 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
04/05/1977
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Houston Drillers |
$7,925,100 |
| 2 |
Denver Burros |
$7,443,000 |
| 3 |
St. Louis Explorers |
$7,361,610 |
| 4 |
Kansas City Bulls |
$7,293,950 |
| 5 |
Pittsburgh Industrials |
$7,142,907 |
| 6 |
Chicago Traders |
$7,092,630 |
| 7 |
Dallas Wranglers |
$7,089,150 |
| 8 |
Baltimore Lords |
$6,899,450 |
| 9 |
Montreal Habitants |
$6,824,300 |
| 10 |
San Francisco Seagulls |
$6,756,900 |
| 11 |
Los Angeles Pobladores |
$6,686,410 |
| 12 |
Cleveland Bobcats |
$6,525,610 |
| 13 |
New York Knickerbockers |
$6,342,300 |
| 14 |
Atlanta Generals |
$6,159,520 |
| 15 |
New York Empires |
$6,031,940 |
| 16 |
Detroit Wolverines |
$6,019,300 |
| 17 |
Boston Terriers |
$5,949,065 |
| 18 |
Twin Cities Northmen |
$5,818,000 |
| 19 |
Los Angeles Blockbusters |
$5,433,184 |
| 20 |
Chicago Hawks |
$5,413,752 |
| 21 |
Brooklyn Bluebirds |
$5,124,600 |
| 22 |
Washington Eagles |
$4,576,920 |
| 23 |
Philadelphia Quakers |
$4,510,800 |
| 24 |
Seattle Emeralds |
$4,486,522 |
| 25 |
Toronto Hurons |
$4,077,574 |
| 26 |
San Diego Captains |
$4,050,574 |
| 27 |
Milwaukee Dairymen |
$3,759,600 |
| 28 |
Cincinnati Packers |
$3,469,480 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Francisco Seagulls |
$2,786,863 |
| 2 |
Houston Drillers |
$2,559,017 |
| 3 |
Boston Terriers |
$2,521,434 |
| 4 |
Chicago Traders |
$2,514,176 |
| 5 |
Philadelphia Quakers |
$2,496,810 |
| 6 |
Chicago Hawks |
$2,488,252 |
| 7 |
Seattle Emeralds |
$2,458,970 |
| 8 |
Denver Burros |
$2,443,416 |
| 9 |
Twin Cities Northmen |
$2,424,494 |
| 10 |
Cleveland Bobcats |
$2,422,159 |
| 11 |
Baltimore Lords |
$2,419,316 |
| 12 |
Kansas City Bulls |
$2,396,496 |
| 13 |
Washington Eagles |
$2,395,982 |
| 14 |
Los Angeles Pobladores |
$2,374,725 |
| 15 |
Toronto Hurons |
$2,367,989 |
| 16 |
St. Louis Explorers |
$2,352,439 |
| 17 |
Montreal Habitants |
$2,350,621 |
| 18 |
Cincinnati Packers |
$2,331,442 |
| 19 |
San Diego Captains |
$2,328,329 |
| 20 |
Brooklyn Bluebirds |
$2,315,891 |
| 21 |
Los Angeles Blockbusters |
$2,287,373 |
| 22 |
Atlanta Generals |
$2,258,609 |
| 23 |
Detroit Wolverines |
$2,222,838 |
| 24 |
Dallas Wranglers |
$2,219,470 |
| 25 |
New York Knickerbockers |
$2,208,318 |
| 26 |
Pittsburgh Industrials |
$2,151,041 |
| 27 |
New York Empires |
$2,128,746 |
| 28 |
Milwaukee Dairymen |
$2,125,377 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Houston Drillers |
$2,150,000 |
| 2 |
San Francisco Seagulls |
$2,050,000 |
| 3 |
Pittsburgh Industrials |
$2,050,000 |
| 4 |
Chicago Hawks |
$2,050,000 |
| 5 |
Los Angeles Blockbusters |
$2,050,000 |
| 6 |
Dallas Wranglers |
$2,050,000 |
| 7 |
New York Empires |
$2,050,000 |
| 8 |
Atlanta Generals |
$2,050,000 |
| 9 |
Kansas City Bulls |
$2,050,000 |
| 10 |
Los Angeles Pobladores |
$2,050,000 |
| 11 |
Detroit Wolverines |
$2,050,000 |
| 12 |
Twin Cities Northmen |
$1,950,000 |
| 13 |
Toronto Hurons |
$1,950,000 |
| 14 |
Baltimore Lords |
$1,950,000 |
| 15 |
Boston Terriers |
$1,950,000 |
| 16 |
Montreal Habitants |
$1,950,000 |
| 17 |
St. Louis Explorers |
$1,950,000 |
| 18 |
Milwaukee Dairymen |
$1,950,000 |
| 19 |
San Diego Captains |
$1,950,000 |
| 20 |
Denver Burros |
$1,950,000 |
| 21 |
New York Knickerbockers |
$1,950,000 |
| 22 |
Philadelphia Quakers |
$1,950,000 |
| 23 |
Brooklyn Bluebirds |
$1,950,000 |
| 24 |
Washington Eagles |
$1,950,000 |
| 25 |
Cincinnati Packers |
$1,950,000 |
| 26 |
Seattle Emeralds |
$1,950,000 |
| 27 |
Chicago Traders |
$1,950,000 |
| 28 |
Cleveland Bobcats |
$1,850,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Francisco Seagulls |
$4,836,863 |
| 2 |
Houston Drillers |
$4,709,017 |
| 3 |
Chicago Hawks |
$4,538,252 |
| 4 |
Boston Terriers |
$4,471,434 |
| 5 |
Chicago Traders |
$4,464,176 |
| 6 |
Philadelphia Quakers |
$4,446,810 |
| 7 |
Kansas City Bulls |
$4,446,496 |
| 8 |
Los Angeles Pobladores |
$4,424,725 |
| 9 |
Seattle Emeralds |
$4,408,970 |
| 10 |
Denver Burros |
$4,393,416 |
| 11 |
Twin Cities Northmen |
$4,374,494 |
| 12 |
Baltimore Lords |
$4,369,316 |
| 13 |
Washington Eagles |
$4,345,982 |
| 14 |
Los Angeles Blockbusters |
$4,337,373 |
| 15 |
Toronto Hurons |
$4,317,989 |
| 16 |
Atlanta Generals |
$4,308,609 |
| 17 |
St. Louis Explorers |
$4,302,439 |
| 18 |
Montreal Habitants |
$4,300,621 |
| 19 |
Cincinnati Packers |
$4,281,442 |
| 20 |
San Diego Captains |
$4,278,329 |
| 21 |
Detroit Wolverines |
$4,272,838 |
| 22 |
Cleveland Bobcats |
$4,272,159 |
| 23 |
Dallas Wranglers |
$4,269,470 |
| 24 |
Brooklyn Bluebirds |
$4,265,891 |
| 25 |
Pittsburgh Industrials |
$4,201,041 |
| 26 |
New York Empires |
$4,178,746 |
| 27 |
New York Knickerbockers |
$4,158,318 |
| 28 |
Milwaukee Dairymen |
$4,075,377 |
|
|
| Rank |
Team |
Current Budget |
| 1 |
Houston Drillers |
$8,100,000 |
| 2 |
Pittsburgh Industrials |
$7,500,000 |
| 3 |
Denver Burros |
$7,500,000 |
| 4 |
New York Empires |
$7,500,000 |
| 5 |
Kansas City Bulls |
$7,500,000 |
| 6 |
San Francisco Seagulls |
$7,400,000 |
| 7 |
Baltimore Lords |
$7,300,000 |
| 8 |
Dallas Wranglers |
$7,200,000 |
| 9 |
Atlanta Generals |
$7,100,000 |
| 10 |
Los Angeles Pobladores |
$7,100,000 |
| 11 |
Chicago Traders |
$7,000,000 |
| 12 |
San Diego Captains |
$7,000,000 |
| 13 |
Philadelphia Quakers |
$7,000,000 |
| 14 |
Brooklyn Bluebirds |
$7,000,000 |
| 15 |
Cleveland Bobcats |
$7,000,000 |
| 16 |
Detroit Wolverines |
$7,000,000 |
| 17 |
New York Knickerbockers |
$6,900,000 |
| 18 |
Montreal Habitants |
$6,800,000 |
| 19 |
Twin Cities Northmen |
$6,700,000 |
| 20 |
St. Louis Explorers |
$6,700,000 |
| 21 |
Cincinnati Packers |
$6,700,000 |
| 22 |
Los Angeles Blockbusters |
$6,700,000 |
| 23 |
Seattle Emeralds |
$6,600,000 |
| 24 |
Toronto Hurons |
$6,500,000 |
| 25 |
Chicago Hawks |
$6,500,000 |
| 26 |
Washington Eagles |
$6,400,000 |
| 27 |
Milwaukee Dairymen |
$6,300,000 |
| 28 |
Boston Terriers |
$6,200,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Frank Combs |
Denver |
$2,100,000 |
|
| 2 |
Bill John |
Washington |
$1,500,000 |
|
| 3 |
Fred Johnson |
Cleveland |
$1,500,000 |
|
| 4 |
Bob Rawlins |
Kansas City |
$1,340,000 |
|
| 5 |
Kevin Edwards |
Chicago |
$1,200,000 |
|
| 6 |
Ken Frederick |
Chicago |
$1,170,000 |
|
| 7 |
Dennis Visco |
Pittsburgh |
$1,008,000 |
|
| 8 |
Tom Adams |
Baltimore |
$1,000,000 |
|
| 9 |
Freddie Boone |
St. Louis |
$960,000 |
|
| 10 |
Oscar Rodela |
Montreal |
$910,000 |
|
| 11 |
Guillermo Morales |
Denver |
$864,000 |
|
| 12 |
Guillaume Moret |
Denver |
$864,000 |
|
| 13 |
Chris Berman |
Twin Cities |
$832,000 |
|
| 14 |
Bill Harper |
Cleveland |
$830,000 |
|
| 15 |
Alex Alonso |
St. Louis |
$800,000 |
|
| 16 |
David Davalos |
Twin Cities |
$800,000 |
|
| 17 |
Jorge Luna |
Toronto |
$800,000 |
|
| 18 |
Dario Perez |
Dallas |
$800,000 |
|
| 19 |
Tim Stambaugh |
San Francisco |
$775,000 |
|
| 20 |
Jim Brookins |
Los Angeles |
$774,000 |
|
| 21 |
Lute Eccles |
Houston |
$756,000 |
|
| 22 |
Ernie Wilkins |
Cleveland |
$756,000 |
|
| 23 |
Rick Lintner |
New York |
$752,000 |
|
| 24 |
Don Keough |
Pittsburgh |
$750,000 |
|
| 25 |
Ron Winder |
Washington |
$744,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,159,520 |
| Current Budget | $7,100,000 |
| Projected Balance | $599,178 |
| | |
| Average Player Salary | $201,852 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Ed Mika | $732,000 |
| 2) Roberto Palacios | $600,000 |
| 3) Bill Davis | $558,000 |
| 4) John Darnell | $462,000 |
| 5) Gary Austin | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,258,609 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,308,609 |
| Total Expenses | $0 |
| BALANCE | $4,438,609 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,500,661 |
| Attendance per Game | 18,527 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,425,476 |
| Season Ticket Revenue | $2,376,546 |
| Playoff Revenue | $722,883 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $336,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,033,320 |
| Staff Expenses | $0 |
| Other Expenses | $256,100 |
| | |
| Misc Expenses | -$2,616,375 |
| | |
| Total Revenue | $7,905,795 |
| Total Expenses | $5,289,420 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,899,450 |
| Current Budget | $7,300,000 |
| Projected Balance | -$36,082 |
| | |
| Average Player Salary | $202,925 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $1,000,000 |
| 2) Larry Diego | $730,000 |
| 3) Dan Valenti | $662,000 |
| 4) John Gannon | $550,000 |
| 5) Lew Ward | $420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,419,316 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $120,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,369,316 |
| Total Expenses | $120,000 |
| BALANCE | $4,379,316 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,641,691 |
| Attendance per Game | 20,268 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,887,401 |
| Season Ticket Revenue | $2,365,906 |
| Playoff Revenue | $725,747 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,867 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,792,205 |
| Staff Expenses | $0 |
| Other Expenses | $342,480 |
| | |
| Misc Expenses | -$1,119,659 |
| | |
| Total Revenue | $8,254,344 |
| Total Expenses | $7,134,685 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,949,065 |
| Current Budget | $6,200,000 |
| Projected Balance | $541,923 |
| | |
| Average Player Salary | $170,067 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Lou Ward | $472,000 |
| 2) Bruce Shurtleff | $460,000 |
| 3) Ron Anderson | $340,000 |
| 4) Joe Clabaugh | $322,000 |
| 5) Zach Hodge | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,521,434 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,471,434 |
| Total Expenses | $0 |
| BALANCE | $4,601,434 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,214,731 |
| Attendance per Game | 14,997 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,536,422 |
| Season Ticket Revenue | $2,350,618 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $326,360 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,913,711 |
| Staff Expenses | $0 |
| Other Expenses | $434,863 |
| | |
| Misc Expenses | -$3,013,872 |
| | |
| Total Revenue | $6,362,446 |
| Total Expenses | $3,348,574 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,124,600 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,488,767 |
| | |
| Average Player Salary | $176,415 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Jackie Cooper | $636,000 |
| 2) Greg Landrum | $522,000 |
| 3) Jorge Sandoval | $432,000 |
| 4) Dave Teckenbrock | $376,000 |
| 5) Wade Fields | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,315,891 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,265,891 |
| Total Expenses | $0 |
| BALANCE | $4,395,891 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,535,780 |
| Attendance per Game | 18,960 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,352,012 |
| Season Ticket Revenue | $2,562,386 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $339,873 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,368,725 |
| Staff Expenses | $0 |
| Other Expenses | $154,000 |
| | |
| Misc Expenses | -$2,647,363 |
| | |
| Total Revenue | $7,170,088 |
| Total Expenses | $4,522,725 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $7,092,630 |
| Current Budget | $7,000,000 |
| Projected Balance | -$213,308 |
| | |
| Average Player Salary | $237,863 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Ken Frederick | $1,170,000 |
| 2) Bobby Peters | $674,000 |
| 3) Skip Crawford | $656,000 |
| 4) Rafael Fuentes | $586,000 |
| 5) Ed White | $580,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,514,176 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,464,176 |
| Total Expenses | $0 |
| BALANCE | $4,594,176 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,515,708 |
| Attendance per Game | 18,712 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,465,851 |
| Season Ticket Revenue | $2,382,985 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $336,677 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,382,370 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$848,778 |
| | |
| Total Revenue | $7,231,148 |
| Total Expenses | $6,382,370 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $5,413,752 |
| Current Budget | $6,500,000 |
| Projected Balance | $1,285,344 |
| | |
| Average Player Salary | $132,043 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $1,200,000 |
| 2) Ernie Ronnebaum | $704,000 |
| 3) Alex Robinson | $552,000 |
| 4) Mark Morris | $464,000 |
| 5) Don Bozza | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,488,252 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,538,252 |
| Total Expenses | $0 |
| BALANCE | $4,668,252 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,289,570 |
| Attendance per Game | 15,921 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,801,565 |
| Season Ticket Revenue | $2,324,955 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $335,768 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,182,707 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,478,265 |
| | |
| Total Revenue | $6,660,972 |
| Total Expenses | $5,182,707 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,469,480 |
| Current Budget | $6,700,000 |
| Projected Balance | $2,931,643 |
| | |
| Average Player Salary | $111,943 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Stan Timmons | $440,000 |
| 2) Jerry Anderson | $400,000 |
| 3) Glen Bennett | $380,000 |
| 4) Scott Dubyak | $343,000 |
| 5) Alex Fonseca | $272,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,331,442 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $220,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,281,442 |
| Total Expenses | $220,000 |
| BALANCE | $4,191,442 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,407,624 |
| Attendance per Game | 17,378 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,154,194 |
| Season Ticket Revenue | $2,350,095 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $336,847 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,304,220 |
| Staff Expenses | $0 |
| Other Expenses | $322,000 |
| | |
| Misc Expenses | -$2,188,181 |
| | |
| Total Revenue | $6,814,401 |
| Total Expenses | $4,626,220 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,525,610 |
| Current Budget | $7,000,000 |
| Projected Balance | $389,138 |
| | |
| Average Player Salary | $238,045 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Fred Johnson | $1,500,000 |
| 2) Bill Harper | $830,000 |
| 3) Ernie Wilkins | $756,000 |
| 4) Keith MacPherson | $530,000 |
| 5) Myron Baird | $430,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,422,159 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,272,159 |
| Total Expenses | $0 |
| BALANCE | $4,402,159 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,769,644 |
| Attendance per Game | 21,847 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,146,512 |
| Season Ticket Revenue | $2,516,240 |
| Playoff Revenue | $565,358 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,973,389 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$240,610 |
| | |
| Total Revenue | $8,213,999 |
| Total Expenses | $7,973,389 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,089,150 |
| Current Budget | $7,200,000 |
| Projected Balance | -$204,180 |
| | |
| Average Player Salary | $209,768 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Dick Howard | $672,000 |
| 3) Duane Simmons | $654,000 |
| 4) Barry Gilmore | $552,000 |
| 5) Joaquin Hernandez | $488,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,219,470 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,269,470 |
| Total Expenses | $0 |
| BALANCE | $4,399,470 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,541,588 |
| Attendance per Game | 19,032 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,688,379 |
| Season Ticket Revenue | $2,244,598 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,085 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,723,666 |
| Staff Expenses | $0 |
| Other Expenses | $150,116 |
| | |
| Misc Expenses | -$426,447 |
| | |
| Total Revenue | $7,300,229 |
| Total Expenses | $6,873,782 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $7,443,000 |
| Current Budget | $7,500,000 |
| Projected Balance | -$298,007 |
| | |
| Average Player Salary | $264,900 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Frank Combs | $2,100,000 |
| 2) Guillermo Morales | $864,000 |
| 3) Guillaume Moret | $864,000 |
| 4) Juan Ramirez | $600,000 |
| 5) Alejandro Rebolledo | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,443,416 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,393,416 |
| Total Expenses | $0 |
| BALANCE | $4,523,416 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,814,602 |
| Attendance per Game | 22,402 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,426,983 |
| Season Ticket Revenue | $2,379,647 |
| Playoff Revenue | $2,285,414 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $339,635 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,043,235 |
| Staff Expenses | $0 |
| Other Expenses | $115,556 |
| | |
| Misc Expenses | -$3,015,606 |
| | |
| Total Revenue | $10,174,397 |
| Total Expenses | $7,158,791 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,019,300 |
| Current Budget | $7,000,000 |
| Projected Balance | $541,800 |
| | |
| Average Player Salary | $222,641 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $704,000 |
| 3) Troy Stallings | $488,000 |
| 4) Basil Anderson | $473,000 |
| 5) Jim Bryant | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,222,838 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,272,838 |
| Total Expenses | $0 |
| BALANCE | $4,402,838 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,461,707 |
| Attendance per Game | 18,046 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,120,938 |
| Season Ticket Revenue | $2,556,421 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,713,249 |
| Staff Expenses | $0 |
| Other Expenses | $108,904 |
| | |
| Misc Expenses | -$233,596 |
| | |
| Total Revenue | $7,055,749 |
| Total Expenses | $6,822,153 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $7,925,100 |
| Current Budget | $8,100,000 |
| Projected Balance | -$330,580 |
| | |
| Average Player Salary | $313,996 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Lute Eccles | $756,000 |
| 2) Randy Barnes | $688,000 |
| 3) Jackie Frost | $655,000 |
| 4) Mike Wells | $650,000 |
| 5) Mike Lockhart | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,559,017 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,709,017 |
| Total Expenses | $0 |
| BALANCE | $4,839,017 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,839,921 |
| Attendance per Game | 22,715 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,673,109 |
| Season Ticket Revenue | $2,214,533 |
| Playoff Revenue | $1,276,558 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $349,038 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,939,866 |
| Staff Expenses | $0 |
| Other Expenses | $209,728 |
| | |
| Misc Expenses | -$3,250,405 |
| | |
| Total Revenue | $9,399,999 |
| Total Expenses | $6,149,594 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $7,293,950 |
| Current Budget | $7,500,000 |
| Projected Balance | -$406,867 |
| | |
| Average Player Salary | $257,233 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Bob Rawlins | $1,340,000 |
| 2) Chris Taylor | $700,000 |
| 3) Ken Durick | $480,000 |
| 4) Skip Carter | $472,000 |
| 5) Rich Lewis | $454,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,396,496 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $32,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,446,496 |
| Total Expenses | $32,000 |
| BALANCE | $4,544,496 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,681,390 |
| Attendance per Game | 20,758 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,839,995 |
| Season Ticket Revenue | $2,540,352 |
| Playoff Revenue | $792,791 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,905 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,589,463 |
| Staff Expenses | $0 |
| Other Expenses | $138,828 |
| | |
| Misc Expenses | -$684,121 |
| | |
| Total Revenue | $8,412,412 |
| Total Expenses | $7,728,291 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,686,410 |
| Current Budget | $7,100,000 |
| Projected Balance | $184,897 |
| | |
| Average Player Salary | $234,260 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Darrell Martin | $648,000 |
| 2) Manuel Castillo | $532,000 |
| 3) Ron Somers | $504,000 |
| 4) Dan Turner | $443,750 |
| 5) John Fine | $437,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,374,725 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,424,725 |
| Total Expenses | $0 |
| BALANCE | $4,554,725 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,494,559 |
| Attendance per Game | 18,451 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,437,053 |
| Season Ticket Revenue | $2,345,436 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,837,447 |
| Staff Expenses | $0 |
| Other Expenses | $65,000 |
| | |
| Misc Expenses | -$1,253,730 |
| | |
| Total Revenue | $7,156,177 |
| Total Expenses | $5,902,447 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,433,184 |
| Current Budget | $6,700,000 |
| Projected Balance | $1,271,978 |
| | |
| Average Player Salary | $155,711 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Jim Brookins | $774,000 |
| 2) Larry Mitchell | $516,554 |
| 3) Harvey Katzen | $430,000 |
| 4) Chuck Panetta | $424,000 |
| 5) Frank Bohley | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,287,373 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $141,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,337,373 |
| Total Expenses | $141,200 |
| BALANCE | $4,326,173 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,369,582 |
| Attendance per Game | 16,908 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,281,297 |
| Season Ticket Revenue | $2,101,271 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $341,199 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,011,335 |
| Staff Expenses | $0 |
| Other Expenses | $266,718 |
| | |
| Misc Expenses | -$2,424,777 |
| | |
| Total Revenue | $6,702,830 |
| Total Expenses | $4,278,053 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $0 |
| Player Payroll | $3,759,600 |
| Current Budget | $6,300,000 |
| Projected Balance | $2,413,814 |
| | |
| Average Player Salary | $105,829 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $656,000 |
| 2) Larry Morford | $600,000 |
| 3) Danny Guerra | $424,000 |
| 4) Dennis Adams | $372,000 |
| 5) Reggie Bryce | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,125,377 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,075,377 |
| Total Expenses | $0 |
| BALANCE | $4,205,377 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,233,317 |
| Attendance per Game | 15,226 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,441,675 |
| Season Ticket Revenue | $2,504,845 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,036 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,733,280 |
| Staff Expenses | $0 |
| Other Expenses | $260,560 |
| | |
| Misc Expenses | -$1,462,250 |
| | |
| Total Revenue | $6,456,090 |
| Total Expenses | $4,993,840 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $6,824,300 |
| Current Budget | $6,800,000 |
| Projected Balance | -$237,022 |
| | |
| Average Player Salary | $264,076 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $910,000 |
| 2) Jeff Murchison | $575,000 |
| 3) Don Hill | $550,000 |
| 4) Bob Schar | $550,000 |
| 5) Jerry Sullivan | $472,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,350,621 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,300,621 |
| Total Expenses | $0 |
| BALANCE | $4,430,621 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,441,675 |
| Attendance per Game | 17,798 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,139,008 |
| Season Ticket Revenue | $2,474,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,425 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,767,946 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$186,063 |
| | |
| Total Revenue | $6,954,009 |
| Total Expenses | $6,767,946 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,342,300 |
| Current Budget | $6,900,000 |
| Projected Balance | -$122,065 |
| | |
| Average Player Salary | $236,450 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Bob Underwood | $650,000 |
| 2) Steve Wright | $600,000 |
| 3) Ted Schlener | $480,000 |
| 4) Dario Fontanez | $416,000 |
| 5) Brian Williams | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,208,318 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,000 |
| Staff Expenses | $0 |
| Other Expenses | $450,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,158,318 |
| Total Expenses | $452,000 |
| BALANCE | $3,836,318 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,484,855 |
| Attendance per Game | 18,332 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,470,800 |
| Season Ticket Revenue | $2,280,633 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $335,085 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,457,152 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$695,456 |
| | |
| Total Revenue | $7,152,608 |
| Total Expenses | $6,457,152 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,031,940 |
| Current Budget | $7,500,000 |
| Projected Balance | $763,812 |
| | |
| Average Player Salary | $160,771 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Rick Lintner | $752,000 |
| 2) Dave Matuzak | $552,000 |
| 3) Nate Frampton | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,128,746 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,178,746 |
| Total Expenses | $0 |
| BALANCE | $4,308,746 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,728,021 |
| Attendance per Game | 21,334 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,999,324 |
| Season Ticket Revenue | $2,530,245 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,071 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,164,608 |
| Staff Expenses | $0 |
| Other Expenses | $241,880 |
| | |
| Misc Expenses | -$1,351,696 |
| | |
| Total Revenue | $7,758,184 |
| Total Expenses | $6,406,488 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,510,800 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,436,028 |
| | |
| Average Player Salary | $101,789 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Larry Allen | $528,000 |
| 2) Francisco Chavez | $480,000 |
| 3) Ralph Weintraub | $452,000 |
| 4) Ken Terry | $250,000 |
| 5) Greg Kaminski | $232,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,496,810 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $0 |
| Other Expenses | $796,482 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,446,810 |
| Total Expenses | $896,482 |
| BALANCE | $3,680,328 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,303,494 |
| Attendance per Game | 16,093 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,100,399 |
| Season Ticket Revenue | $2,070,683 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $334,672 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,145,852 |
| Staff Expenses | $0 |
| Other Expenses | $1,486,185 |
| | |
| Misc Expenses | -$1,057,930 |
| | |
| Total Revenue | $6,689,967 |
| Total Expenses | $5,632,037 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,142,907 |
| Current Budget | $7,500,000 |
| Projected Balance | -$195,064 |
| | |
| Average Player Salary | $250,101 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Dennis Visco | $1,008,000 |
| 2) Don Keough | $750,000 |
| 3) Terry McClellan | $728,000 |
| 4) Rob Isenbarger | $725,000 |
| 5) Jeff Munoz | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,151,041 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,201,041 |
| Total Expenses | $0 |
| BALANCE | $4,331,041 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,675,714 |
| Attendance per Game | 20,688 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,077,923 |
| Season Ticket Revenue | $2,284,263 |
| Playoff Revenue | $1,427,679 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $347,625 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,905,958 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,122,065 |
| | |
| Total Revenue | $9,028,023 |
| Total Expenses | $6,905,958 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,050,574 |
| Current Budget | $7,000,000 |
| Projected Balance | $2,972,162 |
| | |
| Average Player Salary | $161,035 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Earl Peters | $472,000 |
| 2) Jack DeWitt | $300,000 |
| 3) Mark Pike | $288,000 |
| 4) John Espersen | $255,000 |
| 5) Bret Weingartz | $238,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,328,329 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $4,278,329 |
| Total Expenses | $0 |
| BALANCE | $4,408,328 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,441,182 |
| Attendance per Game | 17,792 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $2,649,345 |
| Season Ticket Revenue | $1,962,337 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,221 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,326,303 |
| Staff Expenses | $0 |
| Other Expenses | $124,444 |
| | |
| Misc Expenses | -$2,326,490 |
| | |
| Total Revenue | $7,037,237 |
| Total Expenses | $4,450,747 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $6,756,900 |
| Current Budget | $7,400,000 |
| Projected Balance | $465,143 |
| | |
| Average Player Salary | $269,146 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Tim Stambaugh | $775,000 |
| 2) Don Johnson | $650,000 |
| 3) Ray Heath | $600,000 |
| 4) Jerry Patrick | $500,000 |
| 5) Bob Russell | $475,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,786,863 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,836,863 |
| Total Expenses | $0 |
| BALANCE | $4,966,863 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,642,521 |
| Attendance per Game | 20,278 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,693,324 |
| Season Ticket Revenue | $2,562,644 |
| Playoff Revenue | $1,909,724 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,853 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,873,449 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,578,137 |
| | |
| Total Revenue | $9,451,586 |
| Total Expenses | $6,873,449 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,486,522 |
| Current Budget | $6,600,000 |
| Projected Balance | $1,862,142 |
| | |
| Average Player Salary | $128,494 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Darrell Klug | $616,000 |
| 2) Roberto Soto | $580,000 |
| 3) Mike Harris | $440,000 |
| 4) Ramon Montoya | $392,000 |
| 5) Pat Burkholder | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,458,970 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $381,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,408,970 |
| Total Expenses | $381,000 |
| BALANCE | $4,157,970 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,360,652 |
| Attendance per Game | 16,798 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,097,719 |
| Season Ticket Revenue | $2,256,270 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $334,656 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,392,874 |
| Staff Expenses | $0 |
| Other Expenses | $307,744 |
| | |
| Misc Expenses | -$2,136,848 |
| | |
| Total Revenue | $6,837,466 |
| Total Expenses | $4,700,618 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,361,610 |
| Current Budget | $6,700,000 |
| Projected Balance | -$934,878 |
| | |
| Average Player Salary | $213,549 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Freddie Boone | $960,000 |
| 2) Alex Alonso | $800,000 |
| 3) Charlie Bartels | $600,000 |
| 4) Bob Trout | $568,000 |
| 5) Gary Parker | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $77,414 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,352,439 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,302,439 |
| Total Expenses | $0 |
| BALANCE | $4,379,853 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,395,226 |
| Attendance per Game | 17,225 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,927,123 |
| Season Ticket Revenue | $2,537,502 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,379 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,648,872 |
| Staff Expenses | $0 |
| Other Expenses | $223,400 |
| | |
| Misc Expenses | $12,840 |
| | |
| Total Revenue | $6,806,846 |
| Total Expenses | $6,872,272 |
| BALANCE | $77,414 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,077,574 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,443,965 |
| | |
| Average Player Salary | $117,034 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $800,000 |
| 2) Dan Crumm | $575,000 |
| 3) Roberto Hinojosa | $400,000 |
| 4) Jeff McPhearson | $250,000 |
| 5) Vern Friend | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,367,989 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $4,317,989 |
| Total Expenses | $0 |
| BALANCE | $4,447,990 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,323,881 |
| Attendance per Game | 16,344 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,863,667 |
| Season Ticket Revenue | $2,372,642 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $333,477 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,670,614 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$3,028,365 |
| | |
| Total Revenue | $6,726,779 |
| Total Expenses | $3,698,414 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,818,000 |
| Current Budget | $6,700,000 |
| Projected Balance | $850,572 |
| | |
| Average Player Salary | $194,869 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Chris Berman | $832,000 |
| 2) David Davalos | $800,000 |
| 3) Carl Jacobs | $396,000 |
| 4) Steve Pavey | $376,000 |
| 5) Ben Hall | $372,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,424,494 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,374,494 |
| Total Expenses | $0 |
| BALANCE | $4,504,494 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,383,228 |
| Attendance per Game | 17,077 |
| Starting Balance | $53,294 |
| | |
| Gate Revenue | $2,086,760 |
| Season Ticket Revenue | $2,339,468 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,018 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,331,403 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$384,894 |
| | |
| Total Revenue | $6,793,003 |
| Total Expenses | $6,331,403 |
| BALANCE | $130,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,576,920 |
| Current Budget | $6,400,000 |
| Projected Balance | $1,938,061 |
| | |
| Average Player Salary | $196,579 |
| League Average Salary | $191,853 |
| | |
| Highest Paid Players: | |
| 1) Bill John | $1,500,000 |
| 2) Ron Winder | $744,000 |
| 3) Larry Wools | $352,000 |
| 4) Gary Long | $322,000 |
| 5) Dustin Guest | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,395,982 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,345,982 |
| Total Expenses | $0 |
| BALANCE | $4,475,982 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,277,806 |
| Attendance per Game | 15,775 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,765,737 |
| Season Ticket Revenue | $2,323,143 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $331,275 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,270,127 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,241,253 |
| | |
| Total Revenue | $6,511,380 |
| Total Expenses | $3,270,127 |
| BALANCE | $130,000 |
|
|
 |
