 |
MAJOR LEAGUE BASEBALL
FINANCIAL REPORT
01/08/1973
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Chicago Traders |
$6,316,770 |
2 |
Denver Burros |
$5,868,200 |
3 |
Los Angeles Blockbusters |
$5,486,778 |
4 |
Philadelphia Quakers |
$5,417,710 |
5 |
Detroit Wolverines |
$5,089,880 |
6 |
Twin Cities Northmen |
$4,971,135 |
7 |
Houston Drillers |
$4,843,200 |
8 |
Montreal Habitants |
$4,553,600 |
9 |
San Diego Captains |
$4,547,940 |
10 |
Pittsburgh Industrials |
$4,030,205 |
11 |
Milwaukee Dairymen |
$3,918,920 |
12 |
San Francisco Seagulls |
$3,767,600 |
13 |
New York Knickerbockers |
$3,755,360 |
14 |
St. Louis Explorers |
$3,709,396 |
15 |
Kansas City Bulls |
$3,674,234 |
16 |
Brooklyn Bluebirds |
$3,648,000 |
17 |
Dallas Wranglers |
$3,610,720 |
18 |
Toronto Hurons |
$3,507,400 |
19 |
Cleveland Bobcats |
$3,500,014 |
20 |
New York Empires |
$3,355,670 |
21 |
Washington Eagles |
$3,250,585 |
22 |
Baltimore Lords |
$3,227,280 |
23 |
Chicago Hawks |
$3,098,000 |
24 |
Seattle Emeralds |
$2,778,397 |
25 |
Boston Terriers |
$2,730,650 |
26 |
Cincinnati Packers |
$2,648,545 |
27 |
Atlanta Generals |
$2,501,560 |
28 |
Los Angeles Pobladores |
$2,451,965 |
|
Rank |
Team |
Attendance |
1 |
San Francisco Seagulls |
1,798,867 |
2 |
Montreal Habitants |
1,757,598 |
3 |
Pittsburgh Industrials |
1,750,528 |
4 |
San Diego Captains |
1,731,357 |
5 |
Denver Burros |
1,683,347 |
6 |
Atlanta Generals |
1,677,630 |
7 |
New York Knickerbockers |
1,615,892 |
8 |
Philadelphia Quakers |
1,608,916 |
9 |
Detroit Wolverines |
1,604,003 |
10 |
Twin Cities Northmen |
1,586,973 |
11 |
Chicago Traders |
1,576,009 |
12 |
Los Angeles Pobladores |
1,499,833 |
13 |
New York Empires |
1,491,300 |
14 |
Houston Drillers |
1,468,316 |
15 |
Cleveland Bobcats |
1,454,640 |
16 |
Washington Eagles |
1,443,964 |
17 |
Los Angeles Blockbusters |
1,421,431 |
18 |
Milwaukee Dairymen |
1,414,816 |
19 |
Dallas Wranglers |
1,387,820 |
20 |
Seattle Emeralds |
1,381,563 |
21 |
Toronto Hurons |
1,381,071 |
22 |
St. Louis Explorers |
1,378,339 |
23 |
Baltimore Lords |
1,321,470 |
24 |
Brooklyn Bluebirds |
1,304,944 |
25 |
Boston Terriers |
1,299,368 |
26 |
Cincinnati Packers |
1,292,776 |
27 |
Kansas City Bulls |
1,266,339 |
28 |
Chicago Hawks |
1,165,409 |
|
Rank |
Team |
Gate Revenue |
1 |
Montreal Habitants |
$3,018,162 |
2 |
San Francisco Seagulls |
$2,930,596 |
3 |
San Diego Captains |
$2,812,167 |
4 |
Pittsburgh Industrials |
$2,801,246 |
5 |
Atlanta Generals |
$2,690,699 |
6 |
New York Knickerbockers |
$2,568,796 |
7 |
Detroit Wolverines |
$2,512,512 |
8 |
Denver Burros |
$2,508,401 |
9 |
Philadelphia Quakers |
$2,449,498 |
10 |
Chicago Traders |
$2,442,832 |
11 |
Twin Cities Northmen |
$2,421,468 |
12 |
New York Empires |
$2,247,245 |
13 |
Los Angeles Pobladores |
$2,166,477 |
14 |
Cleveland Bobcats |
$2,114,635 |
15 |
Houston Drillers |
$2,018,670 |
16 |
Los Angeles Blockbusters |
$1,981,933 |
17 |
Milwaukee Dairymen |
$1,962,447 |
18 |
Washington Eagles |
$1,952,749 |
19 |
Seattle Emeralds |
$1,895,857 |
20 |
Toronto Hurons |
$1,823,005 |
21 |
Baltimore Lords |
$1,753,041 |
22 |
Boston Terriers |
$1,739,170 |
23 |
St. Louis Explorers |
$1,692,957 |
24 |
Brooklyn Bluebirds |
$1,648,380 |
25 |
Dallas Wranglers |
$1,638,517 |
26 |
Kansas City Bulls |
$1,554,659 |
27 |
Cincinnati Packers |
$1,524,579 |
28 |
Chicago Hawks |
$1,202,022 |
|
|
Rank |
Team |
Season Tickets |
1 |
Dallas Wranglers |
$2,384,704 |
2 |
Denver Burros |
$2,375,653 |
3 |
St. Louis Explorers |
$2,303,717 |
4 |
San Francisco Seagulls |
$2,289,514 |
5 |
Pittsburgh Industrials |
$2,278,297 |
6 |
Houston Drillers |
$2,239,764 |
7 |
Washington Eagles |
$2,234,964 |
8 |
Cincinnati Packers |
$2,223,154 |
9 |
Philadelphia Quakers |
$2,218,499 |
10 |
San Diego Captains |
$2,208,794 |
11 |
Los Angeles Pobladores |
$2,183,815 |
12 |
Twin Cities Northmen |
$2,182,587 |
13 |
Toronto Hurons |
$2,181,853 |
14 |
Atlanta Generals |
$2,176,975 |
15 |
Chicago Hawks |
$2,175,254 |
16 |
Detroit Wolverines |
$2,140,768 |
17 |
Los Angeles Blockbusters |
$2,140,553 |
18 |
Milwaukee Dairymen |
$2,140,254 |
19 |
Brooklyn Bluebirds |
$2,135,315 |
20 |
Chicago Traders |
$2,128,703 |
21 |
New York Knickerbockers |
$2,118,421 |
22 |
Kansas City Bulls |
$2,115,447 |
23 |
Seattle Emeralds |
$2,110,343 |
24 |
Cleveland Bobcats |
$2,103,677 |
25 |
Montreal Habitants |
$2,082,145 |
26 |
New York Empires |
$2,078,237 |
27 |
Baltimore Lords |
$2,078,125 |
28 |
Boston Terriers |
$2,027,806 |
|
Rank |
Team |
Media Revenue |
1 |
San Diego Captains |
$1,570,000 |
2 |
San Francisco Seagulls |
$1,570,000 |
3 |
Kansas City Bulls |
$1,470,000 |
4 |
Milwaukee Dairymen |
$1,470,000 |
5 |
Denver Burros |
$1,470,000 |
6 |
Montreal Habitants |
$1,470,000 |
7 |
St. Louis Explorers |
$1,470,000 |
8 |
Brooklyn Bluebirds |
$1,470,000 |
9 |
Washington Eagles |
$1,470,000 |
10 |
Houston Drillers |
$1,470,000 |
11 |
Twin Cities Northmen |
$1,470,000 |
12 |
Dallas Wranglers |
$1,470,000 |
13 |
Toronto Hurons |
$1,470,000 |
14 |
Baltimore Lords |
$1,470,000 |
15 |
Detroit Wolverines |
$1,470,000 |
16 |
Atlanta Generals |
$1,470,000 |
17 |
Chicago Traders |
$1,470,000 |
18 |
Philadelphia Quakers |
$1,470,000 |
19 |
New York Empires |
$1,370,000 |
20 |
Cincinnati Packers |
$1,370,000 |
21 |
New York Knickerbockers |
$1,370,000 |
22 |
Pittsburgh Industrials |
$1,320,000 |
23 |
Cleveland Bobcats |
$1,320,000 |
24 |
Boston Terriers |
$1,320,000 |
25 |
Los Angeles Pobladores |
$1,320,000 |
26 |
Los Angeles Blockbusters |
$1,320,000 |
27 |
Seattle Emeralds |
$1,320,000 |
28 |
Chicago Hawks |
$1,320,000 |
|
Rank |
Team |
Merchandising |
1 |
Atlanta Generals |
$258,945 |
2 |
Philadelphia Quakers |
$258,867 |
3 |
Twin Cities Northmen |
$258,207 |
4 |
Pittsburgh Industrials |
$258,061 |
5 |
Chicago Traders |
$258,009 |
6 |
Montreal Habitants |
$257,827 |
7 |
Denver Burros |
$257,723 |
8 |
San Francisco Seagulls |
$257,619 |
9 |
Detroit Wolverines |
$256,579 |
10 |
Houston Drillers |
$256,527 |
11 |
San Diego Captains |
$256,527 |
12 |
Los Angeles Blockbusters |
$256,527 |
13 |
New York Knickerbockers |
$256,527 |
14 |
Seattle Emeralds |
$256,215 |
15 |
Chicago Hawks |
$255,988 |
16 |
New York Empires |
$255,780 |
17 |
Milwaukee Dairymen |
$255,650 |
18 |
St. Louis Explorers |
$255,643 |
19 |
Kansas City Bulls |
$255,553 |
20 |
Cleveland Bobcats |
$255,071 |
21 |
Boston Terriers |
$255,069 |
22 |
Los Angeles Pobladores |
$254,915 |
23 |
Washington Eagles |
$254,396 |
24 |
Cincinnati Packers |
$253,797 |
25 |
Dallas Wranglers |
$253,441 |
26 |
Baltimore Lords |
$252,787 |
27 |
Toronto Hurons |
$251,575 |
28 |
Brooklyn Bluebirds |
$249,726 |
|
|
Rank |
Team |
Total Revenue |
1 |
Denver Burros |
$8,580,756 |
2 |
San Diego Captains |
$8,071,636 |
3 |
Detroit Wolverines |
$8,057,855 |
4 |
San Francisco Seagulls |
$7,901,919 |
5 |
Montreal Habitants |
$7,166,938 |
6 |
Pittsburgh Industrials |
$7,090,478 |
7 |
New York Knickerbockers |
$6,849,934 |
8 |
Atlanta Generals |
$6,468,516 |
9 |
Los Angeles Pobladores |
$6,401,704 |
10 |
Philadelphia Quakers |
$6,362,387 |
11 |
Twin Cities Northmen |
$6,276,546 |
12 |
Chicago Traders |
$6,223,299 |
13 |
Houston Drillers |
$5,984,024 |
14 |
New York Empires |
$5,981,743 |
15 |
Washington Eagles |
$5,970,628 |
16 |
Milwaukee Dairymen |
$5,885,418 |
17 |
Toronto Hurons |
$5,808,457 |
18 |
St. Louis Explorers |
$5,803,024 |
19 |
Dallas Wranglers |
$5,793,231 |
20 |
Cleveland Bobcats |
$5,792,187 |
21 |
Los Angeles Blockbusters |
$5,764,761 |
22 |
Baltimore Lords |
$5,653,673 |
23 |
Seattle Emeralds |
$5,649,320 |
24 |
Brooklyn Bluebirds |
$5,633,869 |
25 |
Kansas City Bulls |
$5,534,849 |
26 |
Cincinnati Packers |
$5,486,941 |
27 |
Boston Terriers |
$5,457,884 |
28 |
Chicago Hawks |
$5,172,498 |
|
Rank |
Team |
Total Expenses |
1 |
Philadelphia Quakers |
$6,251,423 |
2 |
Detroit Wolverines |
$5,884,540 |
3 |
Denver Burros |
$5,816,483 |
4 |
Chicago Traders |
$5,773,979 |
5 |
Twin Cities Northmen |
$5,659,189 |
6 |
Los Angeles Blockbusters |
$5,295,461 |
7 |
Houston Drillers |
$5,164,812 |
8 |
Montreal Habitants |
$4,951,831 |
9 |
St. Louis Explorers |
$4,757,874 |
10 |
Washington Eagles |
$4,641,990 |
11 |
Dallas Wranglers |
$4,537,317 |
12 |
San Francisco Seagulls |
$4,427,635 |
13 |
Boston Terriers |
$4,235,296 |
14 |
Cincinnati Packers |
$4,139,495 |
15 |
Cleveland Bobcats |
$4,058,956 |
16 |
Kansas City Bulls |
$3,983,222 |
17 |
Baltimore Lords |
$3,954,079 |
18 |
Brooklyn Bluebirds |
$3,882,942 |
19 |
San Diego Captains |
$3,795,830 |
20 |
New York Knickerbockers |
$3,563,441 |
21 |
Pittsburgh Industrials |
$3,543,735 |
22 |
Milwaukee Dairymen |
$3,373,296 |
23 |
Atlanta Generals |
$3,329,696 |
24 |
Seattle Emeralds |
$3,260,157 |
25 |
Chicago Hawks |
$3,194,775 |
26 |
New York Empires |
$3,133,154 |
27 |
Toronto Hurons |
$3,044,011 |
28 |
Los Angeles Pobladores |
$2,197,388 |
|
Rank |
Team |
Current Budget |
1 |
San Francisco Seagulls |
$7,200,000 |
2 |
Montreal Habitants |
$7,100,000 |
3 |
San Diego Captains |
$7,100,000 |
4 |
Pittsburgh Industrials |
$7,100,000 |
5 |
Atlanta Generals |
$7,000,000 |
6 |
Denver Burros |
$6,900,000 |
7 |
New York Knickerbockers |
$6,800,000 |
8 |
Philadelphia Quakers |
$6,600,000 |
9 |
Houston Drillers |
$6,500,000 |
10 |
Los Angeles Pobladores |
$6,400,000 |
11 |
New York Empires |
$6,300,000 |
12 |
Cleveland Bobcats |
$6,300,000 |
13 |
Chicago Traders |
$6,300,000 |
14 |
Milwaukee Dairymen |
$6,300,000 |
15 |
Seattle Emeralds |
$6,200,000 |
16 |
Dallas Wranglers |
$6,200,000 |
17 |
Detroit Wolverines |
$6,100,000 |
18 |
Twin Cities Northmen |
$6,100,000 |
19 |
Boston Terriers |
$6,000,000 |
20 |
Cincinnati Packers |
$6,000,000 |
21 |
Brooklyn Bluebirds |
$6,000,000 |
22 |
Washington Eagles |
$5,900,000 |
23 |
St. Louis Explorers |
$5,800,000 |
24 |
Toronto Hurons |
$5,800,000 |
25 |
Chicago Hawks |
$5,700,000 |
26 |
Los Angeles Blockbusters |
$5,700,000 |
27 |
Baltimore Lords |
$5,600,000 |
28 |
Kansas City Bulls |
$5,500,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Ralph Weintraub |
Los Angeles |
$1,740,000 |
|
2 |
Bobby Peters |
Chicago |
$1,550,000 |
|
3 |
Jose Mojica |
Chicago |
$1,340,000 |
|
4 |
Randy Barnes |
San Diego |
$1,000,000 |
|
5 |
Randy Colbourne |
Kansas City |
$1,000,000 |
|
6 |
Oscar Rodela |
Montreal |
$950,000 |
|
7 |
Syed Farooqi |
Houston |
$855,000 |
|
8 |
Charlie Fee |
Houston |
$855,000 |
|
9 |
Guillaume Moret |
Denver |
$850,000 |
|
10 |
Buddy Shingleton |
Twin Cities |
$850,000 |
|
11 |
Greg Clement |
Twin Cities |
$848,000 |
|
12 |
Dario Perez |
Dallas |
$752,000 |
|
13 |
Tom Adams |
St. Louis |
$736,000 |
|
14 |
Dave Church |
Twin Cities |
$736,000 |
|
15 |
Tim McDonald |
Cleveland |
$656,000 |
|
16 |
Jeff Munoz |
Denver |
$656,000 |
|
17 |
Larry Diego |
Baltimore |
$650,000 |
|
18 |
Tom Crowell |
Cleveland |
$630,000 |
|
19 |
Fernando Lopez |
Cincinnati |
$618,000 |
|
20 |
Bob Madaras |
Boston |
$610,000 |
|
21 |
Jeff Madsen |
Chicago |
$602,000 |
|
22 |
Kevin Edwards |
Chicago |
$600,000 |
|
23 |
Don Keough |
Pittsburgh |
$600,000 |
|
24 |
Larry Messenger |
Los Angeles |
$600,000 |
|
25 |
Guillermo Morales |
Milwaukee |
$600,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $2,501,560 |
Current Budget | $7,000,000 |
Projected Balance | $3,939,944 |
| |
Average Player Salary | $113,827 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Frank Combs | $400,000 |
2) Roberto Palacios | $337,500 |
3) Chris Berman | $312,000 |
4) Ed Mika | $208,000 |
5) George Palmer | $149,660 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,072,155 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,122,155 |
| Total Expenses | $0 |
| BALANCE | $3,246,155 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,677,630 |
| Attendance per Game | 20,711 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,690,699 |
| Season Ticket Revenue | $2,176,975 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,945 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,268,110 |
| Staff Expenses | $0 |
| Other Expenses | $61,586 |
| | |
| Misc Expenses | -$3,132,820 |
| | |
| Total Revenue | $6,468,516 |
| Total Expenses | $3,329,696 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,227,280 |
Current Budget | $5,600,000 |
Projected Balance | $1,358,769 |
| |
Average Player Salary | $104,106 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Larry Diego | $650,000 |
2) John Pardoe | $416,000 |
3) Jim Pavlik | $260,000 |
4) Danny Phillips | $220,000 |
5) Pete Veirs | $160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,075,096 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,625,096 |
| Total Expenses | $0 |
| BALANCE | $2,749,096 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,321,470 |
| Attendance per Game | 16,314 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,753,041 |
| Season Ticket Revenue | $2,078,125 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $252,787 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,820,179 |
| Staff Expenses | $0 |
| Other Expenses | $133,900 |
| | |
| Misc Expenses | -$1,693,594 |
| | |
| Total Revenue | $5,653,673 |
| Total Expenses | $3,954,079 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $2,730,650 |
Current Budget | $6,000,000 |
Projected Balance | $2,603,009 |
| |
Average Player Salary | $120,330 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Bob Madaras | $610,000 |
2) Larry Alexander | $320,000 |
3) Kim Glanden | $280,000 |
4) Angel Gutierrez | $258,000 |
5) Don Bozza | $240,240 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,063,772 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $50,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,013,772 |
| Total Expenses | $50,000 |
| BALANCE | $3,087,772 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,299,368 |
| Attendance per Game | 16,042 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,739,170 |
| Season Ticket Revenue | $2,027,806 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,069 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,030,729 |
| Staff Expenses | $0 |
| Other Expenses | $204,567 |
| | |
| Misc Expenses | -$1,216,588 |
| | |
| Total Revenue | $5,457,884 |
| Total Expenses | $4,235,296 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,648,000 |
Current Budget | $6,000,000 |
Projected Balance | $2,279,791 |
| |
Average Player Salary | $140,308 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Bob Rawlins | $430,000 |
2) Jorge Sandoval | $368,000 |
3) Dave Teckenbrock | $366,000 |
4) Mike LeDuc | $340,000 |
5) Kermit McDaniel | $262,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,042,820 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,992,820 |
| Total Expenses | $0 |
| BALANCE | $3,116,820 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,304,944 |
| Attendance per Game | 16,110 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,648,380 |
| Season Ticket Revenue | $2,135,315 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $249,726 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,856,542 |
| Staff Expenses | $0 |
| Other Expenses | $26,400 |
| | |
| Misc Expenses | -$1,744,927 |
| | |
| Total Revenue | $5,633,869 |
| Total Expenses | $3,882,942 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $6,316,770 |
Current Budget | $6,300,000 |
Projected Balance | -$449,488 |
| |
Average Player Salary | $225,599 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Bobby Peters | $1,550,000 |
2) Jose Mojica | $1,340,000 |
3) Jeff Madsen | $602,000 |
4) Skip Crawford | $522,000 |
5) Rafael Fuentes | $402,810 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,071,730 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,921,730 |
| Total Expenses | $0 |
| BALANCE | $3,045,730 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,576,009 |
| Attendance per Game | 19,457 |
| Starting Balance | -$82,771 |
| | |
| Gate Revenue | $2,442,832 |
| Season Ticket Revenue | $2,128,703 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,009 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,773,979 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$242,549 |
| | |
| Total Revenue | $6,223,299 |
| Total Expenses | $5,773,979 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,098,000 |
Current Budget | $5,700,000 |
Projected Balance | $2,669,552 |
| |
Average Player Salary | $86,056 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Kevin Edwards | $600,000 |
2) Armando Estrada | $340,000 |
3) Bill Ray | $300,000 |
4) Mark Morris | $287,500 |
5) Lute Eccles | $150,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,064,148 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,014,148 |
| Total Expenses | $0 |
| BALANCE | $3,138,148 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,165,409 |
| Attendance per Game | 14,388 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,202,022 |
| Season Ticket Revenue | $2,175,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,988 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,053,445 |
| Staff Expenses | $0 |
| Other Expenses | $141,330 |
| | |
| Misc Expenses | -$1,971,723 |
| | |
| Total Revenue | $5,172,498 |
| Total Expenses | $3,194,775 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,648,545 |
Current Budget | $6,000,000 |
Projected Balance | $3,212,205 |
| |
Average Player Salary | $100,052 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Fernando Lopez | $618,000 |
2) John Stoddard | $230,000 |
3) Dwain Haffner | $190,000 |
4) Glenn Palmer | $160,000 |
5) Ron Brown | $124,740 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,046,618 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,996,618 |
| Total Expenses | $0 |
| BALANCE | $3,120,618 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,292,776 |
| Attendance per Game | 15,960 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,524,579 |
| Season Ticket Revenue | $2,223,154 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $253,797 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,047,646 |
| Staff Expenses | $0 |
| Other Expenses | $91,849 |
| | |
| Misc Expenses | -$1,341,446 |
| | |
| Total Revenue | $5,486,941 |
| Total Expenses | $4,139,495 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,500,014 |
Current Budget | $6,300,000 |
Projected Balance | $2,416,258 |
| |
Average Player Salary | $186,251 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Tim McDonald | $656,000 |
2) Tom Crowell | $630,000 |
3) Harold Batkin | $450,000 |
4) Pat Burkholder | $400,000 |
5) Joe Clabaugh | $364,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,101,981 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,051,981 |
| Total Expenses | $0 |
| BALANCE | $3,175,981 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,454,640 |
| Attendance per Game | 17,959 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,114,635 |
| Season Ticket Revenue | $2,103,677 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,071 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,755,237 |
| Staff Expenses | $0 |
| Other Expenses | $303,719 |
| | |
| Misc Expenses | -$1,727,231 |
| | |
| Total Revenue | $5,792,187 |
| Total Expenses | $4,058,956 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,610,720 |
Current Budget | $6,200,000 |
Projected Balance | $1,220,821 |
| |
Average Player Salary | $149,288 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Dario Perez | $752,000 |
2) Barry Gilmore | $480,000 |
3) John Darnell | $420,000 |
4) Steve Coomes | $380,000 |
5) Ron Somers | $281,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,055,228 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,005,228 |
| Total Expenses | $0 |
| BALANCE | $3,129,228 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,387,820 |
| Attendance per Game | 17,134 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,638,517 |
| Season Ticket Revenue | $2,384,704 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $253,441 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,490,712 |
| Staff Expenses | $0 |
| Other Expenses | $46,605 |
| | |
| Misc Expenses | -$1,249,914 |
| | |
| Total Revenue | $5,793,231 |
| Total Expenses | $4,537,317 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,868,200 |
Current Budget | $6,900,000 |
Projected Balance | $629,841 |
| |
Average Player Salary | $225,700 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Guillaume Moret | $850,000 |
2) Jeff Munoz | $656,000 |
3) Bruce Cardenas | $456,000 |
4) Frank Bohley | $440,000 |
5) Jamie Robinson | $424,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,130,832 |
| Playoff Revenue | $0 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $38,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,280,832 |
| Total Expenses | $38,000 |
| BALANCE | $3,366,832 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,683,347 |
| Attendance per Game | 20,782 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,508,401 |
| Season Ticket Revenue | $2,375,653 |
| Playoff Revenue | $2,094,880 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $257,723 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,560,483 |
| Staff Expenses | $0 |
| Other Expenses | $256,000 |
| | |
| Misc Expenses | -$2,758,273 |
| | |
| Total Revenue | $8,580,756 |
| Total Expenses | $5,816,483 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,089,880 |
Current Budget | $6,100,000 |
Projected Balance | $546,388 |
| |
Average Player Salary | $247,544 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Jerry Plumley | $515,000 |
2) Duane Simmons | $474,000 |
3) Pete Morrison | $464,000 |
4) Juan Rodriguez | $401,900 |
5) Jim Bryant | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,111,451 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,661,451 |
| Total Expenses | $29,000 |
| BALANCE | $2,756,451 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,604,003 |
| Attendance per Game | 19,803 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,512,512 |
| Season Ticket Revenue | $2,140,768 |
| Playoff Revenue | $1,758,615 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $256,579 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,756,340 |
| Staff Expenses | $0 |
| Other Expenses | $128,200 |
| | |
| Misc Expenses | -$2,167,315 |
| | |
| Total Revenue | $8,057,855 |
| Total Expenses | $5,884,540 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,843,200 |
Current Budget | $6,500,000 |
Projected Balance | $1,298,441 |
| |
Average Player Salary | $179,378 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Syed Farooqi | $855,000 |
2) Charlie Fee | $855,000 |
3) Armando Amador | $350,000 |
4) Mark Sisson | $350,000 |
5) Lou Ward | $320,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,049,168 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,099,168 |
| Total Expenses | $0 |
| BALANCE | $3,223,168 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,468,316 |
| Attendance per Game | 18,127 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,018,670 |
| Season Ticket Revenue | $2,239,764 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,612,491 |
| Staff Expenses | $0 |
| Other Expenses | $552,321 |
| | |
| Misc Expenses | -$813,212 |
| | |
| Total Revenue | $5,984,024 |
| Total Expenses | $5,164,812 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $3,674,234 |
Current Budget | $5,500,000 |
Projected Balance | $1,388,416 |
| |
Average Player Salary | $124,022 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Randy Colbourne | $1,000,000 |
2) Rod Kremer | $500,000 |
3) Dave Lester | $280,000 |
4) Tom Mitchell | $212,000 |
5) Ken Hussey | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,053,732 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,603,732 |
| Total Expenses | $0 |
| BALANCE | $2,727,732 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,266,339 |
| Attendance per Game | 15,634 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,554,659 |
| Season Ticket Revenue | $2,115,447 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $255,553 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,780,883 |
| Staff Expenses | $0 |
| Other Expenses | $202,339 |
| | |
| Misc Expenses | -$1,545,627 |
| | |
| Total Revenue | $5,534,849 |
| Total Expenses | $3,983,222 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,451,965 |
Current Budget | $6,400,000 |
Projected Balance | $3,681,924 |
| |
Average Player Salary | $84,551 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Dave Young | $240,000 |
2) Leon Fairley | $220,000 |
3) Paul McCarthy | $185,000 |
4) Chuck Gunter | $170,000 |
5) Phil Lester | $155,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,069,372 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,019,372 |
| Total Expenses | $0 |
| BALANCE | $3,143,372 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,499,833 |
| Attendance per Game | 18,516 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,166,477 |
| Season Ticket Revenue | $2,183,815 |
| Playoff Revenue | $504,532 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $254,915 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,072,174 |
| Staff Expenses | $0 |
| Other Expenses | $125,214 |
| | |
| Misc Expenses | -$4,198,316 |
| | |
| Total Revenue | $6,401,704 |
| Total Expenses | $2,197,388 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $5,486,778 |
Current Budget | $5,700,000 |
Projected Balance | $215,642 |
| |
Average Player Salary | $211,030 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Ralph Weintraub | $1,740,000 |
2) Larry Messenger | $600,000 |
3) Ernie Ronnebaum | $592,000 |
4) Billy Duprey | $400,000 |
5) Oscar Gonzalez | $273,840 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,154,585 |
| Playoff Revenue | $0 |
| Media Revenue | $1,400,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,554,585 |
| Total Expenses | $0 |
| BALANCE | $2,678,585 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,421,431 |
| Attendance per Game | 17,549 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,981,933 |
| Season Ticket Revenue | $2,140,553 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,475,515 |
| Staff Expenses | $0 |
| Other Expenses | $819,946 |
| | |
| Misc Expenses | -$463,300 |
| | |
| Total Revenue | $5,764,761 |
| Total Expenses | $5,295,461 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,918,920 |
Current Budget | $6,300,000 |
Projected Balance | $2,252,621 |
| |
Average Player Salary | $105,917 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Guillermo Morales | $600,000 |
2) Cliff Bragg | $300,000 |
3) Ruben Galvan | $287,500 |
4) Danny Guerra | $274,860 |
5) Jessie Barron | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,055,769 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,105,769 |
| Total Expenses | $0 |
| BALANCE | $3,229,769 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,414,816 |
| Attendance per Game | 17,467 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,962,447 |
| Season Ticket Revenue | $2,140,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $255,650 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,364,659 |
| Staff Expenses | $0 |
| Other Expenses | $8,637 |
| | |
| Misc Expenses | -$2,506,122 |
| | |
| Total Revenue | $5,885,418 |
| Total Expenses | $3,373,296 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,553,600 |
Current Budget | $7,100,000 |
Projected Balance | $2,221,698 |
| |
Average Player Salary | $203,191 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Oscar Rodela | $950,000 |
2) Manny Esparza | $504,000 |
3) Bob Schar | $500,000 |
4) Al Johns | $330,000 |
5) Roberto Alvarez | $325,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,117,006 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,167,006 |
| Total Expenses | $0 |
| BALANCE | $3,291,006 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,757,598 |
| Attendance per Game | 21,699 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $3,018,162 |
| Season Ticket Revenue | $2,082,145 |
| Playoff Revenue | $507,565 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $257,827 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,928,527 |
| Staff Expenses | $0 |
| Other Expenses | $23,304 |
| | |
| Misc Expenses | -$2,209,107 |
| | |
| Total Revenue | $7,166,938 |
| Total Expenses | $4,951,831 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,755,360 |
Current Budget | $6,800,000 |
Projected Balance | $2,342,818 |
| |
Average Player Salary | $160,859 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Francisco Chavez | $450,000 |
2) Jack Forbes | $380,000 |
3) Chris Hull | $375,000 |
4) Ollie Hundley | $360,000 |
5) Dave Torre | $330,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,053,002 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,103,002 |
| Total Expenses | $0 |
| BALANCE | $3,227,002 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,615,892 |
| Attendance per Game | 19,949 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,568,796 |
| Season Ticket Revenue | $2,118,421 |
| Playoff Revenue | $610,526 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,256,241 |
| Staff Expenses | $0 |
| Other Expenses | $307,200 |
| | |
| Misc Expenses | -$3,280,493 |
| | |
| Total Revenue | $6,849,934 |
| Total Expenses | $3,563,441 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,355,670 |
Current Budget | $6,300,000 |
Projected Balance | $411,158 |
| |
Average Player Salary | $111,856 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Nate Frampton | $332,000 |
2) Dave Matuzak | $325,000 |
3) Dave Martin | $280,000 |
4) Danilo Molina | $272,000 |
5) Jon Pierce | $252,080 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,061,242 |
| Playoff Revenue | $0 |
| Media Revenue | $1,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,911,242 |
| Total Expenses | $0 |
| BALANCE | $3,035,242 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,491,300 |
| Attendance per Game | 18,411 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,247,245 |
| Season Ticket Revenue | $2,078,237 |
| Playoff Revenue | $0 |
| Media Revenue | $1,370,000 |
| Merchandising Revenue | $255,780 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,133,154 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,842,589 |
| | |
| Total Revenue | $5,981,743 |
| Total Expenses | $3,133,154 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $5,417,710 |
Current Budget | $6,600,000 |
Projected Balance | $500,913 |
| |
Average Player Salary | $150,492 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Fred Harrison | $580,000 |
2) Juan Ramirez | $500,000 |
3) Tim Hunt | $440,000 |
4) Joe Voss | $408,000 |
5) Mel Hartman | $390,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $36,771 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,085,343 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,135,343 |
| Total Expenses | $0 |
| BALANCE | $3,172,114 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,608,916 |
| Attendance per Game | 19,863 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,449,498 |
| Season Ticket Revenue | $2,218,499 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,867 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,870,182 |
| Staff Expenses | $0 |
| Other Expenses | $381,241 |
| | |
| Misc Expenses | -$192,193 |
| | |
| Total Revenue | $6,362,387 |
| Total Expenses | $6,251,423 |
| BALANCE | $36,771 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,030,205 |
Current Budget | $7,100,000 |
Projected Balance | $1,045,566 |
| |
Average Player Salary | $166,767 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Don Keough | $600,000 |
2) Dennis Visco | $570,000 |
3) Carlos Chavez | $432,000 |
4) Terry McClellan | $400,000 |
5) Jerry Zaruba | $380,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,059,437 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $34,000 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,109,437 |
| Total Expenses | $34,000 |
| BALANCE | $3,199,437 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,750,528 |
| Attendance per Game | 21,611 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,801,246 |
| Season Ticket Revenue | $2,278,297 |
| Playoff Revenue | $608,230 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $258,061 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,543,735 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$3,540,743 |
| | |
| Total Revenue | $7,090,478 |
| Total Expenses | $3,543,735 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $4,547,940 |
Current Budget | $7,100,000 |
Projected Balance | $1,399,752 |
| |
Average Player Salary | $162,426 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Randy Barnes | $1,000,000 |
2) John Hammit | $400,000 |
3) Ron Roe | $400,000 |
4) Ray Heath | $300,000 |
5) Earl Peters | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,077,298 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,127,298 |
| Total Expenses | $0 |
| BALANCE | $3,251,298 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,731,357 |
| Attendance per Game | 21,375 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,812,167 |
| Season Ticket Revenue | $2,208,794 |
| Playoff Revenue | $1,383,727 |
| Media Revenue | $1,570,000 |
| Merchandising Revenue | $256,527 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,327,830 |
| Staff Expenses | $0 |
| Other Expenses | $468,000 |
| | |
| Misc Expenses | -$4,269,806 |
| | |
| Total Revenue | $8,071,636 |
| Total Expenses | $3,795,830 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $3,767,600 |
Current Budget | $7,200,000 |
Projected Balance | $2,709,663 |
| |
Average Player Salary | $155,825 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Don Johnson | $525,000 |
2) Matt Legrow | $425,000 |
3) Bob Raab | $350,000 |
4) Darrell Martin | $275,000 |
5) Pete Ragsdale | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,064,389 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,114,389 |
| Total Expenses | $0 |
| BALANCE | $3,238,389 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,798,867 |
| Attendance per Game | 22,208 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,930,596 |
| Season Ticket Revenue | $2,289,514 |
| Playoff Revenue | $1,052,791 |
| Media Revenue | $1,570,000 |
| Merchandising Revenue | $257,619 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,212,635 |
| Staff Expenses | $0 |
| Other Expenses | $215,000 |
| | |
| Misc Expenses | -$3,468,284 |
| | |
| Total Revenue | $7,901,919 |
| Total Expenses | $4,427,635 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $2,778,397 |
Current Budget | $6,200,000 |
Projected Balance | $3,278,225 |
| |
Average Player Salary | $93,387 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Steve Wells | $400,000 |
2) Dustin Guest | $352,000 |
3) Charlie Hall | $300,000 |
4) Eddie Rodriguez | $220,000 |
5) Freddie Boone | $150,410 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,060,170 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,010,170 |
| Total Expenses | $0 |
| BALANCE | $3,134,170 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,381,563 |
| Attendance per Game | 17,056 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,895,857 |
| Season Ticket Revenue | $2,110,343 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $256,215 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,260,157 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,383,163 |
| | |
| Total Revenue | $5,649,320 |
| Total Expenses | $3,260,157 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $3,709,396 |
Current Budget | $5,800,000 |
Projected Balance | $1,177,305 |
| |
Average Player Salary | $115,919 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Tom Adams | $736,000 |
2) Chuck Panetta | $496,000 |
3) Tommy Pickett | $392,000 |
4) Dave Bieler | $280,000 |
5) Fernando Martinez | $252,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,045,426 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $612 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,595,426 |
| Total Expenses | $612 |
| BALANCE | $2,718,814 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,378,339 |
| Attendance per Game | 17,017 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,692,957 |
| Season Ticket Revenue | $2,303,717 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $255,643 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,357,674 |
| Staff Expenses | $0 |
| Other Expenses | $400,200 |
| | |
| Misc Expenses | -$1,039,150 |
| | |
| Total Revenue | $5,803,024 |
| Total Expenses | $4,757,874 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $3,507,400 |
Current Budget | $5,800,000 |
Projected Balance | $2,092,395 |
| |
Average Player Salary | $97,428 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Jorge Luna | $500,000 |
2) Dan Crumm | $450,000 |
3) Joe Scott | $285,000 |
4) Felipe Chavez | $250,000 |
5) Bill Hunt | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,068,507 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,618,507 |
| Total Expenses | $0 |
| BALANCE | $2,742,507 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,381,071 |
| Attendance per Game | 17,050 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,823,005 |
| Season Ticket Revenue | $2,181,853 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $251,575 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,044,011 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$2,758,446 |
| | |
| Total Revenue | $5,808,457 |
| Total Expenses | $3,044,011 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $4,971,135 |
Current Budget | $6,100,000 |
Projected Balance | $1,492,859 |
| |
Average Player Salary | $231,425 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Buddy Shingleton | $850,000 |
2) Greg Clement | $848,000 |
3) Dave Church | $736,000 |
4) David Davalos | $352,000 |
5) Ron Nightingale | $304,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,251,584 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,801,584 |
| Total Expenses | $0 |
| BALANCE | $2,925,584 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,586,973 |
| Attendance per Game | 19,592 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $2,421,468 |
| Season Ticket Revenue | $2,182,587 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $258,207 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,480,345 |
| Staff Expenses | $0 |
| Other Expenses | $178,844 |
| | |
| Misc Expenses | -$611,357 |
| | |
| Total Revenue | $6,276,546 |
| Total Expenses | $5,659,189 |
| BALANCE | $124,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $3,250,585 |
Current Budget | $5,900,000 |
Projected Balance | $1,143,777 |
| |
Average Player Salary | $130,023 |
League Average Salary | $144,762 |
| | |
Highest Paid Players: | |
1) Mike Lockhart | $552,000 |
2) Jerry Duersch | $456,000 |
3) Tom McAteer | $376,000 |
4) Lee McGee | $300,000 |
5) Gary Long | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,049,593 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,599,593 |
| Total Expenses | $0 |
| BALANCE | $2,723,593 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,443,964 |
| Attendance per Game | 17,827 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,952,749 |
| Season Ticket Revenue | $2,234,964 |
| Playoff Revenue | $0 |
| Media Revenue | $1,470,000 |
| Merchandising Revenue | $254,396 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,414,761 |
| Staff Expenses | $0 |
| Other Expenses | $227,229 |
| | |
| Misc Expenses | -$1,322,638 |
| | |
| Total Revenue | $5,970,628 |
| Total Expenses | $4,641,990 |
| BALANCE | $124,000 |
|
|
 |