 |
|
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
07/28/1975
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
San Diego Captains |
$7,329,439 |
| 2 |
Montreal Habitants |
$7,038,661 |
| 3 |
St. Louis Explorers |
$6,766,794 |
| 4 |
Twin Cities Northmen |
$6,661,761 |
| 5 |
Los Angeles Blockbusters |
$6,376,427 |
| 6 |
Denver Burros |
$6,344,324 |
| 7 |
Cleveland Bobcats |
$6,230,629 |
| 8 |
Chicago Traders |
$6,139,101 |
| 9 |
New York Knickerbockers |
$6,110,033 |
| 10 |
Pittsburgh Industrials |
$5,926,721 |
| 11 |
Houston Drillers |
$5,925,354 |
| 12 |
Detroit Wolverines |
$5,917,374 |
| 13 |
Philadelphia Quakers |
$5,898,834 |
| 14 |
Baltimore Lords |
$5,861,550 |
| 15 |
Dallas Wranglers |
$5,785,561 |
| 16 |
New York Empires |
$5,499,754 |
| 17 |
San Francisco Seagulls |
$5,223,574 |
| 18 |
Kansas City Bulls |
$5,097,376 |
| 19 |
Chicago Hawks |
$4,744,239 |
| 20 |
Los Angeles Pobladores |
$4,347,534 |
| 21 |
Seattle Emeralds |
$4,176,510 |
| 22 |
Atlanta Generals |
$3,998,371 |
| 23 |
Milwaukee Dairymen |
$3,984,541 |
| 24 |
Cincinnati Packers |
$3,939,194 |
| 25 |
Brooklyn Bluebirds |
$3,788,168 |
| 26 |
Toronto Hurons |
$3,722,096 |
| 27 |
Washington Eagles |
$3,415,100 |
| 28 |
Boston Terriers |
$2,333,603 |
|
| Rank |
Team |
Attendance |
| 1 |
San Francisco Seagulls |
1,133,440 |
| 2 |
Pittsburgh Industrials |
1,075,175 |
| 3 |
Denver Burros |
1,072,883 |
| 4 |
Dallas Wranglers |
1,072,623 |
| 5 |
Cleveland Bobcats |
1,029,968 |
| 6 |
New York Knickerbockers |
1,024,960 |
| 7 |
Chicago Traders |
1,024,563 |
| 8 |
Houston Drillers |
1,018,680 |
| 9 |
Toronto Hurons |
993,884 |
| 10 |
New York Empires |
991,787 |
| 11 |
San Diego Captains |
986,942 |
| 12 |
Montreal Habitants |
971,815 |
| 13 |
Detroit Wolverines |
970,143 |
| 14 |
Seattle Emeralds |
966,669 |
| 15 |
Los Angeles Blockbusters |
925,295 |
| 16 |
Baltimore Lords |
897,824 |
| 17 |
Brooklyn Bluebirds |
892,247 |
| 18 |
Kansas City Bulls |
872,418 |
| 19 |
Cincinnati Packers |
867,617 |
| 20 |
St. Louis Explorers |
866,042 |
| 21 |
Twin Cities Northmen |
863,575 |
| 22 |
Atlanta Generals |
854,568 |
| 23 |
Boston Terriers |
832,849 |
| 24 |
Philadelphia Quakers |
825,580 |
| 25 |
Milwaukee Dairymen |
822,352 |
| 26 |
Los Angeles Pobladores |
796,368 |
| 27 |
Chicago Hawks |
760,601 |
| 28 |
Washington Eagles |
744,883 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
San Francisco Seagulls |
$2,153,516 |
| 2 |
Dallas Wranglers |
$2,023,337 |
| 3 |
Pittsburgh Industrials |
$1,909,726 |
| 4 |
Denver Burros |
$1,880,360 |
| 5 |
Cleveland Bobcats |
$1,793,784 |
| 6 |
New York Knickerbockers |
$1,771,066 |
| 7 |
Houston Drillers |
$1,717,676 |
| 8 |
Detroit Wolverines |
$1,665,796 |
| 9 |
Toronto Hurons |
$1,654,860 |
| 10 |
Chicago Traders |
$1,647,359 |
| 11 |
New York Empires |
$1,646,797 |
| 12 |
San Diego Captains |
$1,599,524 |
| 13 |
Seattle Emeralds |
$1,569,319 |
| 14 |
Montreal Habitants |
$1,568,094 |
| 15 |
Los Angeles Blockbusters |
$1,495,712 |
| 16 |
St. Louis Explorers |
$1,426,359 |
| 17 |
Kansas City Bulls |
$1,384,593 |
| 18 |
Brooklyn Bluebirds |
$1,375,008 |
| 19 |
Baltimore Lords |
$1,323,096 |
| 20 |
Twin Cities Northmen |
$1,222,718 |
| 21 |
Atlanta Generals |
$1,200,995 |
| 22 |
Cincinnati Packers |
$1,183,741 |
| 23 |
Philadelphia Quakers |
$1,162,915 |
| 24 |
Boston Terriers |
$1,141,953 |
| 25 |
Milwaukee Dairymen |
$1,139,861 |
| 26 |
Los Angeles Pobladores |
$1,017,635 |
| 27 |
Washington Eagles |
$942,324 |
| 28 |
Chicago Hawks |
$889,051 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Chicago Traders |
$2,540,875 |
| 2 |
Baltimore Lords |
$2,510,811 |
| 3 |
Houston Drillers |
$2,498,104 |
| 4 |
Atlanta Generals |
$2,484,370 |
| 5 |
Cincinnati Packers |
$2,480,740 |
| 6 |
Los Angeles Pobladores |
$2,479,705 |
| 7 |
Seattle Emeralds |
$2,468,814 |
| 8 |
Chicago Hawks |
$2,453,524 |
| 9 |
Pittsburgh Industrials |
$2,431,235 |
| 10 |
San Diego Captains |
$2,427,867 |
| 11 |
New York Empires |
$2,425,014 |
| 12 |
Boston Terriers |
$2,419,048 |
| 13 |
Denver Burros |
$2,418,783 |
| 14 |
Montreal Habitants |
$2,401,423 |
| 15 |
Twin Cities Northmen |
$2,399,871 |
| 16 |
Brooklyn Bluebirds |
$2,397,797 |
| 17 |
New York Knickerbockers |
$2,396,241 |
| 18 |
Cleveland Bobcats |
$2,385,614 |
| 19 |
Detroit Wolverines |
$2,378,101 |
| 20 |
Milwaukee Dairymen |
$2,369,019 |
| 21 |
Philadelphia Quakers |
$2,348,801 |
| 22 |
Washington Eagles |
$2,334,805 |
| 23 |
Toronto Hurons |
$2,331,442 |
| 24 |
Los Angeles Blockbusters |
$2,327,034 |
| 25 |
Kansas City Bulls |
$2,326,001 |
| 26 |
San Francisco Seagulls |
$2,295,153 |
| 27 |
St. Louis Explorers |
$2,178,772 |
| 28 |
Dallas Wranglers |
$2,153,377 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Houston Drillers |
$2,150,000 |
| 2 |
St. Louis Explorers |
$2,050,000 |
| 3 |
Montreal Habitants |
$2,050,000 |
| 4 |
Pittsburgh Industrials |
$2,050,000 |
| 5 |
Los Angeles Pobladores |
$2,050,000 |
| 6 |
San Francisco Seagulls |
$2,050,000 |
| 7 |
Chicago Hawks |
$2,050,000 |
| 8 |
Dallas Wranglers |
$2,050,000 |
| 9 |
New York Empires |
$2,050,000 |
| 10 |
Toronto Hurons |
$2,050,000 |
| 11 |
Baltimore Lords |
$2,050,000 |
| 12 |
Detroit Wolverines |
$2,050,000 |
| 13 |
Atlanta Generals |
$2,050,000 |
| 14 |
Chicago Traders |
$2,050,000 |
| 15 |
San Diego Captains |
$2,050,000 |
| 16 |
New York Knickerbockers |
$2,050,000 |
| 17 |
Philadelphia Quakers |
$2,050,000 |
| 18 |
Cincinnati Packers |
$1,950,000 |
| 19 |
Kansas City Bulls |
$1,950,000 |
| 20 |
Denver Burros |
$1,950,000 |
| 21 |
Los Angeles Blockbusters |
$1,950,000 |
| 22 |
Boston Terriers |
$1,950,000 |
| 23 |
Twin Cities Northmen |
$1,950,000 |
| 24 |
Brooklyn Bluebirds |
$1,950,000 |
| 25 |
Seattle Emeralds |
$1,950,000 |
| 26 |
Washington Eagles |
$1,950,000 |
| 27 |
Milwaukee Dairymen |
$1,950,000 |
| 28 |
Cleveland Bobcats |
$1,850,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Dallas Wranglers |
$221,769 |
| 2 |
Toronto Hurons |
$220,851 |
| 3 |
San Francisco Seagulls |
$219,472 |
| 4 |
New York Knickerbockers |
$217,243 |
| 5 |
Chicago Traders |
$216,786 |
| 6 |
Montreal Habitants |
$216,684 |
| 7 |
San Diego Captains |
$216,684 |
| 8 |
Denver Burros |
$216,684 |
| 9 |
Cincinnati Packers |
$214,542 |
| 10 |
Twin Cities Northmen |
$214,015 |
| 11 |
Pittsburgh Industrials |
$213,979 |
| 12 |
Houston Drillers |
$213,438 |
| 13 |
New York Empires |
$212,517 |
| 14 |
Cleveland Bobcats |
$212,517 |
| 15 |
Philadelphia Quakers |
$212,347 |
| 16 |
Los Angeles Blockbusters |
$211,939 |
| 17 |
Chicago Hawks |
$211,565 |
| 18 |
Boston Terriers |
$211,402 |
| 19 |
Milwaukee Dairymen |
$211,191 |
| 20 |
Baltimore Lords |
$208,350 |
| 21 |
Seattle Emeralds |
$208,350 |
| 22 |
Atlanta Generals |
$208,350 |
| 23 |
Washington Eagles |
$208,146 |
| 24 |
St. Louis Explorers |
$207,574 |
| 25 |
Los Angeles Pobladores |
$205,976 |
| 26 |
Kansas City Bulls |
$204,183 |
| 27 |
Detroit Wolverines |
$204,183 |
| 28 |
Brooklyn Bluebirds |
$203,577 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
San Francisco Seagulls |
$6,571,120 |
| 2 |
Houston Drillers |
$6,518,908 |
| 3 |
Pittsburgh Industrials |
$6,499,207 |
| 4 |
New York Knickerbockers |
$6,378,504 |
| 5 |
Dallas Wranglers |
$6,378,311 |
| 6 |
Chicago Traders |
$6,371,105 |
| 7 |
Denver Burros |
$6,350,566 |
| 8 |
New York Empires |
$6,274,616 |
| 9 |
Detroit Wolverines |
$6,273,717 |
| 10 |
San Diego Captains |
$6,255,342 |
| 11 |
Toronto Hurons |
$6,228,972 |
| 12 |
Montreal Habitants |
$6,199,464 |
| 13 |
Seattle Emeralds |
$6,170,194 |
| 14 |
Cleveland Bobcats |
$6,124,067 |
| 15 |
Baltimore Lords |
$6,106,717 |
| 16 |
Atlanta Generals |
$6,018,207 |
| 17 |
Brooklyn Bluebirds |
$5,979,370 |
| 18 |
Los Angeles Blockbusters |
$5,966,804 |
| 19 |
St. Louis Explorers |
$5,924,100 |
| 20 |
Kansas City Bulls |
$5,912,533 |
| 21 |
Philadelphia Quakers |
$5,886,757 |
| 22 |
Cincinnati Packers |
$5,868,176 |
| 23 |
Twin Cities Northmen |
$5,853,395 |
| 24 |
Los Angeles Pobladores |
$5,844,853 |
| 25 |
Boston Terriers |
$5,766,169 |
| 26 |
Chicago Hawks |
$5,765,879 |
| 27 |
Milwaukee Dairymen |
$5,753,999 |
| 28 |
Washington Eagles |
$5,572,778 |
|
| Rank |
Team |
Total Expenses |
| 1 |
San Diego Captains |
$4,720,700 |
| 2 |
Denver Burros |
$4,634,228 |
| 3 |
Philadelphia Quakers |
$4,555,498 |
| 4 |
Cleveland Bobcats |
$4,378,531 |
| 5 |
St. Louis Explorers |
$4,265,177 |
| 6 |
Los Angeles Blockbusters |
$4,256,086 |
| 7 |
Twin Cities Northmen |
$4,210,348 |
| 8 |
Dallas Wranglers |
$4,111,868 |
| 9 |
Montreal Habitants |
$4,085,251 |
| 10 |
Chicago Traders |
$3,943,759 |
| 11 |
New York Empires |
$3,892,779 |
| 12 |
Pittsburgh Industrials |
$3,885,591 |
| 13 |
New York Knickerbockers |
$3,850,058 |
| 14 |
Baltimore Lords |
$3,806,127 |
| 15 |
Houston Drillers |
$3,705,609 |
| 16 |
Detroit Wolverines |
$3,678,433 |
| 17 |
Kansas City Bulls |
$3,294,974 |
| 18 |
San Francisco Seagulls |
$3,273,684 |
| 19 |
Chicago Hawks |
$3,098,034 |
| 20 |
Los Angeles Pobladores |
$3,090,616 |
| 21 |
Milwaukee Dairymen |
$2,824,943 |
| 22 |
Atlanta Generals |
$2,759,340 |
| 23 |
Cincinnati Packers |
$2,658,699 |
| 24 |
Seattle Emeralds |
$2,628,828 |
| 25 |
Brooklyn Bluebirds |
$2,626,890 |
| 26 |
Toronto Hurons |
$2,404,240 |
| 27 |
Washington Eagles |
$2,108,086 |
| 28 |
Boston Terriers |
$1,609,088 |
|
| Rank |
Team |
Current Budget |
| 1 |
Pittsburgh Industrials |
$8,000,000 |
| 2 |
San Diego Captains |
$7,900,000 |
| 3 |
Detroit Wolverines |
$7,500,000 |
| 4 |
Baltimore Lords |
$7,500,000 |
| 5 |
Philadelphia Quakers |
$7,500,000 |
| 6 |
New York Empires |
$7,500,000 |
| 7 |
San Francisco Seagulls |
$7,500,000 |
| 8 |
Montreal Habitants |
$7,500,000 |
| 9 |
Houston Drillers |
$7,400,000 |
| 10 |
Chicago Traders |
$7,300,000 |
| 11 |
St. Louis Explorers |
$7,200,000 |
| 12 |
Los Angeles Pobladores |
$7,100,000 |
| 13 |
New York Knickerbockers |
$7,100,000 |
| 14 |
Dallas Wranglers |
$7,000,000 |
| 15 |
Seattle Emeralds |
$7,000,000 |
| 16 |
Brooklyn Bluebirds |
$6,900,000 |
| 17 |
Toronto Hurons |
$6,900,000 |
| 18 |
Kansas City Bulls |
$6,900,000 |
| 19 |
Atlanta Generals |
$6,700,000 |
| 20 |
Twin Cities Northmen |
$6,700,000 |
| 21 |
Los Angeles Blockbusters |
$6,600,000 |
| 22 |
Denver Burros |
$6,600,000 |
| 23 |
Chicago Hawks |
$6,600,000 |
| 24 |
Boston Terriers |
$6,600,000 |
| 25 |
Cleveland Bobcats |
$6,500,000 |
| 26 |
Washington Eagles |
$6,500,000 |
| 27 |
Cincinnati Packers |
$6,300,000 |
| 28 |
Milwaukee Dairymen |
$6,200,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Freddie Boone |
San Diego |
$2,100,000 |
|
| 2 |
Scott Dubyak |
Cleveland |
$1,940,000 |
|
| 3 |
Ralph Weintraub |
Los Angeles |
$1,740,000 |
|
| 4 |
Frank Combs |
Denver |
$1,650,000 |
|
| 5 |
Bobby Peters |
Chicago |
$1,450,000 |
|
| 6 |
Tom Adams |
Baltimore |
$1,350,000 |
|
| 7 |
Kevin Edwards |
Chicago |
$1,200,000 |
|
| 8 |
Syed Farooqi |
Twin Cities |
$1,040,000 |
|
| 9 |
Dennis Visco |
Pittsburgh |
$1,008,000 |
|
| 10 |
Tim Fried |
New York |
$900,000 |
|
| 11 |
Oscar Rodela |
Montreal |
$900,000 |
|
| 12 |
Damon Rutherford |
Cincinnati |
$880,000 |
|
| 13 |
Guillaume Moret |
Denver |
$864,000 |
|
| 14 |
Charlie Fee |
Houston |
$855,000 |
|
| 15 |
Ray Heath |
San Diego |
$850,000 |
|
| 16 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
| 17 |
Chris Berman |
Twin Cities |
$832,000 |
|
| 18 |
Alex Alonso |
St. Louis |
$800,000 |
|
| 19 |
David Davalos |
Twin Cities |
$800,000 |
|
| 20 |
Dario Perez |
Dallas |
$800,000 |
|
| 21 |
Larry Diego |
Baltimore |
$780,000 |
|
| 22 |
Bill Harper |
Cleveland |
$760,000 |
|
| 23 |
Guillermo Morales |
Denver |
$752,000 |
|
| 24 |
Ramon Juarez |
San Francisco |
$750,000 |
|
| 25 |
Larry Messenger |
Los Angeles |
$750,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,998,371 |
| Current Budget | $6,700,000 |
| Projected Balance | $2,623,615 |
| | |
| Average Player Salary | $113,083 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Roberto Palacios | $600,000 |
| 2) Ed Mika | $464,000 |
| 3) Matt Legrow | $432,000 |
| 4) Kyle Devine | $300,000 |
| 5) Richie Lord | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 854,568 |
| Attendance per Game | 17,091 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,200,995 |
| Season Ticket Revenue | $2,484,370 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $208,350 |
| Other Revenue | $74,492 |
| | |
| Player Expenses | $2,556,350 |
| Staff Expenses | $0 |
| Other Expenses | $202,990 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,018,207 |
| Total Expenses | $2,759,340 |
| BALANCE | $3,388,867 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,368,085 |
| Attendance per Game | 16,890 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,978,947 |
| Season Ticket Revenue | $2,375,617 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $337,090 |
| Other Revenue | $74,492 |
| | |
| Player Expenses | $2,737,675 |
| Staff Expenses | $0 |
| Other Expenses | $200,437 |
| | |
| Misc Expenses | -$3,572,000 |
| | |
| Total Revenue | $6,510,112 |
| Total Expenses | $2,938,112 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,861,550 |
| Current Budget | $7,500,000 |
| Projected Balance | $1,052,397 |
| | |
| Average Player Salary | $202,122 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Tom Adams | $1,350,000 |
| 2) Larry Diego | $780,000 |
| 3) John Pardoe | $416,000 |
| 4) Bart Dunsley | $412,000 |
| 5) Doug Stewart | $350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 897,824 |
| Attendance per Game | 17,956 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,323,096 |
| Season Ticket Revenue | $2,510,811 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $208,350 |
| Other Revenue | $14,460 |
| | |
| Player Expenses | $3,675,097 |
| Staff Expenses | $0 |
| Other Expenses | $131,030 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,106,717 |
| Total Expenses | $3,806,127 |
| BALANCE | $2,430,590 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,666,440 |
| Attendance per Game | 20,573 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,862,137 |
| Season Ticket Revenue | $2,447,686 |
| Playoff Revenue | $1,331,774 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $338,853 |
| Other Revenue | $14,460 |
| | |
| Player Expenses | $4,215,327 |
| Staff Expenses | $0 |
| Other Expenses | $69,851 |
| | |
| Misc Expenses | -$3,818,155 |
| | |
| Total Revenue | $8,103,333 |
| Total Expenses | $4,285,178 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $2,333,603 |
| Current Budget | $6,600,000 |
| Projected Balance | $4,172,480 |
| | |
| Average Player Salary | $74,780 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Bob Madaras | $358,000 |
| 2) Eddie Hernandez | $316,000 |
| 3) Zach Hodge | $232,000 |
| 4) Bruce Shurtleff | $188,000 |
| 5) Roberto Alvarez | $130,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 832,849 |
| Attendance per Game | 16,330 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,141,953 |
| Season Ticket Revenue | $2,419,048 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $211,402 |
| Other Revenue | $43,766 |
| | |
| Player Expenses | $1,460,202 |
| Staff Expenses | $0 |
| Other Expenses | $148,886 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,766,169 |
| Total Expenses | $1,609,088 |
| BALANCE | $4,287,081 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,368,446 |
| Attendance per Game | 16,894 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,247,594 |
| Season Ticket Revenue | $2,109,773 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $336,201 |
| Other Revenue | $43,766 |
| | |
| Player Expenses | $2,133,933 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,049,558 |
| | |
| Total Revenue | $5,183,491 |
| Total Expenses | $2,133,933 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,788,168 |
| Current Budget | $6,900,000 |
| Projected Balance | $2,788,758 |
| | |
| Average Player Salary | $129,367 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Jorge Sandoval | $408,000 |
| 2) Dave Teckenbrock | $396,000 |
| 3) Wade Fields | $360,000 |
| 4) Bob Hill | $275,000 |
| 5) Oscar Gonzalez | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 892,247 |
| Attendance per Game | 17,845 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,375,008 |
| Season Ticket Revenue | $2,397,797 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $203,577 |
| Other Revenue | $52,988 |
| | |
| Player Expenses | $2,454,290 |
| Staff Expenses | $0 |
| Other Expenses | $172,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,979,370 |
| Total Expenses | $2,626,890 |
| BALANCE | $3,482,480 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,489,660 |
| Attendance per Game | 18,391 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,338,691 |
| Season Ticket Revenue | $2,405,966 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $336,031 |
| Other Revenue | $52,988 |
| | |
| Player Expenses | $3,418,343 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,284,909 |
| | |
| Total Revenue | $6,703,252 |
| Total Expenses | $3,418,343 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,139,101 |
| Current Budget | $7,300,000 |
| Projected Balance | $1,142,343 |
| | |
| Average Player Salary | $221,741 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Bobby Peters | $1,450,000 |
| 2) Ed White | $700,000 |
| 3) Rafael Fuentes | $656,000 |
| 4) Fran Precourt | $554,000 |
| 5) Skip Crawford | $462,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,024,563 |
| Attendance per Game | 19,703 |
| Starting Balance | $77,207 |
| | |
| Gate Revenue | $1,647,359 |
| Season Ticket Revenue | $2,540,875 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $216,786 |
| Other Revenue | -$83,915 |
| | |
| Player Expenses | $3,915,959 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,371,105 |
| Total Expenses | $3,943,759 |
| BALANCE | $2,504,553 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,592,537 |
| Attendance per Game | 19,661 |
| Starting Balance | -$130,000 |
| | |
| Gate Revenue | $2,896,779 |
| Season Ticket Revenue | $2,175,941 |
| Playoff Revenue | $0 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $338,479 |
| Other Revenue | -$83,915 |
| | |
| Player Expenses | $5,512,058 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$22,273 |
| | |
| Total Revenue | $5,741,538 |
| Total Expenses | $5,512,058 |
| BALANCE | $77,207 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,744,239 |
| Current Budget | $6,600,000 |
| Projected Balance | $1,705,825 |
| | |
| Average Player Salary | $136,298 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $1,200,000 |
| 2) Buck DeFalco | $480,000 |
| 3) Mark Morris | $400,000 |
| 4) Lute Eccles | $322,650 |
| 5) Jim Farrar | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 760,601 |
| Attendance per Game | 14,914 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $889,051 |
| Season Ticket Revenue | $2,453,524 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $211,565 |
| Other Revenue | $161,739 |
| | |
| Player Expenses | $3,036,596 |
| Staff Expenses | $0 |
| Other Expenses | $61,438 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,765,879 |
| Total Expenses | $3,098,034 |
| BALANCE | $2,797,845 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,311,616 |
| Attendance per Game | 16,193 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,684,711 |
| Season Ticket Revenue | $2,490,338 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $335,895 |
| Other Revenue | $161,739 |
| | |
| Player Expenses | $3,945,846 |
| Staff Expenses | $0 |
| Other Expenses | $233,963 |
| | |
| Misc Expenses | -$819,679 |
| | |
| Total Revenue | $4,999,488 |
| Total Expenses | $4,179,809 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,939,194 |
| Current Budget | $6,300,000 |
| Projected Balance | $2,526,712 |
| | |
| Average Player Salary | $147,616 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Damon Rutherford | $880,000 |
| 2) Fernando Lopez | $704,000 |
| 3) Ron Brown | $292,000 |
| 4) John Stoddard | $252,000 |
| 5) Glenn Palmer | $248,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 867,617 |
| Attendance per Game | 16,685 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,183,741 |
| Season Ticket Revenue | $2,480,740 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $214,542 |
| Other Revenue | $39,153 |
| | |
| Player Expenses | $2,555,699 |
| Staff Expenses | $0 |
| Other Expenses | $103,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,868,176 |
| Total Expenses | $2,658,699 |
| BALANCE | $3,339,477 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,242,893 |
| Attendance per Game | 15,344 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,598,024 |
| Season Ticket Revenue | $2,356,656 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $336,405 |
| Other Revenue | $39,153 |
| | |
| Player Expenses | $3,107,126 |
| Staff Expenses | $0 |
| Other Expenses | $132,293 |
| | |
| Misc Expenses | -$2,831,756 |
| | |
| Total Revenue | $6,071,175 |
| Total Expenses | $3,239,419 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,230,629 |
| Current Budget | $6,500,000 |
| Projected Balance | $244,631 |
| | |
| Average Player Salary | $215,650 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Scott Dubyak | $1,940,000 |
| 2) Bill Harper | $760,000 |
| 3) Tom Crowell | $656,000 |
| 4) Joe Clabaugh | $650,000 |
| 5) Roger Scherf | $275,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,029,968 |
| Attendance per Game | 20,195 |
| Starting Balance | $113,543 |
| | |
| Gate Revenue | $1,793,784 |
| Season Ticket Revenue | $2,385,614 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $212,517 |
| Other Revenue | -$117,848 |
| | |
| Player Expenses | $3,888,161 |
| Staff Expenses | $0 |
| Other Expenses | $490,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,124,067 |
| Total Expenses | $4,378,531 |
| BALANCE | $1,859,079 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,424,384 |
| Attendance per Game | 17,585 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,176,988 |
| Season Ticket Revenue | $2,358,218 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $343,341 |
| Other Revenue | -$117,848 |
| | |
| Player Expenses | $6,186,920 |
| Staff Expenses | $0 |
| Other Expenses | $204,209 |
| | |
| Misc Expenses | -$157,245 |
| | |
| Total Revenue | $6,531,917 |
| Total Expenses | $6,391,129 |
| BALANCE | $113,543 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $0 |
| Player Payroll | $5,785,561 |
| Current Budget | $7,000,000 |
| Projected Balance | $1,057,376 |
| | |
| Average Player Salary | $195,173 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Dario Perez | $800,000 |
| 2) Dick Howard | $672,000 |
| 3) Barry Gilmore | $552,000 |
| 4) Fred Johnson | $540,000 |
| 5) John Hammit | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,072,623 |
| Attendance per Game | 20,238 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,023,337 |
| Season Ticket Revenue | $2,153,377 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $221,769 |
| Other Revenue | -$70,172 |
| | |
| Player Expenses | $3,775,441 |
| Staff Expenses | $0 |
| Other Expenses | $336,427 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,378,311 |
| Total Expenses | $4,111,868 |
| BALANCE | $2,396,443 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,519,515 |
| Attendance per Game | 18,759 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,249,940 |
| Season Ticket Revenue | $2,589,737 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$70,172 |
| | |
| Player Expenses | $5,466,140 |
| Staff Expenses | $0 |
| Other Expenses | $73,549 |
| | |
| Misc Expenses | -$1,233,278 |
| | |
| Total Revenue | $6,772,967 |
| Total Expenses | $5,539,689 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $6,344,324 |
| Current Budget | $6,600,000 |
| Projected Balance | $181,955 |
| | |
| Average Player Salary | $220,371 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Frank Combs | $1,650,000 |
| 2) Guillaume Moret | $864,000 |
| 3) Guillermo Morales | $752,000 |
| 4) Alejandro Rebolledo | $440,000 |
| 5) Bobby Raley | $280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,072,883 |
| Attendance per Game | 20,632 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,880,360 |
| Season Ticket Revenue | $2,418,783 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $216,684 |
| Other Revenue | -$115,261 |
| | |
| Player Expenses | $3,957,318 |
| Staff Expenses | $0 |
| Other Expenses | $676,910 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $6,350,566 |
| Total Expenses | $4,634,228 |
| BALANCE | $1,856,338 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,355,784 |
| Attendance per Game | 16,738 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,899,149 |
| Season Ticket Revenue | $2,416,164 |
| Playoff Revenue | $0 |
| Media Revenue | $1,800,000 |
| Merchandising Revenue | $335,868 |
| Other Revenue | -$115,261 |
| | |
| Player Expenses | $4,837,586 |
| Staff Expenses | $0 |
| Other Expenses | $180,000 |
| | |
| Misc Expenses | -$1,517,189 |
| | |
| Total Revenue | $6,534,775 |
| Total Expenses | $5,017,586 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,917,374 |
| Current Budget | $7,500,000 |
| Projected Balance | $1,320,958 |
| | |
| Average Player Salary | $212,993 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Pete Morrison | $704,000 |
| 2) Jerry Plumley | $515,000 |
| 3) Troy Stallings | $480,000 |
| 4) Duane Simmons | $474,000 |
| 5) Juan Rodriguez | $401,900 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 970,143 |
| Attendance per Game | 19,799 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,665,796 |
| Season Ticket Revenue | $2,378,101 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $204,183 |
| Other Revenue | -$24,363 |
| | |
| Player Expenses | $3,644,147 |
| Staff Expenses | $0 |
| Other Expenses | $34,286 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,273,717 |
| Total Expenses | $3,678,433 |
| BALANCE | $2,725,284 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,724,372 |
| Attendance per Game | 21,289 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,031,192 |
| Season Ticket Revenue | $2,463,616 |
| Playoff Revenue | $744,858 |
| Media Revenue | $380,000 |
| Merchandising Revenue | $344,055 |
| Other Revenue | -$24,363 |
| | |
| Player Expenses | $5,342,083 |
| Staff Expenses | $0 |
| Other Expenses | $103,000 |
| | |
| Misc Expenses | -$1,365,356 |
| | |
| Total Revenue | $6,810,439 |
| Total Expenses | $5,445,083 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,925,354 |
| Current Budget | $7,400,000 |
| Projected Balance | $1,672,582 |
| | |
| Average Player Salary | $237,014 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Charlie Fee | $855,000 |
| 2) Jackie Frost | $690,000 |
| 3) Mike Wells | $650,000 |
| 4) Mike Lockhart | $600,000 |
| 5) Bob Rawlins | $480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,018,680 |
| Attendance per Game | 20,374 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,717,676 |
| Season Ticket Revenue | $2,498,104 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $213,438 |
| Other Revenue | -$60,310 |
| | |
| Player Expenses | $3,654,299 |
| Staff Expenses | $0 |
| Other Expenses | $51,310 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,518,908 |
| Total Expenses | $3,705,609 |
| BALANCE | $2,943,299 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,586,388 |
| Attendance per Game | 19,585 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,864,397 |
| Season Ticket Revenue | $2,187,693 |
| Playoff Revenue | $1,648,076 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $338,377 |
| Other Revenue | -$60,310 |
| | |
| Player Expenses | $5,282,451 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,394,806 |
| | |
| Total Revenue | $8,677,257 |
| Total Expenses | $5,282,451 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,097,376 |
| Current Budget | $6,900,000 |
| Projected Balance | $1,519,992 |
| | |
| Average Player Salary | $156,576 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Dave Tislow | $606,000 |
| 2) Larry Moses | $602,000 |
| 3) Chris Taylor | $450,000 |
| 4) Tim McDonald | $350,000 |
| 5) Dave Lester | $332,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 872,418 |
| Attendance per Game | 17,804 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,384,593 |
| Season Ticket Revenue | $2,326,001 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $204,183 |
| Other Revenue | $47,756 |
| | |
| Player Expenses | $3,118,062 |
| Staff Expenses | $0 |
| Other Expenses | $176,912 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,912,533 |
| Total Expenses | $3,294,974 |
| BALANCE | $2,747,559 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,466,498 |
| Attendance per Game | 18,105 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,036,478 |
| Season Ticket Revenue | $2,633,552 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | $47,756 |
| | |
| Player Expenses | $4,897,917 |
| Staff Expenses | $0 |
| Other Expenses | $197,401 |
| | |
| Misc Expenses | -$1,131,412 |
| | |
| Total Revenue | $6,226,730 |
| Total Expenses | $5,095,318 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $4,347,534 |
| Current Budget | $7,100,000 |
| Projected Balance | $2,008,560 |
| | |
| Average Player Salary | $133,150 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Chuck Gunter | $450,000 |
| 2) Ron Somers | $440,000 |
| 3) Manuel Castillo | $432,000 |
| 4) Bob Powell | $360,000 |
| 5) Darrell Martin | $325,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 796,368 |
| Attendance per Game | 15,927 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,017,635 |
| Season Ticket Revenue | $2,479,705 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $205,976 |
| Other Revenue | $91,537 |
| | |
| Player Expenses | $2,809,792 |
| Staff Expenses | $0 |
| Other Expenses | $280,824 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,844,853 |
| Total Expenses | $3,090,616 |
| BALANCE | $2,884,237 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,500,522 |
| Attendance per Game | 18,525 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,365,676 |
| Season Ticket Revenue | $2,412,754 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $339,465 |
| Other Revenue | $91,537 |
| | |
| Player Expenses | $3,094,097 |
| Staff Expenses | $0 |
| Other Expenses | $151,751 |
| | |
| Misc Expenses | -$3,488,840 |
| | |
| Total Revenue | $6,734,688 |
| Total Expenses | $3,245,848 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,376,427 |
| Current Budget | $6,600,000 |
| Projected Balance | $199,364 |
| | |
| Average Player Salary | $213,321 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Ralph Weintraub | $1,740,000 |
| 2) Larry Messenger | $750,000 |
| 3) Ernie Ronnebaum | $592,000 |
| 4) Billy Duprey | $554,000 |
| 5) Harvey Katzen | $430,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 925,295 |
| Attendance per Game | 18,143 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,495,712 |
| Season Ticket Revenue | $2,327,034 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $211,939 |
| Other Revenue | -$17,881 |
| | |
| Player Expenses | $4,016,137 |
| Staff Expenses | $0 |
| Other Expenses | $239,949 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,966,804 |
| Total Expenses | $4,256,086 |
| BALANCE | $1,840,718 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,364,271 |
| Attendance per Game | 16,843 |
| Starting Balance | -$8,377 |
| | |
| Gate Revenue | $2,076,907 |
| Season Ticket Revenue | $2,265,973 |
| Playoff Revenue | $0 |
| Media Revenue | $1,050,000 |
| Merchandising Revenue | $335,725 |
| Other Revenue | -$17,881 |
| | |
| Player Expenses | $5,545,438 |
| Staff Expenses | $0 |
| Other Expenses | $63,965 |
| | |
| Misc Expenses | -$58,277 |
| | |
| Total Revenue | $5,806,057 |
| Total Expenses | $5,609,403 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,984,541 |
| Current Budget | $6,200,000 |
| Projected Balance | $2,154,420 |
| | |
| Average Player Salary | $119,150 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) John Gannon | $700,000 |
| 2) Larry Morford | $552,000 |
| 3) Danny Guerra | $372,000 |
| 4) Cliff Bragg | $300,000 |
| 5) Reggie Bryce | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 822,352 |
| Attendance per Game | 16,125 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,139,861 |
| Season Ticket Revenue | $2,369,019 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $211,191 |
| Other Revenue | $83,928 |
| | |
| Player Expenses | $2,594,953 |
| Staff Expenses | $0 |
| Other Expenses | $229,990 |
| | |
| Misc Expenses | -$10,000 |
| | |
| Total Revenue | $5,753,999 |
| Total Expenses | $2,824,943 |
| BALANCE | $3,049,056 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,198,732 |
| Attendance per Game | 14,799 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,269,832 |
| Season Ticket Revenue | $2,543,069 |
| Playoff Revenue | $0 |
| Media Revenue | $350,000 |
| Merchandising Revenue | $332,764 |
| Other Revenue | $83,928 |
| | |
| Player Expenses | $3,419,635 |
| Staff Expenses | $0 |
| Other Expenses | $60,469 |
| | |
| Misc Expenses | -$1,223,379 |
| | |
| Total Revenue | $4,703,483 |
| Total Expenses | $3,480,104 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $7,038,661 |
| Current Budget | $7,500,000 |
| Projected Balance | $436,574 |
| | |
| Average Player Salary | $229,300 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Oscar Rodela | $900,000 |
| 2) Jeff Murchison | $656,000 |
| 3) Manny Esparza | $552,000 |
| 4) Bob Schar | $550,000 |
| 5) Don Hill | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 971,815 |
| Attendance per Game | 18,689 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,568,094 |
| Season Ticket Revenue | $2,401,423 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $216,684 |
| Other Revenue | -$36,737 |
| | |
| Player Expenses | $4,085,251 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,199,464 |
| Total Expenses | $4,085,251 |
| BALANCE | $2,244,213 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,665,049 |
| Attendance per Game | 20,556 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,929,750 |
| Season Ticket Revenue | $2,375,244 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $340,655 |
| Other Revenue | -$36,737 |
| | |
| Player Expenses | $4,928,012 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,330,193 |
| | |
| Total Revenue | $7,258,205 |
| Total Expenses | $4,928,012 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,110,033 |
| Current Budget | $7,100,000 |
| Projected Balance | $1,179,349 |
| | |
| Average Player Salary | $185,851 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Tim Fried | $900,000 |
| 2) Steve Wright | $500,000 |
| 3) Francisco Chavez | $480,000 |
| 4) Brian Williams | $400,000 |
| 5) Jack Forbes | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,024,960 |
| Attendance per Game | 20,097 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,771,066 |
| Season Ticket Revenue | $2,396,241 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $217,243 |
| Other Revenue | -$56,046 |
| | |
| Player Expenses | $3,850,058 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,378,504 |
| Total Expenses | $3,850,058 |
| BALANCE | $2,658,446 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,567,208 |
| Attendance per Game | 19,348 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,498,200 |
| Season Ticket Revenue | $2,493,601 |
| Playoff Revenue | $0 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $339,567 |
| Other Revenue | -$56,046 |
| | |
| Player Expenses | $5,762,786 |
| Staff Expenses | $0 |
| Other Expenses | $35,531 |
| | |
| Misc Expenses | -$1,218,621 |
| | |
| Total Revenue | $7,016,938 |
| Total Expenses | $5,798,317 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,499,754 |
| Current Budget | $7,500,000 |
| Projected Balance | $1,295,126 |
| | |
| Average Player Salary | $156,171 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Eddie Ellison | $600,000 |
| 2) Nate Frampton | $496,000 |
| 3) Dave Matuzak | $496,000 |
| 4) Jon Pierce | $456,000 |
| 5) Roger Hickey | $440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 991,787 |
| Attendance per Game | 19,447 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,646,797 |
| Season Ticket Revenue | $2,425,014 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $212,517 |
| Other Revenue | -$59,712 |
| | |
| Player Expenses | $3,410,609 |
| Staff Expenses | $0 |
| Other Expenses | $482,170 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,274,616 |
| Total Expenses | $3,892,779 |
| BALANCE | $2,511,837 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,666,525 |
| Attendance per Game | 20,574 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,012,230 |
| Season Ticket Revenue | $2,295,169 |
| Playoff Revenue | $0 |
| Media Revenue | $1,500,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$59,712 |
| | |
| Player Expenses | $5,173,540 |
| Staff Expenses | $0 |
| Other Expenses | $82,893 |
| | |
| Misc Expenses | -$1,814,739 |
| | |
| Total Revenue | $7,071,172 |
| Total Expenses | $5,256,433 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,898,834 |
| Current Budget | $7,500,000 |
| Projected Balance | $113,082 |
| | |
| Average Player Salary | $220,195 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Juan Ramirez | $552,000 |
| 2) Larry Allen | $528,000 |
| 3) Jim Vadnais | $472,000 |
| 4) Ted Schlener | $456,000 |
| 5) Arnold Jarry | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 825,580 |
| Attendance per Game | 16,188 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,162,915 |
| Season Ticket Revenue | $2,348,801 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $212,347 |
| Other Revenue | $112,694 |
| | |
| Player Expenses | $4,103,698 |
| Staff Expenses | $0 |
| Other Expenses | $451,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,886,757 |
| Total Expenses | $4,555,498 |
| BALANCE | $1,461,259 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,715,814 |
| Attendance per Game | 21,183 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,949,632 |
| Season Ticket Revenue | $2,516,813 |
| Playoff Revenue | $444,770 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $338,343 |
| Other Revenue | $112,694 |
| | |
| Player Expenses | $5,379,953 |
| Staff Expenses | $0 |
| Other Expenses | $339,064 |
| | |
| Misc Expenses | -$2,109,625 |
| | |
| Total Revenue | $7,828,642 |
| Total Expenses | $5,719,017 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $5,926,721 |
| Current Budget | $8,000,000 |
| Projected Balance | $1,435,958 |
| | |
| Average Player Salary | $214,156 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Dennis Visco | $1,008,000 |
| 2) Jeff Munoz | $700,000 |
| 3) Terry McClellan | $696,000 |
| 4) Don Keough | $600,000 |
| 5) Alex Robinson | $484,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,075,175 |
| Attendance per Game | 21,082 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,909,726 |
| Season Ticket Revenue | $2,431,235 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $213,979 |
| Other Revenue | -$105,733 |
| | |
| Player Expenses | $3,774,952 |
| Staff Expenses | $0 |
| Other Expenses | $110,639 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,499,207 |
| Total Expenses | $3,885,591 |
| BALANCE | $2,743,616 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,796,132 |
| Attendance per Game | 22,174 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,280,270 |
| Season Ticket Revenue | $2,440,205 |
| Playoff Revenue | $1,847,672 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $335,725 |
| Other Revenue | -$105,733 |
| | |
| Player Expenses | $4,840,511 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$4,561,150 |
| | |
| Total Revenue | $9,401,661 |
| Total Expenses | $4,840,511 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $7,329,439 |
| Current Budget | $7,900,000 |
| Projected Balance | -$146,992 |
| | |
| Average Player Salary | $245,862 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Freddie Boone | $2,100,000 |
| 2) Ray Heath | $850,000 |
| 3) Dave Fields | $508,000 |
| 4) Randy Barnes | $504,000 |
| 5) Earl Peters | $464,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 986,942 |
| Attendance per Game | 18,980 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,599,524 |
| Season Ticket Revenue | $2,427,867 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $216,684 |
| Other Revenue | -$38,733 |
| | |
| Player Expenses | $4,650,300 |
| Staff Expenses | $0 |
| Other Expenses | $70,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,255,342 |
| Total Expenses | $4,720,700 |
| BALANCE | $1,664,642 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,847,752 |
| Attendance per Game | 22,812 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,865,352 |
| Season Ticket Revenue | $2,024,141 |
| Playoff Revenue | $1,417,309 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $337,527 |
| Other Revenue | -$38,733 |
| | |
| Player Expenses | $4,393,567 |
| Staff Expenses | $0 |
| Other Expenses | $196,222 |
| | |
| Misc Expenses | -$4,519,448 |
| | |
| Total Revenue | $9,109,237 |
| Total Expenses | $4,589,789 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $5,223,574 |
| Current Budget | $7,500,000 |
| Projected Balance | $2,369,645 |
| | |
| Average Player Salary | $181,724 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Ramon Juarez | $750,000 |
| 2) Tim Stambaugh | $725,000 |
| 3) Don Johnson | $575,000 |
| 4) Bob Russell | $475,000 |
| 5) Scott Wagner | $462,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,133,440 |
| Attendance per Game | 21,797 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,153,516 |
| Season Ticket Revenue | $2,295,153 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $219,472 |
| Other Revenue | -$147,021 |
| | |
| Player Expenses | $3,273,684 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,571,120 |
| Total Expenses | $3,273,684 |
| BALANCE | $3,427,436 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,786,161 |
| Attendance per Game | 22,051 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $3,240,322 |
| Season Ticket Revenue | $2,452,134 |
| Playoff Revenue | $516,346 |
| Media Revenue | $1,700,000 |
| Merchandising Revenue | $338,003 |
| Other Revenue | -$147,021 |
| | |
| Player Expenses | $5,101,097 |
| Staff Expenses | $0 |
| Other Expenses | $72,685 |
| | |
| Misc Expenses | -$2,872,684 |
| | |
| Total Revenue | $8,046,466 |
| Total Expenses | $5,173,782 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $0 |
| Player Payroll | $4,176,510 |
| Current Budget | $7,000,000 |
| Projected Balance | $2,909,371 |
| | |
| Average Player Salary | $110,216 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Charlie Hall | $480,000 |
| 2) Fred Wild | $432,000 |
| 3) Dustin Guest | $392,000 |
| 4) Mike Harris | $392,000 |
| 5) Pat Burkholder | $292,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 966,669 |
| Attendance per Game | 19,333 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,569,319 |
| Season Ticket Revenue | $2,468,814 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $208,350 |
| Other Revenue | -$26,289 |
| | |
| Player Expenses | $2,601,028 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,170,194 |
| Total Expenses | $2,628,828 |
| BALANCE | $3,671,366 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,415,808 |
| Attendance per Game | 17,479 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,358,721 |
| Season Ticket Revenue | $2,149,201 |
| Playoff Revenue | $0 |
| Media Revenue | $1,600,000 |
| Merchandising Revenue | $337,969 |
| Other Revenue | -$26,289 |
| | |
| Player Expenses | $3,656,369 |
| Staff Expenses | $0 |
| Other Expenses | $53,374 |
| | |
| Misc Expenses | -$2,826,069 |
| | |
| Total Revenue | $6,535,812 |
| Total Expenses | $3,709,743 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,766,794 |
| Current Budget | $7,200,000 |
| Projected Balance | -$20,975 |
| | |
| Average Player Salary | $212,913 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Alex Alonso | $800,000 |
| 2) Bruce Cardenas | $556,000 |
| 3) Chuck Panetta | $496,000 |
| 4) John Darnell | $475,000 |
| 5) Charlie Bartels | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 866,042 |
| Attendance per Game | 17,321 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,426,359 |
| Season Ticket Revenue | $2,178,772 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $207,574 |
| Other Revenue | $61,395 |
| | |
| Player Expenses | $4,265,177 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,924,100 |
| Total Expenses | $4,265,177 |
| BALANCE | $1,788,923 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,576,734 |
| Attendance per Game | 19,466 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,579,492 |
| Season Ticket Revenue | $2,441,906 |
| Playoff Revenue | $559,221 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $338,581 |
| Other Revenue | $61,395 |
| | |
| Player Expenses | $5,640,882 |
| Staff Expenses | $0 |
| Other Expenses | $299,904 |
| | |
| Misc Expenses | -$1,082,899 |
| | |
| Total Revenue | $7,023,685 |
| Total Expenses | $5,940,786 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $0 |
| Player Payroll | $3,722,096 |
| Current Budget | $6,900,000 |
| Projected Balance | $3,307,736 |
| | |
| Average Player Salary | $108,550 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Jorge Luna | $700,000 |
| 2) Dan Crumm | $575,000 |
| 3) Roberto Hinojosa | $400,000 |
| 4) Joe Scott | $300,000 |
| 5) Jeff McPhearson | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 993,884 |
| Attendance per Game | 18,753 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,654,860 |
| Season Ticket Revenue | $2,331,442 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $220,851 |
| Other Revenue | -$28,181 |
| | |
| Player Expenses | $2,404,240 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,228,972 |
| Total Expenses | $2,404,240 |
| BALANCE | $3,954,732 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,453,599 |
| Attendance per Game | 17,946 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $2,159,537 |
| Season Ticket Revenue | $2,469,538 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $343,681 |
| Other Revenue | -$28,181 |
| | |
| Player Expenses | $3,178,466 |
| Staff Expenses | $0 |
| Other Expenses | $89,800 |
| | |
| Misc Expenses | -$2,179,573 |
| | |
| Total Revenue | $5,447,839 |
| Total Expenses | $3,268,266 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $6,661,761 |
| Current Budget | $6,700,000 |
| Projected Balance | -$152,861 |
| | |
| Average Player Salary | $224,380 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Syed Farooqi | $1,040,000 |
| 2) Buddy Shingleton | $850,000 |
| 3) Chris Berman | $832,000 |
| 4) David Davalos | $800,000 |
| 5) Greg Clement | $720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 863,575 |
| Attendance per Game | 16,607 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,222,718 |
| Season Ticket Revenue | $2,399,871 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $214,015 |
| Other Revenue | $66,791 |
| | |
| Player Expenses | $4,182,548 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,853,395 |
| Total Expenses | $4,210,348 |
| BALANCE | $1,773,047 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,389,071 |
| Attendance per Game | 17,149 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,809,187 |
| Season Ticket Revenue | $2,609,098 |
| Playoff Revenue | $0 |
| Media Revenue | $1,200,000 |
| Merchandising Revenue | $335,837 |
| Other Revenue | $66,791 |
| | |
| Player Expenses | $5,314,647 |
| Staff Expenses | $0 |
| Other Expenses | $93,264 |
| | |
| Misc Expenses | -$634,948 |
| | |
| Total Revenue | $6,042,859 |
| Total Expenses | $5,407,911 |
| BALANCE | $130,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,415,100 |
| Current Budget | $6,500,000 |
| Projected Balance | $2,970,456 |
| | |
| Average Player Salary | $136,604 |
| League Average Salary | $173,348 |
| | |
| Highest Paid Players: | |
| 1) Curt Kirkley | $400,000 |
| 2) Alex Fonseca | $374,000 |
| 3) Dave Alexander | $340,000 |
| 4) Pedro Nunez | $280,000 |
| 5) Larry Wools | $276,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 744,883 |
| Attendance per Game | 14,898 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $942,324 |
| Season Ticket Revenue | $2,334,805 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $208,146 |
| Other Revenue | $137,503 |
| | |
| Player Expenses | $2,108,086 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,572,778 |
| Total Expenses | $2,108,086 |
| BALANCE | $3,594,692 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,340,949 |
| Attendance per Game | 16,555 |
| Starting Balance | $130,000 |
| | |
| Gate Revenue | $1,791,019 |
| Season Ticket Revenue | $2,477,826 |
| Playoff Revenue | $0 |
| Media Revenue | $370,000 |
| Merchandising Revenue | $337,425 |
| Other Revenue | $137,503 |
| | |
| Player Expenses | $3,503,806 |
| Staff Expenses | $0 |
| Other Expenses | $27,800 |
| | |
| Misc Expenses | -$1,518,428 |
| | |
| Total Revenue | $5,050,034 |
| Total Expenses | $3,531,606 |
| BALANCE | $130,000 |
|
|
 |