BALANCE | $3,230,649 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,750,528 |
| Attendance per Game | 21,611 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,801,246 |
| Season Ticket Revenue | $2,278,297 |
| Playoff Revenue | $608,230 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $258,061 |
| Other Revenue | -$98,448 |
| | |
| Player Expenses | $3,543,735 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,540,743 |
| | |
| Total Revenue | $7,090,478 |
| Total Expenses | $3,543,735 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,391,701 |
Current Budget | $7,000,000 |
Projected Balance | $2,249,926 |
| |
Average Player Salary | $153,839 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Randy Barnes | $1,000,000 |
2) John Hammit | $400,000 |
3) Ron Roe | $400,000 |
4) Ray Heath | $300,000 |
5) Earl Peters | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,164,277 |
| Attendance per Game | 19,087 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,835,550 |
| Season Ticket Revenue | $2,118,608 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $265,543 |
| Other Revenue | -$75,935 |
| | |
| Player Expenses | $3,346,047 |
| Staff Expenses | $0 |
| Other Expenses | $115,432 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,193,766 |
| Total Expenses | $3,461,479 |
| BALANCE | $2,856,287 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,731,357 |
| Attendance per Game | 21,375 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,812,167 |
| Season Ticket Revenue | $2,208,794 |
| Playoff Revenue | $1,383,727 |
| Media Revenue | $1,570,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | -$75,935 |
| | |
| Player Expenses | $3,327,830 |
| Staff Expenses | $0 |
| Other Expenses | $468,000 |
| | |
| Misc Expenses | -$4,269,806 |
| | |
| Total Revenue | $8,071,636 |
| Total Expenses | $3,795,830 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $4,920,400 |
Current Budget | $7,000,000 |
Projected Balance | $2,203,744 |
| |
Average Player Salary | $175,729 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Ramon Juarez | $1,000,000 |
2) Don Johnson | $525,000 |
3) Matt Legrow | $425,000 |
4) Bob Raab | $350,000 |
5) Darrell Martin | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,304,651 |
| Attendance per Game | 21,043 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $2,200,215 |
| Season Ticket Revenue | $2,149,188 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $260,394 |
| Other Revenue | -$126,492 |
| | |
| Player Expenses | $3,756,480 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,533,305 |
| Total Expenses | $3,756,480 |
| BALANCE | $2,900,825 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,798,867 |
| Attendance per Game | 22,208 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,930,596 |
| Season Ticket Revenue | $2,289,514 |
| Playoff Revenue | $1,052,791 |
| Media Revenue | $1,570,000 |
| Merchandising Revenue | $257,619 |
| Other Revenue | -$126,492 |
| | |
| Player Expenses | $4,212,635 |
| Staff Expenses | $0 |
| Other Expenses | $215,000 |
| | |
| Misc Expenses | -$3,468,284 |
| | |
| Total Revenue | $7,901,919 |
| Total Expenses | $4,427,635 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,422,793 |
Current Budget | $6,200,000 |
Projected Balance | $2,139,407 |
| |
Average Player Salary | $128,659 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Tim McDonald | $656,000 |
2) Fred Wild | $450,000 |
3) Pat Burkholder | $400,000 |
4) Steve Wells | $400,000 |
5) Dustin Guest | $352,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 996,944 |
| Attendance per Game | 16,897 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,442,734 |
| Season Ticket Revenue | $2,052,248 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $244,867 |
| Other Revenue | $57,867 |
| | |
| Player Expenses | $3,041,141 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,747,716 |
| Total Expenses | $3,041,141 |
| BALANCE | $2,830,575 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,381,563 |
| Attendance per Game | 17,056 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,895,857 |
| Season Ticket Revenue | $2,110,343 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $256,215 |
| Other Revenue | $57,867 |
| | |
| Player Expenses | $3,260,157 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,383,163 |
| | |
| Total Revenue | $5,649,320 |
| Total Expenses | $3,260,157 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,801,118 |
Current Budget | $5,800,000 |
Projected Balance | $1,334,814 |
| |
Average Player Salary | $149,709 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Tom Adams | $736,000 |
2) Charlie Bartels | $616,000 |
3) Chuck Panetta | $496,000 |
4) John Darnell | $420,000 |
5) Tommy Pickett | $392,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,147,404 |
| Attendance per Game | 18,507 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,789,925 |
| Season Ticket Revenue | $2,079,088 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $266,276 |
| Other Revenue | -$82,814 |
| | |
| Player Expenses | $3,403,919 |
| Staff Expenses | $0 |
| Other Expenses | $196,266 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,602,475 |
| Total Expenses | $3,600,185 |
| BALANCE | $2,126,290 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,378,339 |
| Attendance per Game | 17,017 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,692,957 |
| Season Ticket Revenue | $2,303,717 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $255,643 |
| Other Revenue | -$82,814 |
| | |
| Player Expenses | $4,357,674 |
| Staff Expenses | $0 |
| Other Expenses | $400,200 |
| | |
| Misc Expenses | -$1,039,150 |
| | |
| Total Revenue | $5,803,024 |
| Total Expenses | $4,757,874 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $3,248,748 |
Current Budget | $5,800,000 |
Projected Balance | $2,386,646 |
| |
Average Player Salary | $101,261 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Jorge Luna | $500,000 |
2) Dan Crumm | $450,000 |
3) Joe Scott | $285,000 |
4) Felipe Chavez | $250,000 |
5) Bill Hunt | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,000,986 |
| Attendance per Game | 16,145 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,367,504 |
| Season Ticket Revenue | $2,066,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $257,096 |
| Other Revenue | $65,980 |
| | |
| Player Expenses | $2,504,867 |
| Staff Expenses | $0 |
| Other Expenses | $142,378 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,307,377 |
| Total Expenses | $2,647,245 |
| BALANCE | $2,784,132 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,381,071 |
| Attendance per Game | 17,050 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,823,005 |
| Season Ticket Revenue | $2,181,853 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $251,575 |
| Other Revenue | $65,980 |
| | |
| Player Expenses | $3,044,011 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,758,446 |
| | |
| Total Revenue | $5,808,457 |
| Total Expenses | $3,044,011 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $5,723,522 |
Current Budget | $6,100,000 |
Projected Balance | $737,321 |
| |
Average Player Salary | $191,558 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Buddy Shingleton | $850,000 |
2) Greg Clement | $848,000 |
3) Dave Church | $736,000 |
4) David Davalos | $352,000 |
5) Ron Nightingale | $304,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,221,317 |
| Attendance per Game | 19,699 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,825,800 |
| Season Ticket Revenue | $2,316,786 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $300,452 |
| Other Revenue | -$66,283 |
| | |
| Player Expenses | $4,358,287 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,926,755 |
| Total Expenses | $4,358,287 |
| BALANCE | $1,692,468 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,586,973 |
| Attendance per Game | 19,592 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,421,468 |
| Season Ticket Revenue | $2,182,587 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,207 |
| Other Revenue | -$66,283 |
| | |
| Player Expenses | $5,480,345 |
| Staff Expenses | $0 |
| Other Expenses | $178,844 |
| | |
| Misc Expenses | -$611,357 |
| | |
| Total Revenue | $6,276,546 |
| Total Expenses | $5,659,189 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,887,120 |
Current Budget | $5,900,000 |
Projected Balance | $1,315,421 |
| |
Average Player Salary | $114,377 |
League Average Salary | $144,458 |
| | |
Highest Paid Players: | |
1) Jerry Duersch | $456,000 |
2) Curt Kirkley | $424,000 |
3) Dave Alexander | $340,000 |
4) Pedro Nunez | $332,000 |
5) Lee McGee | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 917,022 |
| Attendance per Game | 15,033 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $1,128,104 |
| Season Ticket Revenue | $2,089,708 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $248,302 |
| Other Revenue | $119,979 |
| | |
| Player Expenses | $3,137,937 |
| Staff Expenses | $0 |
| Other Expenses | $217,838 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,136,093 |
| Total Expenses | $3,355,775 |
| BALANCE | $1,904,318 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,443,964 |
| Attendance per Game | 17,827 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,952,749 |
| Season Ticket Revenue | $2,234,964 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $254,396 |
| Other Revenue | $119,979 |
| | |
| Player Expenses | $4,414,761 |
| Staff Expenses | $0 |
| Other Expenses | $227,229 |
| | |
| Misc Expenses | -$1,322,638 |
| | |
| Total Revenue | $5,970,628 |
| Total Expenses | $4,641,990 |
| BALANCE | $124,000 |
|
|
 |