|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
01/22/1968
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Chicago Traders |
$4,235,040 |
2 |
Boston Terriers |
$4,162,650 |
3 |
Kansas City Bulls |
$3,890,200 |
4 |
Denver Burros |
$3,710,400 |
5 |
New York Empires |
$3,626,803 |
6 |
Dallas Wranglers |
$3,195,281 |
7 |
Los Angeles Blockbusters |
$2,992,185 |
8 |
Cleveland Bobcats |
$2,854,372 |
9 |
St. Louis Explorers |
$2,757,848 |
10 |
Milwaukee Dairymen |
$2,524,555 |
11 |
Detroit Wolverines |
$2,461,273 |
12 |
Chicago Hawks |
$2,382,546 |
13 |
Houston Drillers |
$2,351,500 |
14 |
Seattle Emeralds |
$2,305,060 |
15 |
Baltimore Lords |
$2,274,600 |
16 |
Pittsburgh Industrials |
$2,255,380 |
17 |
Washington Eagles |
$2,144,814 |
18 |
Brooklyn Bluebirds |
$1,975,666 |
19 |
Twin Cities Northmen |
$1,932,528 |
20 |
Los Angeles Pobladores |
$1,893,311 |
21 |
Cincinnati Packers |
$1,802,157 |
22 |
New York Knickerbockers |
$1,800,294 |
23 |
Montreal Habitants |
$1,752,400 |
24 |
Toronto Hurons |
$1,695,710 |
25 |
Philadelphia Quakers |
$1,551,110 |
26 |
San Francisco Seagulls |
$1,411,620 |
27 |
Atlanta Generals |
$1,356,000 |
28 |
San Diego Captains |
$958,525 |
|
Rank |
Team |
Attendance |
1 |
Pittsburgh Industrials |
2,105,369 |
2 |
Dallas Wranglers |
2,075,259 |
3 |
Detroit Wolverines |
2,002,512 |
4 |
St. Louis Explorers |
1,950,288 |
5 |
Denver Burros |
1,832,640 |
6 |
Baltimore Lords |
1,821,423 |
7 |
Boston Terriers |
1,814,087 |
8 |
Milwaukee Dairymen |
1,766,470 |
9 |
Chicago Hawks |
1,723,314 |
10 |
Los Angeles Blockbusters |
1,713,528 |
11 |
San Francisco Seagulls |
1,685,271 |
12 |
Kansas City Bulls |
1,678,256 |
13 |
New York Empires |
1,657,269 |
14 |
Houston Drillers |
1,653,064 |
15 |
Montreal Habitants |
1,635,577 |
16 |
Philadelphia Quakers |
1,614,316 |
17 |
Brooklyn Bluebirds |
1,592,945 |
18 |
New York Knickerbockers |
1,584,018 |
19 |
Cincinnati Packers |
1,510,679 |
20 |
Cleveland Bobcats |
1,508,908 |
21 |
Washington Eagles |
1,449,104 |
22 |
Atlanta Generals |
1,409,488 |
23 |
Chicago Traders |
1,369,949 |
24 |
Toronto Hurons |
1,351,417 |
25 |
Twin Cities Northmen |
1,323,840 |
26 |
San Diego Captains |
1,318,093 |
27 |
Seattle Emeralds |
1,297,003 |
28 |
Los Angeles Pobladores |
1,288,039 |
|
Rank |
Team |
Gate Revenue |
1 |
Pittsburgh Industrials |
$3,042,364 |
2 |
Dallas Wranglers |
$2,896,799 |
3 |
Detroit Wolverines |
$2,718,234 |
4 |
St. Louis Explorers |
$2,547,920 |
5 |
Denver Burros |
$2,350,632 |
6 |
Baltimore Lords |
$2,302,569 |
7 |
Boston Terriers |
$2,286,851 |
8 |
Milwaukee Dairymen |
$2,184,473 |
9 |
Los Angeles Blockbusters |
$2,090,707 |
10 |
Chicago Hawks |
$2,009,384 |
11 |
San Francisco Seagulls |
$1,949,113 |
12 |
Kansas City Bulls |
$1,906,168 |
13 |
Montreal Habitants |
$1,904,473 |
14 |
Houston Drillers |
$1,895,311 |
15 |
New York Empires |
$1,882,925 |
16 |
Philadelphia Quakers |
$1,826,527 |
17 |
Brooklyn Bluebirds |
$1,752,322 |
18 |
New York Knickerbockers |
$1,739,716 |
19 |
Cincinnati Packers |
$1,600,873 |
20 |
Cleveland Bobcats |
$1,572,727 |
21 |
Washington Eagles |
$1,435,989 |
22 |
Atlanta Generals |
$1,362,120 |
23 |
Chicago Traders |
$1,246,365 |
24 |
Toronto Hurons |
$1,201,481 |
25 |
Twin Cities Northmen |
$1,153,424 |
26 |
Los Angeles Pobladores |
$1,131,537 |
27 |
San Diego Captains |
$1,116,887 |
28 |
Seattle Emeralds |
$1,059,902 |
|
|
Rank |
Team |
Season Tickets |
1 |
Chicago Hawks |
$2,033,196 |
2 |
Kansas City Bulls |
$2,030,707 |
3 |
St. Louis Explorers |
$2,028,272 |
4 |
San Francisco Seagulls |
$2,004,237 |
5 |
New York Empires |
$2,003,208 |
6 |
Brooklyn Bluebirds |
$1,983,890 |
7 |
Houston Drillers |
$1,982,335 |
8 |
Seattle Emeralds |
$1,980,705 |
9 |
Detroit Wolverines |
$1,980,526 |
10 |
New York Knickerbockers |
$1,975,702 |
11 |
San Diego Captains |
$1,973,964 |
12 |
Dallas Wranglers |
$1,972,272 |
13 |
Baltimore Lords |
$1,970,476 |
14 |
Boston Terriers |
$1,968,817 |
15 |
Toronto Hurons |
$1,967,321 |
16 |
Chicago Traders |
$1,966,218 |
17 |
Cleveland Bobcats |
$1,965,862 |
18 |
Washington Eagles |
$1,962,299 |
19 |
Philadelphia Quakers |
$1,960,147 |
20 |
Milwaukee Dairymen |
$1,959,793 |
21 |
Twin Cities Northmen |
$1,950,855 |
22 |
Denver Burros |
$1,949,249 |
23 |
Atlanta Generals |
$1,943,615 |
24 |
Cincinnati Packers |
$1,942,257 |
25 |
Montreal Habitants |
$1,932,493 |
26 |
Los Angeles Blockbusters |
$1,929,036 |
27 |
Pittsburgh Industrials |
$1,898,081 |
28 |
Los Angeles Pobladores |
$1,888,174 |
|
Rank |
Team |
Media Revenue |
1 |
Dallas Wranglers |
$570,000 |
2 |
Cleveland Bobcats |
$560,000 |
3 |
Boston Terriers |
$560,000 |
4 |
Seattle Emeralds |
$560,000 |
5 |
Los Angeles Blockbusters |
$550,000 |
6 |
New York Knickerbockers |
$550,000 |
7 |
Philadelphia Quakers |
$550,000 |
8 |
Brooklyn Bluebirds |
$550,000 |
9 |
Pittsburgh Industrials |
$550,000 |
10 |
Washington Eagles |
$550,000 |
11 |
Cincinnati Packers |
$550,000 |
12 |
Houston Drillers |
$550,000 |
13 |
Los Angeles Pobladores |
$550,000 |
14 |
San Francisco Seagulls |
$550,000 |
15 |
Chicago Hawks |
$550,000 |
16 |
Montreal Habitants |
$550,000 |
17 |
Kansas City Bulls |
$550,000 |
18 |
San Diego Captains |
$550,000 |
19 |
Denver Burros |
$550,000 |
20 |
Toronto Hurons |
$550,000 |
21 |
Baltimore Lords |
$550,000 |
22 |
Detroit Wolverines |
$550,000 |
23 |
Atlanta Generals |
$550,000 |
24 |
New York Empires |
$550,000 |
25 |
Twin Cities Northmen |
$540,000 |
26 |
Milwaukee Dairymen |
$540,000 |
27 |
Chicago Traders |
$540,000 |
28 |
St. Louis Explorers |
$500,000 |
|
Rank |
Team |
Merchandising |
1 |
Boston Terriers |
$70,217 |
2 |
Chicago Hawks |
$69,239 |
3 |
Dallas Wranglers |
$68,705 |
4 |
Denver Burros |
$68,499 |
5 |
New York Empires |
$68,054 |
6 |
Milwaukee Dairymen |
$67,949 |
7 |
Baltimore Lords |
$67,886 |
8 |
Cincinnati Packers |
$67,805 |
9 |
Los Angeles Blockbusters |
$67,704 |
10 |
Pittsburgh Industrials |
$67,613 |
11 |
Detroit Wolverines |
$67,606 |
12 |
St. Louis Explorers |
$67,473 |
13 |
New York Knickerbockers |
$67,473 |
14 |
Montreal Habitants |
$67,473 |
15 |
Toronto Hurons |
$67,473 |
16 |
Philadelphia Quakers |
$67,467 |
17 |
Houston Drillers |
$67,455 |
18 |
Washington Eagles |
$67,419 |
19 |
Brooklyn Bluebirds |
$67,161 |
20 |
San Francisco Seagulls |
$67,095 |
21 |
Kansas City Bulls |
$66,957 |
22 |
Atlanta Generals |
$66,796 |
23 |
Twin Cities Northmen |
$66,566 |
24 |
Seattle Emeralds |
$66,291 |
25 |
Chicago Traders |
$66,215 |
26 |
Los Angeles Pobladores |
$66,112 |
27 |
San Diego Captains |
$65,792 |
28 |
Cleveland Bobcats |
$65,513 |
|
|
Rank |
Team |
Total Revenue |
1 |
Pittsburgh Industrials |
$6,410,865 |
2 |
Dallas Wranglers |
$6,273,600 |
3 |
Detroit Wolverines |
$5,680,625 |
4 |
St. Louis Explorers |
$5,627,947 |
5 |
Denver Burros |
$4,809,857 |
6 |
Boston Terriers |
$4,795,992 |
7 |
Baltimore Lords |
$4,777,555 |
8 |
Milwaukee Dairymen |
$4,680,325 |
9 |
Los Angeles Blockbusters |
$4,608,090 |
10 |
Chicago Hawks |
$4,596,172 |
11 |
Kansas City Bulls |
$4,528,889 |
12 |
San Francisco Seagulls |
$4,524,038 |
13 |
New York Empires |
$4,509,022 |
14 |
Houston Drillers |
$4,470,595 |
15 |
Montreal Habitants |
$4,465,003 |
16 |
Philadelphia Quakers |
$4,417,761 |
17 |
New York Knickerbockers |
$4,393,605 |
18 |
Brooklyn Bluebirds |
$4,382,968 |
19 |
Cleveland Bobcats |
$4,225,723 |
20 |
Cincinnati Packers |
$4,217,893 |
21 |
Washington Eagles |
$4,103,436 |
22 |
Atlanta Generals |
$4,037,341 |
23 |
Toronto Hurons |
$3,966,739 |
24 |
Chicago Traders |
$3,962,148 |
25 |
San Diego Captains |
$3,891,551 |
26 |
Twin Cities Northmen |
$3,849,523 |
27 |
Seattle Emeralds |
$3,821,686 |
28 |
Los Angeles Pobladores |
$3,797,229 |
|
Rank |
Team |
Total Expenses |
1 |
Boston Terriers |
$4,554,554 |
2 |
Cleveland Bobcats |
$4,334,611 |
3 |
Kansas City Bulls |
$4,329,493 |
4 |
Denver Burros |
$4,315,973 |
5 |
New York Knickerbockers |
$3,622,779 |
6 |
Chicago Hawks |
$3,372,258 |
7 |
Dallas Wranglers |
$3,207,059 |
8 |
New York Empires |
$2,888,160 |
9 |
Los Angeles Blockbusters |
$2,871,208 |
10 |
Seattle Emeralds |
$2,807,987 |
11 |
St. Louis Explorers |
$2,776,644 |
12 |
Pittsburgh Industrials |
$2,563,324 |
13 |
Atlanta Generals |
$2,558,352 |
14 |
Milwaukee Dairymen |
$2,527,543 |
15 |
Washington Eagles |
$2,525,033 |
16 |
Houston Drillers |
$2,486,244 |
17 |
Detroit Wolverines |
$2,396,791 |
18 |
Los Angeles Pobladores |
$2,260,334 |
19 |
Twin Cities Northmen |
$2,245,674 |
20 |
Toronto Hurons |
$2,046,696 |
21 |
Montreal Habitants |
$1,916,948 |
22 |
Brooklyn Bluebirds |
$1,801,601 |
23 |
San Diego Captains |
$1,799,191 |
24 |
Baltimore Lords |
$1,750,545 |
25 |
Cincinnati Packers |
$1,684,288 |
26 |
San Francisco Seagulls |
$1,680,873 |
27 |
Chicago Traders |
$1,660,310 |
28 |
Philadelphia Quakers |
$1,143,592 |
|
Rank |
Team |
Current Budget |
1 |
Pittsburgh Industrials |
$5,400,000 |
2 |
Dallas Wranglers |
$5,300,000 |
3 |
Detroit Wolverines |
$5,200,000 |
4 |
St. Louis Explorers |
$5,100,000 |
5 |
Baltimore Lords |
$4,840,000 |
6 |
Denver Burros |
$4,720,000 |
7 |
Milwaukee Dairymen |
$4,720,000 |
8 |
Los Angeles Blockbusters |
$4,680,000 |
9 |
San Francisco Seagulls |
$4,600,000 |
10 |
New York Empires |
$4,560,000 |
11 |
Chicago Hawks |
$4,560,000 |
12 |
Montreal Habitants |
$4,520,000 |
13 |
Houston Drillers |
$4,520,000 |
14 |
Boston Terriers |
$4,520,000 |
15 |
Philadelphia Quakers |
$4,480,000 |
16 |
Brooklyn Bluebirds |
$4,440,000 |
17 |
Kansas City Bulls |
$4,320,000 |
18 |
Cincinnati Packers |
$4,280,000 |
19 |
New York Knickerbockers |
$4,280,000 |
20 |
Washington Eagles |
$4,160,000 |
21 |
Atlanta Generals |
$4,080,000 |
22 |
Cleveland Bobcats |
$4,040,000 |
23 |
Toronto Hurons |
$4,040,000 |
24 |
Chicago Traders |
$4,040,000 |
25 |
San Diego Captains |
$3,960,000 |
26 |
Twin Cities Northmen |
$3,920,000 |
27 |
Seattle Emeralds |
$3,880,000 |
28 |
Los Angeles Pobladores |
$3,840,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Bobby Peters |
Chicago |
$3,420,000 |
|
2 |
Bob Messinger |
Denver |
$1,000,000 |
|
3 |
Lewis Smith |
Milwaukee |
$800,000 |
|
4 |
Chuck Porter |
San Francisco |
$550,000 |
|
5 |
Buddy Shingleton |
Cleveland |
$500,000 |
|
6 |
Eddie Ellison |
Boston |
$448,000 |
|
7 |
Dave Allen |
Atlanta |
$432,000 |
|
8 |
Ralph King |
Denver |
$400,000 |
|
9 |
Greg Gray |
Boston |
$396,000 |
|
10 |
Tom Adams |
Los Angeles |
$384,899 |
|
11 |
Danny Phillips |
Kansas City |
$376,000 |
|
12 |
Nate Frampton |
New York |
$364,198 |
|
13 |
Mark Gaynor |
Boston |
$348,000 |
|
14 |
Pete Morrison |
Detroit |
$346,733 |
|
15 |
Stan Patterson |
New York |
$340,000 |
|
16 |
Joe Rafferty |
Dallas |
$340,000 |
|
17 |
Bobby Raley |
Chicago |
$340,000 |
|
18 |
Harold Batkin |
Boston |
$332,000 |
|
19 |
Grammercy Locke |
Kansas City |
$332,000 |
|
20 |
Bob Schar |
Boston |
$332,000 |
|
21 |
Jeff Madsen |
Boston |
$325,000 |
|
22 |
Mel Hartman |
Kansas City |
$312,000 |
|
23 |
Bill Ray |
Chicago |
$312,000 |
|
24 |
Nana Hubbard |
Los Angeles |
$300,000 |
|
25 |
Matt Garrison |
Chicago |
$292,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $1,356,000 |
Current Budget | $4,080,000 |
Projected Balance | $2,547,723 |
| |
Average Player Salary | $41,091 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Dave Allen | $432,000 |
2) Buck DeFalco | $75,000 |
3) Rich Page | $75,000 |
4) Kim Chaney | $72,000 |
5) Bill Faison | $44,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,125,741 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,685,741 |
| Total Expenses | $0 |
| BALANCE | $1,778,741 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,409,488 |
| Attendance per Game | 17,401 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,362,120 |
| Season Ticket Revenue | $1,943,615 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,796 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,861,719 |
| Staff Expenses | $0 |
| Other Expenses | $696,633 |
| | |
| Misc Expenses | -$1,473,989 |
| | |
| Total Revenue | $4,037,341 |
| Total Expenses | $2,558,352 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,274,600 |
Current Budget | $4,840,000 |
Projected Balance | $2,452,997 |
| |
Average Player Salary | $59,858 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Jose Lorente | $275,000 |
2) Armando Landa | $184,000 |
3) Don Hughes | $160,000 |
4) Pete Veirs | $160,000 |
5) John Pardoe | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,226,501 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,786,501 |
| Total Expenses | $0 |
| BALANCE | $1,879,501 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,821,423 |
| Attendance per Game | 22,487 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,302,569 |
| Season Ticket Revenue | $1,970,476 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,886 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,720,693 |
| Staff Expenses | $0 |
| Other Expenses | $29,852 |
| | |
| Misc Expenses | -$3,022,010 |
| | |
| Total Revenue | $4,777,555 |
| Total Expenses | $1,750,545 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,162,650 |
Current Budget | $4,520,000 |
Projected Balance | $460,878 |
| |
Average Player Salary | $205,320 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Eddie Ellison | $448,000 |
2) Greg Gray | $396,000 |
3) Mark Gaynor | $348,000 |
4) Harold Batkin | $332,000 |
5) Bob Schar | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,245,050 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,815,050 |
| Total Expenses | $16,000 |
| BALANCE | $1,892,050 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,814,087 |
| Attendance per Game | 22,396 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,286,851 |
| Season Ticket Revenue | $1,968,817 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $70,217 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,541,468 |
| Staff Expenses | $0 |
| Other Expenses | $13,086 |
| | |
| Misc Expenses | -$236,438 |
| | |
| Total Revenue | $4,795,992 |
| Total Expenses | $4,554,554 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $1,975,666 |
Current Budget | $4,440,000 |
Projected Balance | $2,278,384 |
| |
Average Player Salary | $71,186 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Dave Tislow | $286,375 |
2) Harry Rhodes | $272,000 |
3) Mike LeDuc | $236,000 |
4) Damon Rutherford | $135,000 |
5) John Seidler | $126,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,181,359 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,741,359 |
| Total Expenses | $0 |
| BALANCE | $1,834,359 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,592,945 |
| Attendance per Game | 19,666 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,752,322 |
| Season Ticket Revenue | $1,983,890 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,161 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,609,376 |
| Staff Expenses | $0 |
| Other Expenses | $192,225 |
| | |
| Misc Expenses | -$2,576,367 |
| | |
| Total Revenue | $4,382,968 |
| Total Expenses | $1,801,601 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,235,040 |
Current Budget | $4,040,000 |
Projected Balance | -$173,138 |
| |
Average Player Salary | $161,686 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Bobby Peters | $3,420,000 |
2) Dean Creighton | $71,825 |
3) Bill Holderbaum | $60,000 |
4) Bingham Hill | $50,000 |
5) Larry Moore | $48,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,185,224 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,745,224 |
| Total Expenses | $0 |
| BALANCE | $1,838,224 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,369,949 |
| Attendance per Game | 16,913 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,246,365 |
| Season Ticket Revenue | $1,966,218 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $66,215 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,478,464 |
| Staff Expenses | $0 |
| Other Expenses | $181,846 |
| | |
| Misc Expenses | -$2,296,838 |
| | |
| Total Revenue | $3,962,148 |
| Total Expenses | $1,660,310 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,382,546 |
Current Budget | $4,560,000 |
Projected Balance | $844,971 |
| |
Average Player Salary | $70,075 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Bobby Raley | $340,000 |
2) Bill Ray | $312,000 |
3) Matt Garrison | $292,000 |
4) Jerry Bischoff | $170,000 |
5) Chuck Hentschel | $144,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,092,202 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,662,202 |
| Total Expenses | $0 |
| BALANCE | $1,755,202 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,723,314 |
| Attendance per Game | 21,275 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,009,384 |
| Season Ticket Revenue | $2,033,196 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $69,239 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,372,258 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,218,914 |
| | |
| Total Revenue | $4,596,172 |
| Total Expenses | $3,372,258 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $1,802,157 |
Current Budget | $4,280,000 |
Projected Balance | $2,425,760 |
| |
Average Player Salary | $66,747 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Frank Bohley | $262,290 |
2) Joe Clabaugh | $187,500 |
3) Allan Houston | $170,000 |
4) Ken Panico | $140,000 |
5) Ramon Juarez | $122,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,213,887 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,316 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,773,887 |
| Total Expenses | $4,316 |
| BALANCE | $1,862,571 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,510,679 |
| Attendance per Game | 18,650 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,600,873 |
| Season Ticket Revenue | $1,942,257 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,805 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,521,061 |
| Staff Expenses | $0 |
| Other Expenses | $163,227 |
| | |
| Misc Expenses | -$2,528,605 |
| | |
| Total Revenue | $4,217,893 |
| Total Expenses | $1,684,288 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,854,372 |
Current Budget | $4,040,000 |
Projected Balance | $1,264,227 |
| |
Average Player Salary | $105,717 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Buddy Shingleton | $500,000 |
2) Tim McDonald | $212,000 |
3) Rich Cafarelli | $200,000 |
4) Dwight Reppe | $200,000 |
5) Fred Harrison | $180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$65,099 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,151,552 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,721,552 |
| Total Expenses | $10,000 |
| BALANCE | $1,646,453 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,508,908 |
| Attendance per Game | 18,628 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,572,727 |
| Season Ticket Revenue | $1,965,862 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $65,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,990,629 |
| Staff Expenses | $0 |
| Other Expenses | $343,982 |
| | |
| Misc Expenses | -$44,211 |
| | |
| Total Revenue | $4,225,723 |
| Total Expenses | $4,334,611 |
| BALANCE | -$65,099 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,195,281 |
Current Budget | $5,300,000 |
Projected Balance | $1,531,250 |
| |
Average Player Salary | $122,895 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Joe Rafferty | $340,000 |
2) Randy Paterson | $262,000 |
3) Steve Peyton | $220,000 |
4) Rodney Holt | $210,000 |
5) Al Huicochea | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,172,317 |
| Playoff Revenue | $0 |
| Media Revenue | $580,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,752,317 |
| Total Expenses | $0 |
| BALANCE | $1,845,317 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,075,259 |
| Attendance per Game | 25,620 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,896,799 |
| Season Ticket Revenue | $1,972,272 |
| Playoff Revenue | $1,005,874 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $68,705 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,191,781 |
| Staff Expenses | $0 |
| Other Expenses | $15,278 |
| | |
| Misc Expenses | -$3,061,541 |
| | |
| Total Revenue | $6,273,600 |
| Total Expenses | $3,207,059 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,710,400 |
Current Budget | $4,720,000 |
Projected Balance | $451,219 |
| |
Average Player Salary | $127,945 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Bob Messinger | $1,000,000 |
2) Ralph King | $400,000 |
3) Carl Taylor | $260,000 |
4) Bart Dunsley | $232,000 |
5) Tony Galaz | $232,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,174,446 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $361,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,744,446 |
| Total Expenses | $361,200 |
| BALANCE | $1,476,246 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,832,640 |
| Attendance per Game | 22,625 |
| Starting Balance | $65,350 |
| | |
| Gate Revenue | $2,350,632 |
| Season Ticket Revenue | $1,949,249 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $68,499 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,606,937 |
| Staff Expenses | $0 |
| Other Expenses | $709,036 |
| | |
| Misc Expenses | -$466,234 |
| | |
| Total Revenue | $4,809,857 |
| Total Expenses | $4,315,973 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,461,273 |
Current Budget | $5,200,000 |
Projected Balance | $2,197,214 |
| |
Average Player Salary | $94,664 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Pete Morrison | $346,733 |
2) Chris Beeler | $290,000 |
3) Booker Lee | $242,970 |
4) Larry Black | $169,000 |
5) Walt Gardner | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,177,765 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,737,765 |
| Total Expenses | $0 |
| BALANCE | $1,830,765 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,002,512 |
| Attendance per Game | 24,722 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,718,234 |
| Season Ticket Revenue | $1,980,526 |
| Playoff Revenue | $549,925 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,606 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,391,169 |
| Staff Expenses | $0 |
| Other Expenses | $5,622 |
| | |
| Misc Expenses | -$3,278,834 |
| | |
| Total Revenue | $5,680,625 |
| Total Expenses | $2,396,791 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,351,500 |
Current Budget | $4,520,000 |
Projected Balance | $2,047,781 |
| |
Average Player Salary | $87,093 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Armando Amador | $225,000 |
2) Danny Prentice | $220,000 |
3) John Martin | $200,000 |
4) Tim Fried | $175,000 |
5) Manny Riojas | $145,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,191,904 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,751,904 |
| Total Expenses | $0 |
| BALANCE | $1,844,904 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,653,064 |
| Attendance per Game | 20,408 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,895,311 |
| Season Ticket Revenue | $1,982,335 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,455 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,486,244 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,979,351 |
| | |
| Total Revenue | $4,470,595 |
| Total Expenses | $2,486,244 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,890,200 |
Current Budget | $4,320,000 |
Projected Balance | $436,018 |
| |
Average Player Salary | $125,490 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Danny Phillips | $376,000 |
2) Grammercy Locke | $332,000 |
3) Mel Hartman | $312,000 |
4) Jim Fulkerson | $225,000 |
5) Roy Dunphy | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $46,830 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,158,341 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,718,341 |
| Total Expenses | $0 |
| BALANCE | $1,765,171 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,678,256 |
| Attendance per Game | 20,719 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,906,168 |
| Season Ticket Revenue | $2,030,707 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,957 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,126,222 |
| Staff Expenses | $0 |
| Other Expenses | $203,271 |
| | |
| Misc Expenses | -$240,566 |
| | |
| Total Revenue | $4,528,889 |
| Total Expenses | $4,329,493 |
| BALANCE | $46,830 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $1,893,311 |
Current Budget | $3,840,000 |
Projected Balance | $2,014,240 |
| |
Average Player Salary | $61,075 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Hamilton Craft | $236,000 |
2) Glenn Hibbler | $167,000 |
3) Jesus Cardenas | $160,000 |
4) Ernie Backman | $108,000 |
5) Adrian Pruett | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,185,051 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,745,051 |
| Total Expenses | $0 |
| BALANCE | $1,838,051 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,288,039 |
| Attendance per Game | 15,902 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,131,537 |
| Season Ticket Revenue | $1,888,174 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $66,112 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,196,926 |
| Staff Expenses | $0 |
| Other Expenses | $63,408 |
| | |
| Misc Expenses | -$1,531,895 |
| | |
| Total Revenue | $3,797,229 |
| Total Expenses | $2,260,334 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,992,185 |
Current Budget | $4,680,000 |
Projected Balance | $1,401,778 |
| |
Average Player Salary | $85,491 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Tom Adams | $384,899 |
2) Nana Hubbard | $300,000 |
3) Mike Herron | $232,000 |
4) Ray McGuire | $180,000 |
5) Fred Wild | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,169,641 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,729,641 |
| Total Expenses | $0 |
| BALANCE | $1,822,641 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,713,528 |
| Attendance per Game | 21,155 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,090,707 |
| Season Ticket Revenue | $1,929,036 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,704 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,757,368 |
| Staff Expenses | $0 |
| Other Expenses | $113,840 |
| | |
| Misc Expenses | -$1,731,882 |
| | |
| Total Revenue | $4,608,090 |
| Total Expenses | $2,871,208 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,524,555 |
Current Budget | $4,720,000 |
Projected Balance | $1,831,049 |
| |
Average Player Salary | $70,127 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Lewis Smith | $800,000 |
2) Jose Nova | $260,000 |
3) Tom Howard | $222,000 |
4) Jim Robins | $120,000 |
5) Lou Leavitt | $95,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,144,170 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,694,170 |
| Total Expenses | $0 |
| BALANCE | $1,787,170 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,766,470 |
| Attendance per Game | 21,808 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,184,473 |
| Season Ticket Revenue | $1,959,793 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $67,949 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,310,987 |
| Staff Expenses | $0 |
| Other Expenses | $216,556 |
| | |
| Misc Expenses | -$2,147,782 |
| | |
| Total Revenue | $4,680,325 |
| Total Expenses | $2,527,543 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $1,752,400 |
Current Budget | $4,520,000 |
Projected Balance | $2,513,741 |
| |
Average Player Salary | $46,116 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Gary Martin | $225,000 |
2) Matt Broughton | $200,000 |
3) Frank Warnock | $200,000 |
4) Dave Deschamps | $160,000 |
5) Sam Corman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,174,903 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $70,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,734,903 |
| Total Expenses | $70,000 |
| BALANCE | $1,757,903 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,635,577 |
| Attendance per Game | 20,192 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,904,473 |
| Season Ticket Revenue | $1,932,493 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,345,238 |
| Staff Expenses | $0 |
| Other Expenses | $571,710 |
| | |
| Misc Expenses | -$2,543,055 |
| | |
| Total Revenue | $4,465,003 |
| Total Expenses | $1,916,948 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $1,800,294 |
Current Budget | $4,280,000 |
Projected Balance | $915,290 |
| |
Average Player Salary | $64,296 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Joe Walker | $280,000 |
2) Bob Kappen | $180,000 |
3) Jose Espinoza | $168,000 |
4) Ron Mitchell | $150,000 |
5) Rob Lockner | $140,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,163,136 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,723,136 |
| Total Expenses | $0 |
| BALANCE | $1,816,136 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,584,018 |
| Attendance per Game | 19,556 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,739,716 |
| Season Ticket Revenue | $1,975,702 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,564,690 |
| Staff Expenses | $0 |
| Other Expenses | $58,089 |
| | |
| Misc Expenses | -$765,826 |
| | |
| Total Revenue | $4,393,605 |
| Total Expenses | $3,622,779 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,626,803 |
Current Budget | $4,560,000 |
Projected Balance | $811,279 |
| |
Average Player Salary | $86,352 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Nate Frampton | $364,198 |
2) Stan Patterson | $340,000 |
3) Tim Foster | $220,000 |
4) Irv Olson | $212,000 |
5) Randy Colbourne | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,207,189 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,767,189 |
| Total Expenses | $0 |
| BALANCE | $1,860,189 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,657,269 |
| Attendance per Game | 20,460 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,882,925 |
| Season Ticket Revenue | $2,003,208 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $68,054 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,864,851 |
| Staff Expenses | $0 |
| Other Expenses | $23,309 |
| | |
| Misc Expenses | -$1,615,862 |
| | |
| Total Revenue | $4,509,022 |
| Total Expenses | $2,888,160 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $1,551,110 |
Current Budget | $4,480,000 |
Projected Balance | $2,555,566 |
| |
Average Player Salary | $50,036 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Randy Golick | $280,000 |
2) Jerry Downs | $160,000 |
3) Tim Hunt | $131,010 |
4) Tony Martinez | $122,000 |
5) Jeff Peachtree | $72,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,184,450 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,744,450 |
| Total Expenses | $0 |
| BALANCE | $1,837,450 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,614,316 |
| Attendance per Game | 19,930 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,826,527 |
| Season Ticket Revenue | $1,960,147 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,467 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,025,503 |
| Staff Expenses | $0 |
| Other Expenses | $118,089 |
| | |
| Misc Expenses | -$3,269,169 |
| | |
| Total Revenue | $4,417,761 |
| Total Expenses | $1,143,592 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,255,380 |
Current Budget | $5,400,000 |
Projected Balance | $2,561,401 |
| |
Average Player Salary | $77,772 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Hillyer Bryan | $200,000 |
2) Bob Cole | $190,000 |
3) Dick Witt | $166,000 |
4) Dennis Visco | $152,740 |
5) Roger Long | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,171,758 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $15,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,741,758 |
| Total Expenses | $15,000 |
| BALANCE | $1,819,758 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,105,369 |
| Attendance per Game | 25,992 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $3,042,364 |
| Season Ticket Revenue | $1,898,081 |
| Playoff Revenue | $1,098,410 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,613 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,491,672 |
| Staff Expenses | $0 |
| Other Expenses | $71,652 |
| | |
| Misc Expenses | -$3,842,541 |
| | |
| Total Revenue | $6,410,865 |
| Total Expenses | $2,563,324 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $958,525 |
Current Budget | $3,960,000 |
Projected Balance | $3,089,935 |
| |
Average Player Salary | $34,873 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Steve Gregg | $190,000 |
2) Harvey Alterman | $140,000 |
3) Mark Rosenberg | $60,000 |
4) Bob Jackson | $55,200 |
5) Pedro Molina | $50,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,191,270 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $133,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,751,270 |
| Total Expenses | $133,000 |
| BALANCE | $1,711,270 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,318,093 |
| Attendance per Game | 16,273 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,116,887 |
| Season Ticket Revenue | $1,973,964 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $65,792 |
| Other Revenue | $0 |
| | |
| Player Expenses | $889,130 |
| Staff Expenses | $0 |
| Other Expenses | $910,061 |
| | |
| Misc Expenses | -$2,087,360 |
| | |
| Total Revenue | $3,891,551 |
| Total Expenses | $1,799,191 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $1,411,620 |
Current Budget | $4,600,000 |
Projected Balance | $2,947,755 |
| |
Average Player Salary | $52,282 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Chuck Porter | $550,000 |
2) Dennis Fulton | $125,000 |
3) Scot Benjamin | $65,220 |
4) Don Johnson | $50,000 |
5) Richie Amos | $49,600 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,167,720 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,727,720 |
| Total Expenses | $0 |
| BALANCE | $1,820,720 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,685,271 |
| Attendance per Game | 20,806 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,949,113 |
| Season Ticket Revenue | $2,004,237 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,095 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,680,873 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,838,165 |
| | |
| Total Revenue | $4,524,038 |
| Total Expenses | $1,680,873 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $2,305,060 |
Current Budget | $3,880,000 |
Projected Balance | $1,409,816 |
| |
Average Player Salary | $67,796 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Larry Ritter | $232,000 |
2) Jessie Barron | $224,000 |
3) Jose Mojica | $185,000 |
4) Johnny Anderson | $144,000 |
5) Eddie Rodriguez | $144,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,183,832 |
| Playoff Revenue | $0 |
| Media Revenue | $570,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $237,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,753,832 |
| Total Expenses | $237,400 |
| BALANCE | $1,609,432 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,297,003 |
| Attendance per Game | 16,012 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,059,902 |
| Season Ticket Revenue | $1,980,705 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $66,291 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,356,416 |
| Staff Expenses | $0 |
| Other Expenses | $451,571 |
| | |
| Misc Expenses | -$1,008,699 |
| | |
| Total Revenue | $3,821,686 |
| Total Expenses | $2,807,987 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,757,848 |
Current Budget | $5,100,000 |
Projected Balance | $1,947,939 |
| |
Average Player Salary | $95,098 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Jimmy Trent | $292,000 |
2) Bruce Cardenas | $275,000 |
3) Tommy Pickett | $250,000 |
4) Danny Bueno | $190,000 |
5) Bill Fulton | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,200,796 |
| Playoff Revenue | $0 |
| Media Revenue | $510,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,710,796 |
| Total Expenses | $0 |
| BALANCE | $1,803,796 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,950,288 |
| Attendance per Game | 24,078 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $2,547,920 |
| Season Ticket Revenue | $2,028,272 |
| Playoff Revenue | $642,461 |
| Media Revenue | $500,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,616,644 |
| Staff Expenses | $0 |
| Other Expenses | $160,000 |
| | |
| Misc Expenses | -$2,846,303 |
| | |
| Total Revenue | $5,627,947 |
| Total Expenses | $2,776,644 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $1,695,710 |
Current Budget | $4,040,000 |
Projected Balance | $2,172,970 |
| |
Average Player Salary | $51,917 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Ron Williams | $215,000 |
2) Keith Owens | $150,000 |
3) Cortez Torres | $145,000 |
4) Joe Scott | $122,000 |
5) Ben Immel | $115,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,164,561 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,724,561 |
| Total Expenses | $0 |
| BALANCE | $1,817,561 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,351,417 |
| Attendance per Game | 16,684 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,201,481 |
| Season Ticket Revenue | $1,967,321 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,473 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,046,696 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,915,043 |
| | |
| Total Revenue | $3,966,739 |
| Total Expenses | $2,046,696 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $1,932,528 |
Current Budget | $3,920,000 |
Projected Balance | $1,977,475 |
| |
Average Player Salary | $74,328 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Steve Garcia | $256,000 |
2) Charlie Sokol | $212,000 |
3) Willie Purter | $182,000 |
4) Joe Gibson | $176,000 |
5) Jim Hicks | $147,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,144,900 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,694,900 |
| Total Expenses | $0 |
| BALANCE | $1,787,900 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,323,840 |
| Attendance per Game | 16,344 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,153,424 |
| Season Ticket Revenue | $1,950,855 |
| Playoff Revenue | $0 |
| Media Revenue | $540,000 |
| Merchandising Revenue | $66,566 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,121,074 |
| Staff Expenses | $0 |
| Other Expenses | $124,600 |
| | |
| Misc Expenses | -$1,598,849 |
| | |
| Total Revenue | $3,849,523 |
| Total Expenses | $2,245,674 |
| BALANCE | $93,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,144,814 |
Current Budget | $4,160,000 |
Projected Balance | $1,910,421 |
| |
Average Player Salary | $76,601 |
League Average Salary | $80,435 |
| | |
Highest Paid Players: | |
1) Ed Frederick | $210,460 |
2) Charlie Tovar | $196,000 |
3) Billy Reed | $188,000 |
4) Earl Drake | $150,000 |
5) Leo Volk | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $93,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,148,693 |
| Playoff Revenue | $0 |
| Media Revenue | $560,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,708,693 |
| Total Expenses | $0 |
| BALANCE | $1,801,693 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,449,104 |
| Attendance per Game | 17,890 |
| Starting Balance | $88,000 |
| | |
| Gate Revenue | $1,435,989 |
| Season Ticket Revenue | $1,962,299 |
| Playoff Revenue | $0 |
| Media Revenue | $550,000 |
| Merchandising Revenue | $67,419 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,046,371 |
| Staff Expenses | $0 |
| Other Expenses | $478,662 |
| | |
| Misc Expenses | -$1,573,403 |
| | |
| Total Revenue | $4,103,436 |
| Total Expenses | $2,525,033 |
| BALANCE | $93,000 |
|
|
|