| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $0 |
| Player Payroll | $3,045,600 |
| Current Budget | $5,700,000 |
| Projected Balance | $2,707,233 |
| | |
| Average Player Salary | $78,039 |
| League Average Salary | $124,681 |
| | |
| Highest Paid Players: | |
| 1) Kevin Edwards | $552,000 |
| 2) Jesus Cardenas | $416,000 |
| 3) Armando Estrada | $340,000 |
| 4) Bill Ray | $292,000 |
| 5) Mark Morris | $134,310 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $124,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $257,733 |
| Playoff Revenue | $0 |
| Media Revenue | $1,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,207,733 |
| Total Expenses | $0 |
| BALANCE | $2,331,733 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,165,409 |
| Attendance per Game | 14,388 |
| Starting Balance | $118,000 |
| | |
| Gate Revenue | $1,202,022 |
| Season Ticket Revenue | $2,175,254 |
| Playoff Revenue | $0 |
| Media Revenue | $1,320,000 |
| Merchandising Revenue | $255,988 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,053,445 |
| Staff Expenses | $0 |
| Other Expenses | $141,330 |
| | |
| Misc Expenses | -$1,971,723 |
| | |
| Total Revenue | $5,172,498 |
| Total Expenses | $3,194,775 |
| BALANCE | $124,000 |
|
