 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
04/12/1976
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Cleveland Bobcats |
$7,944,456 |
| 2 |
Kansas City Bulls |
$7,100,608 |
| 3 |
Denver Burros |
$6,995,400 |
| 4 |
St. Louis Explorers |
$6,754,972 |
| 5 |
Pittsburgh Industrials |
$6,752,587 |
| 6 |
Montreal Habitants |
$6,740,870 |
| 7 |
Detroit Wolverines |
$6,666,832 |
| 8 |
Dallas Wranglers |
$6,617,248 |
| 9 |
San Francisco Seagulls |
$6,540,250 |
| 10 |
Baltimore Lords |
$6,475,350 |
| 11 |
Twin Cities Northmen |
$6,325,824 |
| 12 |
Chicago Traders |
$6,306,264 |
| 13 |
New York Knickerbockers |
$6,186,694 |
| 14 |
Houston Drillers |
$6,117,940 |
| 15 |
New York Empires |
$6,090,290 |
| 16 |
Los Angeles Pobladores |
$5,828,724 |
| 17 |
Milwaukee Dairymen |
$5,149,674 |
| 18 |
Chicago Hawks |
$4,939,866 |
| 19 |
Atlanta Generals |
$4,789,828 |
| 20 |
Seattle Emeralds |
$4,504,062 |
| 21 |
San Diego Captains |
$4,444,851 |
| 22 |
Brooklyn Bluebirds |
$4,348,792 |
| 23 |
Philadelphia Quakers |
$4,097,697 |
| 24 |
Los Angeles Blockbusters |
$4,040,807 |
| 25 |
Cincinnati Packers |
$3,992,961 |
| 26 |
Toronto Hurons |
$3,714,548 |
| 27 |
Washington Eagles |
$3,534,474 |
| 28 |
Boston Terriers |
$2,014,695 |
|
| Rank |
Team |
Attendance |
| 1 |
Kansas City Bulls |
130,723 |
| 2 |
New York Knickerbockers |
127,167 |
| 3 |
Seattle Emeralds |
126,200 |
| 4 |
Chicago Hawks |
125,990 |
| 5 |
Toronto Hurons |
125,468 |
| 6 |
Brooklyn Bluebirds |
125,306 |
| 7 |
Milwaukee Dairymen |
123,896 |
| 8 |
Baltimore Lords |
121,753 |
| 9 |
San Diego Captains |
73,836 |
| 10 |
Philadelphia Quakers |
71,414 |
| 11 |
Houston Drillers |
70,413 |
| 12 |
Los Angeles Pobladores |
68,369 |
| 13 |
Detroit Wolverines |
68,222 |
| 14 |
San Francisco Seagulls |
67,941 |
| 15 |
Cincinnati Packers |
67,747 |
| 16 |
St. Louis Explorers |
67,480 |
| 17 |
Los Angeles Blockbusters |
66,271 |
| 18 |
Cleveland Bobcats |
65,930 |
| 19 |
Atlanta Generals |
65,768 |
| 20 |
Montreal Habitants |
63,738 |
| 21 |
Chicago Traders |
0 |
| 22 |
New York Empires |
0 |
| 23 |
Twin Cities Northmen |
0 |
| 24 |
Washington Eagles |
0 |
| 25 |
Boston Terriers |
0 |
| 26 |
Pittsburgh Industrials |
0 |
| 27 |
Denver Burros |
0 |
| 28 |
Dallas Wranglers |
0 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
New York Knickerbockers |
$237,991 |
| 2 |
Seattle Emeralds |
$236,702 |
| 3 |
Chicago Hawks |
$230,941 |
| 4 |
Kansas City Bulls |
$230,131 |
| 5 |
Toronto Hurons |
$225,738 |
| 6 |
Baltimore Lords |
$214,350 |
| 7 |
Brooklyn Bluebirds |
$211,165 |
| 8 |
Milwaukee Dairymen |
$210,917 |
| 9 |
San Diego Captains |
$163,593 |
| 10 |
Philadelphia Quakers |
$151,829 |
| 11 |
Houston Drillers |
$143,298 |
| 12 |
Los Angeles Blockbusters |
$134,239 |
| 13 |
Los Angeles Pobladores |
$131,909 |
| 14 |
Cincinnati Packers |
$129,746 |
| 15 |
Detroit Wolverines |
$123,625 |
| 16 |
San Francisco Seagulls |
$122,495 |
| 17 |
Atlanta Generals |
$122,434 |
| 18 |
St. Louis Explorers |
$121,950 |
| 19 |
Cleveland Bobcats |
$117,778 |
| 20 |
Montreal Habitants |
$112,319 |
| 21 |
Chicago Traders |
$0 |
| 22 |
New York Empires |
$0 |
| 23 |
Twin Cities Northmen |
$0 |
| 24 |
Washington Eagles |
$0 |
| 25 |
Boston Terriers |
$0 |
| 26 |
Pittsburgh Industrials |
$0 |
| 27 |
Denver Burros |
$0 |
| 28 |
Dallas Wranglers |
$0 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
San Francisco Seagulls |
$2,562,644 |
| 2 |
Brooklyn Bluebirds |
$2,562,386 |
| 3 |
Detroit Wolverines |
$2,556,421 |
| 4 |
Kansas City Bulls |
$2,540,352 |
| 5 |
St. Louis Explorers |
$2,537,502 |
| 6 |
New York Empires |
$2,530,245 |
| 7 |
Cleveland Bobcats |
$2,516,240 |
| 8 |
Milwaukee Dairymen |
$2,504,845 |
| 9 |
Montreal Habitants |
$2,474,254 |
| 10 |
Chicago Traders |
$2,382,985 |
| 11 |
Denver Burros |
$2,379,647 |
| 12 |
Atlanta Generals |
$2,376,546 |
| 13 |
Toronto Hurons |
$2,372,642 |
| 14 |
Baltimore Lords |
$2,365,906 |
| 15 |
Boston Terriers |
$2,350,618 |
| 16 |
Cincinnati Packers |
$2,350,095 |
| 17 |
Los Angeles Pobladores |
$2,345,436 |
| 18 |
Twin Cities Northmen |
$2,339,468 |
| 19 |
Chicago Hawks |
$2,324,955 |
| 20 |
Washington Eagles |
$2,323,143 |
| 21 |
Pittsburgh Industrials |
$2,284,263 |
| 22 |
New York Knickerbockers |
$2,280,633 |
| 23 |
Seattle Emeralds |
$2,256,270 |
| 24 |
Dallas Wranglers |
$2,244,598 |
| 25 |
Houston Drillers |
$2,214,533 |
| 26 |
Los Angeles Blockbusters |
$2,101,271 |
| 27 |
Philadelphia Quakers |
$2,070,683 |
| 28 |
San Diego Captains |
$1,962,337 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Houston Drillers |
$2,150,000 |
| 2 |
Kansas City Bulls |
$2,050,000 |
| 3 |
Chicago Traders |
$2,050,000 |
| 4 |
Pittsburgh Industrials |
$2,050,000 |
| 5 |
Los Angeles Pobladores |
$2,050,000 |
| 6 |
San Francisco Seagulls |
$2,050,000 |
| 7 |
Seattle Emeralds |
$2,050,000 |
| 8 |
Chicago Hawks |
$2,050,000 |
| 9 |
Dallas Wranglers |
$2,050,000 |
| 10 |
New York Empires |
$2,050,000 |
| 11 |
Toronto Hurons |
$2,050,000 |
| 12 |
Baltimore Lords |
$2,050,000 |
| 13 |
Detroit Wolverines |
$2,050,000 |
| 14 |
Atlanta Generals |
$2,050,000 |
| 15 |
San Diego Captains |
$2,050,000 |
| 16 |
New York Knickerbockers |
$2,050,000 |
| 17 |
Philadelphia Quakers |
$2,050,000 |
| 18 |
Cincinnati Packers |
$1,950,000 |
| 19 |
St. Louis Explorers |
$1,950,000 |
| 20 |
Denver Burros |
$1,950,000 |
| 21 |
Washington Eagles |
$1,950,000 |
| 22 |
Milwaukee Dairymen |
$1,950,000 |
| 23 |
Montreal Habitants |
$1,950,000 |
| 24 |
Twin Cities Northmen |
$1,950,000 |
| 25 |
Brooklyn Bluebirds |
$1,950,000 |
| 26 |
Boston Terriers |
$1,950,000 |
| 27 |
Los Angeles Blockbusters |
$1,850,000 |
| 28 |
Cleveland Bobcats |
$1,850,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Kansas City Bulls |
$25,410 |
| 2 |
Chicago Hawks |
$25,002 |
| 3 |
Baltimore Lords |
$25,002 |
| 4 |
Milwaukee Dairymen |
$25,002 |
| 5 |
New York Knickerbockers |
$25,002 |
| 6 |
Brooklyn Bluebirds |
$25,002 |
| 7 |
Toronto Hurons |
$25,002 |
| 8 |
Seattle Emeralds |
$25,002 |
| 9 |
Los Angeles Pobladores |
$12,501 |
| 10 |
San Francisco Seagulls |
$12,501 |
| 11 |
Montreal Habitants |
$12,501 |
| 12 |
St. Louis Explorers |
$12,501 |
| 13 |
San Diego Captains |
$12,501 |
| 14 |
Los Angeles Blockbusters |
$12,501 |
| 15 |
Philadelphia Quakers |
$12,501 |
| 16 |
Cleveland Bobcats |
$12,501 |
| 17 |
Cincinnati Packers |
$12,501 |
| 18 |
Houston Drillers |
$12,501 |
| 19 |
Detroit Wolverines |
$12,501 |
| 20 |
Atlanta Generals |
$12,501 |
| 21 |
Twin Cities Northmen |
$0 |
| 22 |
New York Empires |
$0 |
| 23 |
Pittsburgh Industrials |
$0 |
| 24 |
Denver Burros |
$0 |
| 25 |
Boston Terriers |
$0 |
| 26 |
Chicago Traders |
$0 |
| 27 |
Washington Eagles |
$0 |
| 28 |
Dallas Wranglers |
$0 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Kansas City Bulls |
$4,762,235 |
| 2 |
San Francisco Seagulls |
$4,747,911 |
| 3 |
Detroit Wolverines |
$4,740,309 |
| 4 |
Brooklyn Bluebirds |
$4,668,358 |
| 5 |
New York Empires |
$4,659,908 |
| 6 |
St. Louis Explorers |
$4,619,877 |
| 7 |
Milwaukee Dairymen |
$4,611,471 |
| 8 |
Toronto Hurons |
$4,593,086 |
| 9 |
Baltimore Lords |
$4,577,337 |
| 10 |
Atlanta Generals |
$4,557,667 |
| 11 |
Montreal Habitants |
$4,551,945 |
| 12 |
Chicago Hawks |
$4,550,264 |
| 13 |
Los Angeles Pobladores |
$4,538,581 |
| 14 |
Chicago Traders |
$4,517,421 |
| 15 |
Houston Drillers |
$4,515,769 |
| 16 |
New York Knickerbockers |
$4,512,242 |
| 17 |
Cleveland Bobcats |
$4,500,030 |
| 18 |
Seattle Emeralds |
$4,487,207 |
| 19 |
Cincinnati Packers |
$4,441,292 |
| 20 |
Denver Burros |
$4,415,418 |
| 21 |
Pittsburgh Industrials |
$4,411,546 |
| 22 |
Dallas Wranglers |
$4,383,145 |
| 23 |
Boston Terriers |
$4,380,953 |
| 24 |
Twin Cities Northmen |
$4,369,279 |
| 25 |
Washington Eagles |
$4,350,260 |
| 26 |
Philadelphia Quakers |
$4,284,414 |
| 27 |
San Diego Captains |
$4,183,726 |
| 28 |
Los Angeles Blockbusters |
$4,102,853 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Philadelphia Quakers |
$1,635,167 |
| 2 |
Baltimore Lords |
$584,828 |
| 3 |
St. Louis Explorers |
$473,584 |
| 4 |
Cincinnati Packers |
$469,887 |
| 5 |
New York Empires |
$467,446 |
| 6 |
Seattle Emeralds |
$455,947 |
| 7 |
Detroit Wolverines |
$359,120 |
| 8 |
Kansas City Bulls |
$344,874 |
| 9 |
Dallas Wranglers |
$314,615 |
| 10 |
Brooklyn Bluebirds |
$313,214 |
| 11 |
Denver Burros |
$296,089 |
| 12 |
Cleveland Bobcats |
$294,239 |
| 13 |
Los Angeles Blockbusters |
$284,860 |
| 14 |
Los Angeles Pobladores |
$280,878 |
| 15 |
Pittsburgh Industrials |
$279,096 |
| 16 |
Milwaukee Dairymen |
$274,129 |
| 17 |
Atlanta Generals |
$251,201 |
| 18 |
Montreal Habitants |
$249,662 |
| 19 |
San Francisco Seagulls |
$242,231 |
| 20 |
Twin Cities Northmen |
$234,290 |
| 21 |
Chicago Traders |
$233,565 |
| 22 |
New York Knickerbockers |
$229,137 |
| 23 |
Houston Drillers |
$226,591 |
| 24 |
Chicago Hawks |
$182,958 |
| 25 |
Toronto Hurons |
$165,376 |
| 26 |
San Diego Captains |
$164,253 |
| 27 |
Washington Eagles |
$130,906 |
| 28 |
Boston Terriers |
$74,618 |
|
| Rank |
Team |
Current Budget |
| 1 |
Pittsburgh Industrials |
$8,000,000 |
| 2 |
Dallas Wranglers |
$8,000,000 |
| 3 |
Houston Drillers |
$8,000,000 |
| 4 |
San Francisco Seagulls |
$7,900,000 |
| 5 |
Chicago Traders |
$7,500,000 |
| 6 |
Denver Burros |
$7,500,000 |
| 7 |
New York Knickerbockers |
$7,500,000 |
| 8 |
Cleveland Bobcats |
$7,500,000 |
| 9 |
Seattle Emeralds |
$7,500,000 |
| 10 |
Detroit Wolverines |
$7,400,000 |
| 11 |
New York Empires |
$7,400,000 |
| 12 |
Kansas City Bulls |
$7,200,000 |
| 13 |
Toronto Hurons |
$7,100,000 |
| 14 |
San Diego Captains |
$7,000,000 |
| 15 |
Baltimore Lords |
$7,000,000 |
| 16 |
Atlanta Generals |
$7,000,000 |
| 17 |
Montreal Habitants |
$6,900,000 |
| 18 |
St. Louis Explorers |
$6,800,000 |
| 19 |
Brooklyn Bluebirds |
$6,800,000 |
| 20 |
Los Angeles Blockbusters |
$6,700,000 |
| 21 |
Los Angeles Pobladores |
$6,600,000 |
| 22 |
Philadelphia Quakers |
$6,500,000 |
| 23 |
Cincinnati Packers |
$6,500,000 |
| 24 |
Twin Cities Northmen |
$6,400,000 |
| 25 |
Boston Terriers |
$6,400,000 |
| 26 |
Milwaukee Dairymen |
$6,400,000 |
| 27 |
Chicago Hawks |
$6,300,000 |
| 28 |
Washington Eagles |
$6,100,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Frank Combs |
Denver |
$2,100,000 |
|
| 2 |
Scott Dubyak |
Cleveland |
$1,940,000 |
|
| 3 |
Freddie Boone |
St. Louis |
$1,200,000 |
|
| 4 |
Kevin Edwards |
Chicago |
$1,200,000 |
|
| 5 |
Tom Adams |
Baltimore |
$1,150,000 |
|
| 6 |
Bob Rawlins |
Kansas City |
$1,150,000 |
|
| 7 |
Syed Farooqi |
Twin Cities |
$1,140,000 |
|
| 8 |
Dennis Visco |
Pittsburgh |
$1,008,000 |
|
| 9 |
Ernie Wilkins |
Cleveland |
$956,000 |
|
| 10 |
Oscar Rodela |
Montreal |
$910,000 |
|
| 11 |
Damon Rutherford |
Cincinnati |
$880,000 |
|
| 12 |
Guillaume Moret |
Denver |
$864,000 |
|
| 13 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
| 14 |
Chris Berman |
Twin Cities |
$832,000 |
|
| 15 |
Bill Harper |
Cleveland |
$830,000 |
|
| 16 |
Alex Alonso |
St. Louis |
$800,000 |
|
| 17 |
David Davalos |
Twin Cities |
$800,000 |
|
| 18 |
Guillermo Morales |
Denver |
$800,000 |
|
| 19 |
Dario Perez |
Dallas |
$800,000 |
|
| 20 |
Larry Diego |
Baltimore |
$770,000 |
|
| 21 |
Dan Valenti |
Baltimore |
$752,000 |
|
| 22 |
Ray Heath |
San Francisco |
$750,000 |
|
| 23 |
Jorge Luna |
Toronto |
$750,000 |
|
| 24 |
Tim Stambaugh |
San Francisco |
$750,000 |
|
| 25 |
Terry McClellan |
Pittsburgh |
$728,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,789,828 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,894,714 |
| | |
| Average Player Salary | $163,541 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Roberto Palacios | $600,000 |
| 2) Ed Mika | $464,000 |
| 3) John Darnell | $462,000 |
| 4) Matt Legrow | $432,000 |
| 5) Bill Davis | $368,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 65,768 |
| Attendance per Game | 21,923 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $122,434 |
| Season Ticket Revenue | $2,376,546 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$3,814 |
| | |
| Player Expenses | $177,401 |
| Staff Expenses | $0 |
| Other Expenses | $73,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,557,667 |
| Total Expenses | $251,201 |
| BALANCE | $4,436,466 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,455,387 |
| Attendance per Game | 17,968 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,172,773 |
| Season Ticket Revenue | $2,484,370 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,649 |
| Other Revenue | -$3,814 |
| | |
| Player Expenses | $4,205,108 |
| Staff Expenses | $0 |
| Other Expenses | $246,326 |
| | |
| Misc Expenses | -$2,647,444 |
| | |
| Total Revenue | $7,098,878 |
| Total Expenses | $4,451,434 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,475,350 |
| Current Budget | $7,000,000 |
| Projected Balance | $13,635 |
| | |
| Average Player Salary | $231,263 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $1,150,000 |
| 2) Larry Diego | $770,000 |
| 3) Dan Valenti | $752,000 |
| 4) Lew Ward | $420,000 |
| 5) John Pardoe | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 121,753 |
| Attendance per Game | 20,292 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $214,350 |
| Season Ticket Revenue | $2,365,906 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$77,921 |
| | |
| Player Expenses | $264,828 |
| Staff Expenses | $0 |
| Other Expenses | $320,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,577,337 |
| Total Expenses | $584,828 |
| BALANCE | $4,122,509 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,543,703 |
| Attendance per Game | 19,058 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,428,946 |
| Season Ticket Revenue | $2,510,811 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $336,949 |
| Other Revenue | -$77,921 |
| | |
| Player Expenses | $5,928,004 |
| Staff Expenses | $0 |
| Other Expenses | $153,900 |
| | |
| Misc Expenses | -$1,194,781 |
| | |
| Total Revenue | $7,276,685 |
| Total Expenses | $6,081,904 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $2,014,695 |
| Current Budget | $6,400,000 |
| Projected Balance | $4,413,718 |
| | |
| Average Player Salary | $80,588 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Bruce Shurtleff | $300,000 |
| 2) Zach Hodge | $272,000 |
| 3) Paul Knight | $177,920 |
| 4) Mike Cash | $110,000 |
| 5) Ken Torkelson | $110,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,350,618 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $80,335 |
| | |
| Player Expenses | $74,618 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,380,953 |
| Total Expenses | $74,618 |
| BALANCE | $4,436,335 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,272,818 |
| Attendance per Game | 15,714 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,653,876 |
| Season Ticket Revenue | $2,419,048 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $332,362 |
| Other Revenue | $80,335 |
| | |
| Player Expenses | $2,369,464 |
| Staff Expenses | $0 |
| Other Expenses | $148,886 |
| | |
| Misc Expenses | -$4,023,583 |
| | |
| Total Revenue | $6,541,933 |
| Total Expenses | $2,518,350 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,348,792 |
| Current Budget | $6,800,000 |
| Projected Balance | $2,351,457 |
| | |
| Average Player Salary | $156,143 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Jorge Sandoval | $432,000 |
| 2) Dave Teckenbrock | $376,000 |
| 3) Wade Fields | $360,000 |
| 4) Jackie Cooper | $294,000 |
| 5) Bob Hill | $285,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 125,306 |
| Attendance per Game | 20,884 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $211,165 |
| Season Ticket Revenue | $2,562,386 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$80,195 |
| | |
| Player Expenses | $159,214 |
| Staff Expenses | $0 |
| Other Expenses | $154,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,668,358 |
| Total Expenses | $313,214 |
| BALANCE | $4,485,144 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,454,315 |
| Attendance per Game | 17,955 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,255,914 |
| Season Ticket Revenue | $2,397,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $327,685 |
| Other Revenue | -$80,195 |
| | |
| Player Expenses | $3,865,053 |
| Staff Expenses | $0 |
| Other Expenses | $172,600 |
| | |
| Misc Expenses | -$2,950,867 |
| | |
| Total Revenue | $6,988,520 |
| Total Expenses | $4,037,653 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,306,264 |
| Current Budget | $7,500,000 |
| Projected Balance | $649,963 |
| | |
| Average Player Salary | $206,423 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Bobby Peters | $704,000 |
| 2) Skip Crawford | $656,000 |
| 3) Ed White | $640,000 |
| 4) Rafael Fuentes | $626,000 |
| 5) Fran Precourt | $514,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,382,985 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $84,436 |
| | |
| Player Expenses | $233,565 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,517,421 |
| Total Expenses | $233,565 |
| BALANCE | $4,413,856 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,663,741 |
| Attendance per Game | 20,540 |
| Starting Balance | $77,207 |
| | |
| Gate Revenue | $2,751,625 |
| Season Ticket Revenue | $2,540,875 |
| Playoff Revenue | $695,784 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $341,796 |
| Other Revenue | $84,436 |
| | |
| Player Expenses | $6,361,915 |
| Staff Expenses | $0 |
| Other Expenses | $37,410 |
| | |
| Misc Expenses | -$1,792,643 |
| | |
| Total Revenue | $8,244,761 |
| Total Expenses | $6,399,325 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,939,866 |
| Current Budget | $6,300,000 |
| Projected Balance | $1,508,903 |
| | |
| Average Player Salary | $150,752 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $1,200,000 |
| 2) Ernie Ronnebaum | $656,000 |
| 3) Buck DeFalco | $480,000 |
| 4) Mark Morris | $464,000 |
| 5) Jim Farrar | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 125,990 |
| Attendance per Game | 20,998 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $230,941 |
| Season Ticket Revenue | $2,324,955 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$80,634 |
| | |
| Player Expenses | $182,958 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,550,264 |
| Total Expenses | $182,958 |
| BALANCE | $4,497,306 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,184,999 |
| Attendance per Game | 14,630 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,338,376 |
| Season Ticket Revenue | $2,453,524 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $333,875 |
| Other Revenue | -$80,634 |
| | |
| Player Expenses | $4,781,936 |
| Staff Expenses | $0 |
| Other Expenses | $61,438 |
| | |
| Misc Expenses | -$1,601,226 |
| | |
| Total Revenue | $6,444,600 |
| Total Expenses | $4,843,374 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,992,961 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,148,745 |
| | |
| Average Player Salary | $145,093 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Damon Rutherford | $880,000 |
| 2) Stan Timmons | $432,000 |
| 3) Jerry Anderson | $380,000 |
| 4) Ron Brown | $292,000 |
| 5) John Stoddard | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 67,747 |
| Attendance per Game | 22,582 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $129,746 |
| Season Ticket Revenue | $2,350,095 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$1,050 |
| | |
| Player Expenses | $147,887 |
| Staff Expenses | $0 |
| Other Expenses | $322,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,441,292 |
| Total Expenses | $469,887 |
| BALANCE | $4,101,405 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,299,475 |
| Attendance per Game | 16,043 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,677,486 |
| Season Ticket Revenue | $2,480,740 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $333,413 |
| Other Revenue | -$1,050 |
| | |
| Player Expenses | $3,984,634 |
| Staff Expenses | $0 |
| Other Expenses | $103,000 |
| | |
| Misc Expenses | -$2,472,961 |
| | |
| Total Revenue | $6,560,595 |
| Total Expenses | $4,087,634 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,944,456 |
| Current Budget | $7,500,000 |
| Projected Balance | -$221,596 |
| | |
| Average Player Salary | $285,216 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Scott Dubyak | $1,940,000 |
| 2) Ernie Wilkins | $956,000 |
| 3) Bill Harper | $830,000 |
| 4) Joe Clabaugh | $650,000 |
| 5) Keith MacPherson | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 65,930 |
| Attendance per Game | 21,977 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $117,778 |
| Season Ticket Revenue | $2,516,240 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | $3,511 |
| | |
| Player Expenses | $294,239 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $956,000 |
| | |
| Total Revenue | $4,500,030 |
| Total Expenses | $294,239 |
| BALANCE | $5,291,791 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,680,556 |
| Attendance per Game | 20,748 |
| Starting Balance | $113,543 |
| | |
| Gate Revenue | $2,992,068 |
| Season Ticket Revenue | $2,385,614 |
| Playoff Revenue | $2,491,313 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $3,511 |
| | |
| Player Expenses | $6,541,889 |
| Staff Expenses | $0 |
| Other Expenses | $500,151 |
| | |
| Misc Expenses | -$2,834,742 |
| | |
| Total Revenue | $9,893,239 |
| Total Expenses | $7,042,040 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,617,248 |
| Current Budget | $8,000,000 |
| Projected Balance | $703,850 |
| | |
| Average Player Salary | $223,670 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Duane Simmons | $704,000 |
| 3) Dick Howard | $672,000 |
| 4) Barry Gilmore | $552,000 |
| 5) Fred Johnson | $540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,244,598 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $88,547 |
| | |
| Player Expenses | $245,519 |
| Staff Expenses | $0 |
| Other Expenses | $69,096 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,383,145 |
| Total Expenses | $314,615 |
| BALANCE | $4,198,530 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,817,203 |
| Attendance per Game | 22,435 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,661,584 |
| Season Ticket Revenue | $2,153,377 |
| Playoff Revenue | $2,332,885 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,905 |
| Other Revenue | $88,547 |
| | |
| Player Expenses | $5,986,011 |
| Staff Expenses | $0 |
| Other Expenses | $413,834 |
| | |
| Misc Expenses | -$3,943,657 |
| | |
| Total Revenue | $10,343,502 |
| Total Expenses | $6,399,845 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,995,400 |
| Current Budget | $7,500,000 |
| Projected Balance | -$67,176 |
| | |
| Average Player Salary | $295,208 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Frank Combs | $2,100,000 |
| 2) Guillaume Moret | $864,000 |
| 3) Guillermo Morales | $800,000 |
| 4) Juan Ramirez | $552,000 |
| 5) Alejandro Rebolledo | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,379,647 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $85,771 |
| | |
| Player Expenses | $296,089 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,415,418 |
| Total Expenses | $296,089 |
| BALANCE | $4,249,329 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,742,308 |
| Attendance per Game | 21,510 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,156,503 |
| Season Ticket Revenue | $2,418,783 |
| Playoff Revenue | $777,974 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $85,771 |
| | |
| Player Expenses | $6,378,587 |
| Staff Expenses | $0 |
| Other Expenses | $676,910 |
| | |
| Misc Expenses | -$1,402,217 |
| | |
| Total Revenue | $8,457,714 |
| Total Expenses | $7,055,497 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,666,832 |
| Current Budget | $7,400,000 |
| Projected Balance | $399,318 |
| | |
| Average Player Salary | $233,002 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $515,000 |
| 3) Joe Voss | $500,000 |
| 4) Troy Stallings | $480,000 |
| 5) Basil Anderson | $473,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 68,222 |
| Attendance per Game | 22,741 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $123,625 |
| Season Ticket Revenue | $2,556,421 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$2,238 |
| | |
| Player Expenses | $283,920 |
| Staff Expenses | $0 |
| Other Expenses | $75,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,740,309 |
| Total Expenses | $359,120 |
| BALANCE | $4,511,189 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,623,942 |
| Attendance per Game | 20,049 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,818,419 |
| Season Ticket Revenue | $2,378,101 |
| Playoff Revenue | $677,637 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $332,254 |
| Other Revenue | -$2,238 |
| | |
| Player Expenses | $5,964,213 |
| Staff Expenses | $0 |
| Other Expenses | $105,489 |
| | |
| Misc Expenses | -$2,126,658 |
| | |
| Total Revenue | $8,196,360 |
| Total Expenses | $6,069,702 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,117,940 |
| Current Budget | $8,000,000 |
| Projected Balance | $999,302 |
| | |
| Average Player Salary | $226,590 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Jackie Frost | $670,000 |
| 2) Lute Eccles | $652,000 |
| 3) Mike Wells | $650,000 |
| 4) Mike Lockhart | $600,000 |
| 5) Rich Lewis | $452,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 70,413 |
| Attendance per Game | 23,471 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $143,298 |
| Season Ticket Revenue | $2,214,533 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$4,563 |
| | |
| Player Expenses | $226,591 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,515,769 |
| Total Expenses | $226,591 |
| BALANCE | $4,419,178 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,782,277 |
| Attendance per Game | 22,003 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,205,087 |
| Season Ticket Revenue | $2,498,104 |
| Playoff Revenue | $1,308,412 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $352,530 |
| Other Revenue | -$4,563 |
| | |
| Player Expenses | $5,890,451 |
| Staff Expenses | $0 |
| Other Expenses | $51,310 |
| | |
| Misc Expenses | -$3,410,773 |
| | |
| Total Revenue | $9,352,534 |
| Total Expenses | $5,941,761 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $7,100,608 |
| Current Budget | $7,200,000 |
| Projected Balance | -$61,374 |
| | |
| Average Player Salary | $224,796 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Bob Rawlins | $1,150,000 |
| 2) Chris Taylor | $650,000 |
| 3) Dave Tislow | $596,000 |
| 4) Larry Moses | $572,000 |
| 5) Ken Durick | $480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 130,723 |
| Attendance per Game | 21,787 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $230,131 |
| Season Ticket Revenue | $2,540,352 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $25,410 |
| Other Revenue | -$83,658 |
| | |
| Player Expenses | $262,985 |
| Staff Expenses | $0 |
| Other Expenses | $81,889 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,762,235 |
| Total Expenses | $344,874 |
| BALANCE | $4,547,361 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,534,185 |
| Attendance per Game | 18,941 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,583,298 |
| Season Ticket Revenue | $2,326,001 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$83,658 |
| | |
| Player Expenses | $5,094,747 |
| Staff Expenses | $0 |
| Other Expenses | $176,912 |
| | |
| Misc Expenses | -$1,934,186 |
| | |
| Total Revenue | $7,205,845 |
| Total Expenses | $5,271,659 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,828,724 |
| Current Budget | $6,600,000 |
| Projected Balance | $686,165 |
| | |
| Average Player Salary | $183,598 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Chuck Gunter | $550,000 |
| 2) Manuel Castillo | $492,000 |
| 3) Ron Somers | $440,000 |
| 4) Roger McCoy | $412,000 |
| 5) Bob Powell | $360,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 68,369 |
| Attendance per Game | 22,790 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $131,909 |
| Season Ticket Revenue | $2,345,436 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$1,265 |
| | |
| Player Expenses | $215,878 |
| Staff Expenses | $0 |
| Other Expenses | $65,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,538,581 |
| Total Expenses | $280,878 |
| BALANCE | $4,387,703 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,315,082 |
| Attendance per Game | 16,236 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,728,463 |
| Season Ticket Revenue | $2,479,705 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $331,988 |
| Other Revenue | -$1,265 |
| | |
| Player Expenses | $4,432,312 |
| Staff Expenses | $0 |
| Other Expenses | $280,824 |
| | |
| Misc Expenses | -$1,996,672 |
| | |
| Total Revenue | $6,709,808 |
| Total Expenses | $4,713,136 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,040,807 |
| Current Budget | $6,700,000 |
| Projected Balance | $2,289,610 |
| | |
| Average Player Salary | $140,139 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Billy Duprey | $554,000 |
| 2) Harvey Katzen | $430,000 |
| 3) Larry Mitchell | $343,360 |
| 4) Jim Brookins | $305,200 |
| 5) Ken Frederick | $232,260 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 66,271 |
| Attendance per Game | 22,090 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $134,239 |
| Season Ticket Revenue | $2,101,271 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | $4,842 |
| | |
| Player Expenses | $149,660 |
| Staff Expenses | $0 |
| Other Expenses | $135,200 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,102,853 |
| Total Expenses | $284,860 |
| BALANCE | $3,947,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,451,952 |
| Attendance per Game | 17,925 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,319,115 |
| Season Ticket Revenue | $2,327,034 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $335,589 |
| Other Revenue | $4,842 |
| | |
| Player Expenses | $6,377,776 |
| Staff Expenses | $0 |
| Other Expenses | $239,949 |
| | |
| Misc Expenses | -$366,620 |
| | |
| Total Revenue | $6,984,345 |
| Total Expenses | $6,617,725 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,149,674 |
| Current Budget | $6,400,000 |
| Projected Balance | $1,384,462 |
| | |
| Average Player Salary | $142,848 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $656,000 |
| 2) John Gannon | $640,000 |
| 3) Larry Morford | $552,000 |
| 4) Danny Guerra | $424,000 |
| 5) Reggie Bryce | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 123,896 |
| Attendance per Game | 20,649 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $210,917 |
| Season Ticket Revenue | $2,504,845 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$79,293 |
| | |
| Player Expenses | $190,729 |
| Staff Expenses | $0 |
| Other Expenses | $83,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,611,471 |
| Total Expenses | $274,129 |
| BALANCE | $4,467,342 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,280,456 |
| Attendance per Game | 15,808 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,728,341 |
| Season Ticket Revenue | $2,369,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,230 |
| Other Revenue | -$79,293 |
| | |
| Player Expenses | $4,143,184 |
| Staff Expenses | $0 |
| Other Expenses | $229,990 |
| | |
| Misc Expenses | -$2,188,296 |
| | |
| Total Revenue | $6,561,470 |
| Total Expenses | $4,373,174 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,740,870 |
| Current Budget | $6,900,000 |
| Projected Balance | $93,154 |
| | |
| Average Player Salary | $199,229 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $910,000 |
| 2) Jeff Murchison | $600,000 |
| 3) Bob Schar | $550,000 |
| 4) Don Hill | $510,000 |
| 5) Jerry Sullivan | $472,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 63,738 |
| Attendance per Game | 21,246 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $112,319 |
| Season Ticket Revenue | $2,474,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | $2,871 |
| | |
| Player Expenses | $249,662 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,551,945 |
| Total Expenses | $249,662 |
| BALANCE | $4,432,283 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,511,389 |
| Attendance per Game | 18,659 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,434,928 |
| Season Ticket Revenue | $2,401,423 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,187 |
| Other Revenue | $2,871 |
| | |
| Player Expenses | $6,692,769 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$512,796 |
| | |
| Total Revenue | $7,205,565 |
| Total Expenses | $6,692,769 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,186,694 |
| Current Budget | $7,500,000 |
| Projected Balance | $823,025 |
| | |
| Average Player Salary | $214,935 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Bob Underwood | $650,000 |
| 2) Steve Wright | $600,000 |
| 3) Francisco Chavez | $480,000 |
| 4) Brian Williams | $400,000 |
| 5) Jack Forbes | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 127,167 |
| Attendance per Game | 21,195 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $237,991 |
| Season Ticket Revenue | $2,280,633 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$81,384 |
| | |
| Player Expenses | $229,137 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,512,242 |
| Total Expenses | $229,137 |
| BALANCE | $4,413,105 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,665,704 |
| Attendance per Game | 20,564 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,933,918 |
| Season Ticket Revenue | $2,396,241 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,429 |
| Other Revenue | -$81,384 |
| | |
| Player Expenses | $6,114,896 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,489,469 |
| | |
| Total Revenue | $7,604,365 |
| Total Expenses | $6,114,896 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,090,290 |
| Current Budget | $7,400,000 |
| Projected Balance | $769,111 |
| | |
| Average Player Salary | $157,036 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $510,000 |
| 2) Dave Matuzak | $504,000 |
| 3) Nate Frampton | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,530,245 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $79,663 |
| | |
| Player Expenses | $225,566 |
| Staff Expenses | $0 |
| Other Expenses | $241,880 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,659,908 |
| Total Expenses | $467,446 |
| BALANCE | $4,322,462 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,610,858 |
| Attendance per Game | 19,887 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,729,634 |
| Season Ticket Revenue | $2,425,014 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $79,663 |
| | |
| Player Expenses | $5,603,956 |
| Staff Expenses | $0 |
| Other Expenses | $482,170 |
| | |
| Misc Expenses | -$1,416,571 |
| | |
| Total Revenue | $7,502,697 |
| Total Expenses | $6,086,126 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,097,697 |
| Current Budget | $6,500,000 |
| Projected Balance | $878,526 |
| | |
| Average Player Salary | $136,189 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Larry Allen | $528,000 |
| 2) Arnold Jarry | $496,000 |
| 3) Ted Schlener | $456,000 |
| 4) Ralph Weintraub | $452,000 |
| 5) Vern Friend | $240,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 71,414 |
| Attendance per Game | 23,805 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $151,829 |
| Season Ticket Revenue | $2,070,683 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$599 |
| | |
| Player Expenses | $151,767 |
| Staff Expenses | $0 |
| Other Expenses | $1,483,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,284,414 |
| Total Expenses | $1,635,167 |
| BALANCE | $2,779,247 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,290,281 |
| Attendance per Game | 15,929 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,779,993 |
| Season Ticket Revenue | $2,348,801 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $332,524 |
| Other Revenue | -$599 |
| | |
| Player Expenses | $5,829,759 |
| Staff Expenses | $0 |
| Other Expenses | $700,163 |
| | |
| Misc Expenses | -$157,382 |
| | |
| Total Revenue | $6,687,304 |
| Total Expenses | $6,529,922 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,752,587 |
| Current Budget | $8,000,000 |
| Projected Balance | $355,538 |
| | |
| Average Player Salary | $264,392 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Dennis Visco | $1,008,000 |
| 2) Terry McClellan | $728,000 |
| 3) Rob Isenbarger | $725,000 |
| 4) Jeff Munoz | $700,000 |
| 5) Tom Crowell | $656,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,284,263 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $77,283 |
| | |
| Player Expenses | $279,096 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,411,546 |
| Total Expenses | $279,096 |
| BALANCE | $4,262,450 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,843,355 |
| Attendance per Game | 22,757 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,467,412 |
| Season Ticket Revenue | $2,431,235 |
| Playoff Revenue | $1,546,663 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $344,735 |
| Other Revenue | $77,283 |
| | |
| Player Expenses | $5,983,147 |
| Staff Expenses | $0 |
| Other Expenses | $110,639 |
| | |
| Misc Expenses | -$3,507,835 |
| | |
| Total Revenue | $9,601,621 |
| Total Expenses | $6,093,786 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,444,851 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,220,513 |
| | |
| Average Player Salary | $107,150 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Earl Peters | $464,000 |
| 2) Dario Fontanez | $416,000 |
| 3) Mark Pike | $288,000 |
| 4) Ed Payne | $254,000 |
| 5) Jack DeWitt | $205,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 73,836 |
| Attendance per Game | 24,612 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $163,593 |
| Season Ticket Revenue | $1,962,337 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$4,705 |
| | |
| Player Expenses | $164,253 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$956,000 |
| | |
| Total Revenue | $4,183,726 |
| Total Expenses | $164,253 |
| BALANCE | $2,933,473 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,559,765 |
| Attendance per Game | 19,256 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,563,287 |
| Season Ticket Revenue | $2,427,867 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $338,513 |
| Other Revenue | -$4,705 |
| | |
| Player Expenses | $7,347,558 |
| Staff Expenses | $0 |
| Other Expenses | $70,400 |
| | |
| Misc Expenses | -$182,517 |
| | |
| Total Revenue | $7,340,475 |
| Total Expenses | $7,417,958 |
| BALANCE | -$130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,540,250 |
| Current Budget | $7,900,000 |
| Projected Balance | $1,041,430 |
| | |
| Average Player Salary | $239,860 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Ray Heath | $750,000 |
| 2) Tim Stambaugh | $750,000 |
| 3) Don Johnson | $600,000 |
| 4) Bob Russell | $475,000 |
| 5) Scott Wagner | $462,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 67,941 |
| Attendance per Game | 22,647 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $122,495 |
| Season Ticket Revenue | $2,562,644 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | $271 |
| | |
| Player Expenses | $242,231 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,747,911 |
| Total Expenses | $242,231 |
| BALANCE | $4,635,680 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,835,971 |
| Attendance per Game | 22,666 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,579,859 |
| Season Ticket Revenue | $2,295,153 |
| Playoff Revenue | $515,624 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $340,315 |
| Other Revenue | $271 |
| | |
| Player Expenses | $5,231,282 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,328,362 |
| | |
| Total Revenue | $8,559,644 |
| Total Expenses | $5,231,282 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $4,504,062 |
| Current Budget | $7,500,000 |
| Projected Balance | $2,110,511 |
| | |
| Average Player Salary | $125,496 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Roberto Soto | $580,000 |
| 2) Charlie Hall | $504,000 |
| 3) Fred Wild | $432,000 |
| 4) Mike Harris | $416,000 |
| 5) Pat Burkholder | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 126,200 |
| Attendance per Game | 21,033 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $236,702 |
| Season Ticket Revenue | $2,256,270 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$80,767 |
| | |
| Player Expenses | $167,251 |
| Staff Expenses | $0 |
| Other Expenses | $288,696 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,487,207 |
| Total Expenses | $455,947 |
| BALANCE | $4,161,260 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,645,050 |
| Attendance per Game | 20,309 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,795,245 |
| Season Ticket Revenue | $2,468,814 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$80,767 |
| | |
| Player Expenses | $4,203,491 |
| Staff Expenses | $0 |
| Other Expenses | $42,059 |
| | |
| Misc Expenses | -$3,229,380 |
| | |
| Total Revenue | $7,474,930 |
| Total Expenses | $4,245,550 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $6,754,972 |
| Current Budget | $6,800,000 |
| Projected Balance | $15,456 |
| | |
| Average Player Salary | $231,611 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Freddie Boone | $1,200,000 |
| 2) Alex Alonso | $800,000 |
| 3) Ramon Juarez | $625,000 |
| 4) Randy Barnes | $504,000 |
| 5) Gary Parker | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 67,480 |
| Attendance per Game | 22,493 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $121,950 |
| Season Ticket Revenue | $2,537,502 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $12,501 |
| Other Revenue | -$2,076 |
| | |
| Player Expenses | $250,184 |
| Staff Expenses | $0 |
| Other Expenses | $223,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,619,877 |
| Total Expenses | $473,584 |
| BALANCE | $4,276,293 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,029 |
| Attendance per Game | 17,902 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,461,229 |
| Season Ticket Revenue | $2,178,772 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $330,390 |
| Other Revenue | -$2,076 |
| | |
| Player Expenses | $6,320,891 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$726,503 |
| | |
| Total Revenue | $7,047,394 |
| Total Expenses | $6,320,891 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,714,548 |
| Current Budget | $7,100,000 |
| Projected Balance | $3,200,719 |
| | |
| Average Player Salary | $115,376 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $750,000 |
| 2) Dan Crumm | $575,000 |
| 3) Roberto Hinojosa | $400,000 |
| 4) Jeff McPhearson | $200,000 |
| 5) Bill John | $180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 125,468 |
| Attendance per Game | 20,911 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $225,738 |
| Season Ticket Revenue | $2,372,642 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $25,002 |
| Other Revenue | -$80,296 |
| | |
| Player Expenses | $137,576 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,593,086 |
| Total Expenses | $165,376 |
| BALANCE | $4,557,710 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,511,431 |
| Attendance per Game | 18,660 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,505,049 |
| Season Ticket Revenue | $2,331,442 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $337,697 |
| Other Revenue | -$80,296 |
| | |
| Player Expenses | $3,753,224 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,468,159 |
| | |
| Total Revenue | $7,221,383 |
| Total Expenses | $3,753,224 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,325,824 |
| Current Budget | $6,400,000 |
| Projected Balance | $141,828 |
| | |
| Average Player Salary | $219,733 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Syed Farooqi | $1,140,000 |
| 2) Buddy Shingleton | $850,000 |
| 3) Chris Berman | $832,000 |
| 4) David Davalos | $800,000 |
| 5) Carl Jacobs | $396,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $53,294 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,339,468 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $79,811 |
| | |
| Player Expenses | $234,290 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,369,279 |
| Total Expenses | $234,290 |
| BALANCE | $4,188,283 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,302,938 |
| Attendance per Game | 16,086 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,769,431 |
| Season Ticket Revenue | $2,399,871 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $329,413 |
| Other Revenue | $79,811 |
| | |
| Player Expenses | $6,704,222 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $5,672 |
| | |
| Total Revenue | $6,649,644 |
| Total Expenses | $6,732,022 |
| BALANCE | $53,294 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,534,474 |
| Current Budget | $6,100,000 |
| Projected Balance | $2,768,673 |
| | |
| Average Player Salary | $123,479 |
| League Average Salary | $184,777 |
| | |
| Highest Paid Players: | |
| 1) Alex Fonseca | $404,000 |
| 2) Curt Kirkley | $375,000 |
| 3) Larry Wools | $352,000 |
| 4) Dave Alexander | $340,000 |
| 5) Dustin Guest | $260,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,323,143 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $77,117 |
| | |
| Player Expenses | $130,906 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $4,350,260 |
| Total Expenses | $130,906 |
| BALANCE | $4,349,354 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,145,536 |
| Attendance per Game | 14,142 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,330,806 |
| Season Ticket Revenue | $2,334,805 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $334,314 |
| Other Revenue | $77,117 |
| | |
| Player Expenses | $3,419,733 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,789,131 |
| | |
| Total Revenue | $6,208,864 |
| Total Expenses | $3,419,733 |
| BALANCE | $130,000 |
|
|
 |